ASX:WRK
Wrkr Ltd
- Stock
Last Close
0.03
26/07 00:14
Market Cap
38.15M
Beta: 2.12
Volume Today
432.22K
Avg: 167.56K
PE Ratio
−8.21
PFCF: −71.73
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 554.71K - | 554.71K 0% | 503.84K 9.17% | 503.84K 0% | 388.49K 22.89% | 388.49K 0.00% | 498.88K 28.41% | 498.88K 0% | 423.79K 15.05% | 423.79K 0% | 415.99K 1.84% | 531.79K 27.84% | 386.60K 27.30% | 739.36K 91.25% | 360.48K 51.24% | 687.13K 90.62% | 332.41K 51.62% | 630.99K 89.82% | 683.37K 8.30% | 1.40M 104.95% | 881.66K 37.05% | 1.76M 100.00% | 1.42M 19.63% | 2.83M 100.00% | 1.35M 52.55% | 2.69M 100% | 1.94M 27.80% | 3.88M 100% | 1.94M 50.07% | 3.88M 100.00% | |
cost of revenue | 142.52K - | 142.51K 0.00% | 155.51K 9.12% | 155.51K 0% | 109.96K 29.29% | 109.96K 0% | 119.86K 9.01% | 119.86K 0% | 114.60K 4.39% | 114.60K 0.00% | 109.59K 4.37% | 122.28K 11.58% | 108.64K 11.16% | 1.71M 1,475.78% | 143.35K 91.63% | 2.39M 1,565.03% | 109.53K 95.41% | 1.36M 1,137.26% | 119.71K 91.17% | 3.23M 2,596.39% | 133.54K 95.86% | 3.89M 2,810.87% | 2.04M 47.57% | 3.82M 87.44% | 168.78K 95.58% | 4.38M 2,496.42% | 2.58M 41.10% | 4.73M 83.43% | 1.38M 70.89% | 4.82M 249.61% | |
gross profit | 412.20K - | 412.20K 0.00% | 348.33K 15.49% | 348.33K 0% | 278.54K 20.04% | 278.53K 0.00% | 379.01K 36.07% | 379.01K 0% | 309.19K 18.42% | 309.19K 0.00% | 306.40K 0.90% | 409.51K 33.65% | 277.96K 32.12% | -972.50K 449.87% | 217.13K 122.33% | -1.70M 882.84% | 222.88K 113.11% | -724.20K 424.93% | 563.66K 177.83% | -1.83M 424.18% | 748.12K 140.94% | -2.12M 383.89% | -620.72K 70.77% | -985.41K 58.75% | 1.18M 219.38% | -1.69M 243.85% | -638.57K 62.26% | -849.56K 33.04% | 561.30K 166.07% | -939.62K 267.40% | |
selling and marketing expenses | 390.61K - | 390.61K 0% | 427.11K 9.34% | 427.11K 0% | 500.80K 17.25% | 500.80K 0% | 471.40K 5.87% | 471.40K 0% | 522.96K 10.94% | 522.96K 0.00% | 494.30K 5.48% | 107.21K 78.31% | 551.85K 414.75% | 500.71K 9.27% | 535.39K 6.93% | 424.01K 20.80% | 344.81K 18.68% | 365.45K 5.99% | 945.89K 158.83% | 827.56K 12.51% | 1.20M 44.80% | 726.88K 39.34% | 818.20K 12.56% | 641.67K 21.58% | 1.42M 120.96% | 856.07K 39.62% | 1.01M 17.61% | 608.28K 39.58% | 103.50K 82.98% | ||
general and administrative expenses | 15.43K - | 15.43K 0% | 38.20K 147.67% | 38.20K 0% | 42.28K 10.68% | 42.28K 0.00% | 34.38K 18.68% | 34.38K 0% | 72.20K 109.99% | 72.20K 0% | 163.72K 126.76% | 251.96K 53.89% | 69.64K 72.36% | 69.64K 0% | 104.14K 49.55% | 104.14K 0% | 112.65K 8.18% | 112.65K 0% | 101.24K 10.13% | 101.24K 0% | 179.48K 77.29% | 179.48K 0% | 120.63K 32.79% | 120.63K 0% | 95.95K 20.46% | 95.95K 0% | 117.91K 22.89% | 117.91K 0% | 149.87K 27.11% | ||
selling general and administrative expenses | 406.03K - | 406.03K 0% | 465.31K 14.60% | 465.31K 0% | 543.08K 16.71% | 543.08K 0.00% | 505.78K 6.87% | 505.78K 0% | 595.16K 17.67% | 595.16K 0.00% | 658.03K 10.56% | 359.17K 45.42% | 621.49K 73.03% | 570.34K 8.23% | 639.53K 12.13% | 528.15K 17.42% | 457.46K 13.38% | 478.10K 4.51% | 1.05M 119.02% | 928.79K 11.30% | 1.38M 48.34% | 906.36K 34.22% | 938.83K 3.58% | 762.30K 18.80% | 1.51M 98.58% | 952.02K 37.11% | 1.12M 18.14% | 726.19K 35.43% | 253.37K 65.11% | 1.01M 297.74% | |
research and development expenses | 43.64K - | 43.64K 0% | 24.31K 44.31% | 24.31K 0% | 22.14K 8.89% | 22.14K 0% | 22.14K 0% | 22.14K 0% | 44.29K - | ||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||
cost and expenses | 1.18M - | 1.18M 0.00% | 1.36M 15.30% | 1.36M 0% | 1.23M 10.03% | 1.23M 0.00% | 1.23M 0.44% | 1.23M 0% | 4.71M 282.43% | 4.71M 0.00% | 1.38M 70.65% | 3.99M 188.47% | 1.14M 71.38% | 2.28M 100.00% | 1.43M 37.23% | 2.92M 103.50% | 866.64K 70.27% | 1.83M 111.54% | 2.04M 11.52% | 4.16M 103.31% | 2.38M 42.75% | 4.79M 101.42% | 2.07M 56.87% | 4.58M 121.66% | 2.60M 43.25% | 5.33M 105.12% | 2.77M 48.02% | 5.46M 96.92% | 3.30M 39.55% | 5.83M 76.52% | |
operating expenses | 1.04M - | 1.04M 0.00% | 1.21M 16.15% | 1.21M 0% | 1.12M 7.55% | 1.12M 0.00% | 1.11M 0.41% | 1.11M 0% | 4.59M 313.36% | 4.59M 0.00% | 1.27M 72.30% | 3.87M 203.70% | 1.03M 73.29% | 570.34K 44.76% | 1.29M 126.02% | 528.15K 59.03% | 757.11K 43.35% | 478.10K 36.85% | 1.92M 302.59% | 928.79K 51.75% | 2.25M 141.85% | 906.36K 59.65% | 29.25K 96.77% | 762.30K 2,506.41% | 2.43M 219.01% | 952.02K 60.85% | 191.93K 79.84% | 726.19K 278.35% | 1.92M 164.75% | 1.01M 47.58% | |
interest expense | 1.03K - | 23.15K - | 2.14K - | 116 - | 119 - | 2.69K - | 47.52K - | 49.31K - | 47.26K - | ||||||||||||||||||||||
ebitda | -58.11K - | -58.10K 0.00% | -573.89K 887.68% | -573.89K 0% | -361.71K 36.97% | -361.71K 0% | -663.57K 83.45% | -663.57K 0% | -377.19K 43.16% | -377.19K 0.00% | -601.66K 59.51% | -580.62K 3.50% | -427.60K 26.36% | -903.17K 111.22% | -853.92K 5.45% | -1.02M 19.36% | -542.06K 46.82% | -726.32K 33.99% | -1.27M 74.98% | -1.37M 7.95% | -1.39M 0.99% | -1.56M 12.23% | -65.73K 95.77% | -357.65K 444.08% | -1.19M 233.52% | -1.24M 4.08% | -240.54K 80.63% | -202.78K 15.70% | -532.46K 162.58% | -567K 6.49% | |
operating income | -313.54K - | -313.54K 0.00% | -851.61K 171.61% | -851.61K 0% | -829.11K 2.64% | -829.11K 0% | -725.42K 12.51% | -725.42K 0% | -895.08K 23.39% | -895.08K 0% | -866.80K 3.16% | -845.47K 2.46% | -747.44K 11.59% | -1.54M 106.42% | -1.12M 27.72% | -2.23M 99.79% | -574.44K 74.22% | -1.20M 109.30% | -1.38M 15.03% | -2.76M 99.27% | -1.50M 45.50% | -3.03M 101.73% | -183.69K 93.94% | -1.75M 851.45% | -1.31M 25.06% | -2.64M 101.89% | -358.75K 86.43% | -1.58M 339.23% | -648.27K 58.86% | -1.95M 200.40% | |
depreciation and amortization | 255.44K - | 255.44K 0% | 277.72K 8.72% | 277.72K 0% | 467.40K 68.30% | 467.40K 0% | 61.85K 86.77% | 61.85K 0% | 517.89K 737.32% | 517.89K 0.00% | 265.14K 48.80% | 264.85K 0.11% | 319.84K 20.76% | 639.68K 100.00% | 261.20K 59.17% | 1.21M 362.72% | 32.38K 97.32% | 475.98K 1,370.16% | 112.11K 76.45% | 1.38M 1,134.62% | 116.57K 91.58% | 1.48M 1,165.49% | 117.95K 92.00% | 1.39M 1,078.47% | 116.88K 91.59% | 1.40M 1,100.03% | 118.22K 91.57% | 1.37M 1,061.41% | 115.80K 91.57% | 1.38M 1,092.01% | |
total other income expenses net | -295.06K - | -295.06K 0% | 9.74K 103.30% | 9.74K 0% | 7.75K 20.39% | 7.75K 0.01% | 3.19K 58.80% | 3.19K 0% | -3.38M 105,955.96% | -3.38M 0% | -96.13K 97.16% | -2.61M 2,611.37% | -5.15K 99.80% | 37.66K 830.71% | 31.79K 15.60% | 61.23K 92.63% | 40.12K 34.49% | 133.65K 233.17% | 22.90K 82.87% | 35.74K 56.07% | 3.97K 88.89% | 33.86K 753.01% | -409.01K 1,308.08% | 562.30K 237.48% | 46.95K 91.65% | 118.60K 152.59% | -464.94K 492.03% | -71.64K 84.59% | -720.52K 905.80% | -790.20K 9.67% | |
income before tax | -608.60K - | -608.60K 0.00% | -841.87K 38.33% | -841.87K 0% | -821.36K 2.44% | -821.35K 0.00% | -722.22K 12.07% | -722.22K 0% | -4.28M 492.23% | -4.28M 0% | -962.92K 77.49% | -3.45M 258.47% | -752.60K 78.20% | -1.51M 100.00% | -1.08M 28.03% | -2.17M 100% | -534.33K 75.34% | -1.07M 100% | -1.36M 27.28% | -2.72M 100% | -1.50M 44.93% | -3.00M 100% | -592.70K 80.22% | -1.19M 100.00% | -1.26M 6.53% | -2.53M 100% | -823.69K 67.39% | -1.65M 100% | -1.37M 16.91% | -2.74M 100.00% | |
income tax expense | 186.98K - | 186.98K 0% | 248.80K 33.07% | 248.80K 0% | 184.43K 25.87% | 184.43K 0% | 81.98K 55.55% | 81.98K 0% | 70.45K 14.07% | 70.45K 0.00% | 70.45K 0% | 264.37K 275.26% | 2.92K 98.89% | -5.84K 299.97% | -2 - | 2 - | -2 - | 82.57K 4,128,500% | 165.14K 100% | -5 - | 5 - | -3 - | |||||||||
net income | -421.62K - | -421.62K 0.00% | -593.07K 40.66% | -593.07K 0% | -636.92K 7.39% | -636.92K 0.00% | -640.24K 0.52% | -640.24K 0% | -4.21M 557.05% | -4.21M 0.00% | -892.48K 78.78% | -3.72M 316.39% | -749.67K 79.83% | -1.50M 100% | -1.08M 27.75% | -2.17M 100% | -534.33K 75.34% | -1.07M 100% | -1.36M 27.28% | -2.72M 100% | -1.50M 44.93% | -3.00M 100% | -675.27K 77.46% | -1.35M 100.00% | -1.26M 6.50% | -2.53M 100% | -823.69K 67.39% | -1.65M 100% | -1.37M 16.91% | -2.74M 100.00% | |
weighted average shs out | 66.14M - | 66.14M 0.00% | 219.29M 231.57% | 219.29M 0% | 154.42M 29.58% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 308.84M - | 308.84M 0% | 308.89M 0.02% | 312.38M 1.13% | 312.06M 0.10% | 547.28M 75.38% | 547.28M 0% | 1.11B 102.19% | 1.03B 6.50% | 1.22B 18.22% | 1.22B 0% | 1.22B 0.04% | 1.22B 0% | 1.24B 1.49% | 1.24B 0.01% | 1.27B 2.23% | 1.27B 0.19% | 1.27B 0.04% | 1.27B 0.04% | ||
weighted average shs out dil | 66.14M - | 66.14M 0% | 219.29M 231.56% | 219.29M 0% | 154.42M 29.58% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 154.42M 0% | 308.84M - | 308.84M 0% | 321.45M 4.08% | 312.63M 2.74% | 312.06M 0.18% | 547.28M 75.38% | 547.28M 0% | 1.11B 102.19% | 1.03B 6.50% | 1.22B 18.26% | 1.22B 0% | 1.22B 0% | 1.22B 0% | 1.24B 1.48% | 1.24B 0% | 1.27B 2.38% | 1.27B 0.05% | 1.27B 0% | 1.27B 0% | ||
eps | -0.01 - | -0.01 0% | -0.00 57.81% | -0.00 0% | -0.00 51.85% | -0.00 0% | -0.00 0% | -0.00 0% | -0.03 563.41% | -0.03 0% | -0.01 - | -0.00 80% | -0.00 95.83% | -0.00 25.53% | -0.01 97.14% | -0.00 85.51% | -0.00 100% | -0.00 40.00% | -0.00 116.67% | -0.00 53.85% | -0.00 100% | -0.00 75% | -0.00 83.33% | -0.00 9.09% | -0.00 100% | -0.00 70% | -0.00 116.67% | -0.00 15.38% | -0.00 100% | ||
epsdiluted | -0.01 - | -0.01 0% | -0.00 57.81% | -0.00 0% | -0.00 51.85% | -0.00 0% | -0.00 0% | -0.00 0% | -0.03 563.41% | -0.03 0% | -0.01 - | -0.00 80% | -0.00 95.83% | -0.00 25.53% | -0.01 97.14% | -0.00 85.51% | -0.00 100% | -0.00 40.00% | -0.00 116.67% | -0.00 53.85% | -0.00 100% | -0.00 75% | -0.00 83.33% | -0.00 9.09% | -0.00 100% | -0.00 70% | -0.00 116.67% | -0.00 15.38% | -0.00 100% |
All numbers in AUD (except ratios and percentages)