ALY
AU:COM:ALCHEMYRESOURCES
Alchemy Resources
- Stock
Last Close
0.01
24/11 22:59
Market Cap
11.00M
Beta: -
Volume Today
7.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.95K - | 4.24K - | 4.24K 0% | 4.19K 1.13% | 4.19K 0% | 35.52K 747.98% | 35.52K 0% | 71.04K 100.00% | 58.26K 17.99% | 58.26K 0% | 116.52K 100% | -92.74K - | |||||||||||||||||||||||||||
cost of revenue | |||||||||||||||||||||||||||||||||||||||
gross profit | 1.95K - | 4.24K - | 4.24K 0% | 4.19K 1.13% | 4.19K 0% | 35.52K 747.98% | 35.52K 0% | 71.04K 100.00% | 58.26K 17.99% | 58.26K 0% | 116.52K 100% | -92.74K - | |||||||||||||||||||||||||||
selling and marketing expenses | 162.19K - | 162.19K 0% | 162.19K 0% | 162.19K 0% | 95.81K - | 80.40K - | 58.96K - | 58.96K 0.00% | 60.39K 2.42% | 60.39K 0% | 59.84K 0.91% | 59.84K 0% | 119.68K 100% | 75.43K 36.97% | 75.43K 0% | 150.86K 100% | 87.32K - | ||||||||||||||||||||||
general and administrative expenses | 97.49K - | 97.49K 0% | 97.49K 0% | 97.49K 0% | 147.58K - | 122.76K - | 92.25K - | 92.25K 0.00% | 75.26K 18.42% | 75.26K 0% | 81.50K 8.29% | 81.50K 0% | 163.00K 100.00% | 80.47K 50.63% | 80.47K 0% | 160.94K 100.00% | 188.09K - | ||||||||||||||||||||||
selling general and administrative expenses | 32.28K - | 32.28K 0% | 32.28K 0% | 2.47M 7,566.69% | 2.47M 0% | 2.47M 0% | 243.39K 90.17% | 203.16K - | 151.21K - | 151.21K 0% | 135.65K 10.29% | 135.65K 0% | 141.34K 4.19% | 141.34K 0% | 282.68K 100.00% | 155.90K 44.85% | 155.90K 0% | 311.80K 100.00% | 296.47K 4.92% | 275.41K 7.10% | |||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 32.28K - | 32.28K 0% | 32.28K 0% | 2.47M 7,566.69% | 2.47M 0% | 2.47M 0% | 243.39K 90.17% | 203.16K - | -266.38K - | -266.38K 0% | -145.10K 45.53% | -145.10K 0% | -294.95K 103.27% | -294.95K 0% | 282.68K 195.84% | -155.12K 154.87% | -155.12K 0% | 311.80K 301.01% | 296.47K 4.92% | 275.41K 7.10% | |||||||||||||||||||
operating expenses | 287.28K - | 287.28K 0% | 287.28K 0% | 287.28K 0% | 151.94K 47.11% | 151.94K 0% | 151.94K 0% | 151.94K 0% | 33.15K 78.18% | 33.15K 0% | 33.15K 0% | 98.04K 195.77% | 98.04K 0% | 98.04K 0% | 32.28K 67.07% | 32.28K 0% | 32.28K 0% | 2.47M 7,566.69% | 2.47M 0% | 2.47M 0% | 243.39K 90.17% | 3.06K 98.74% | 3.06K 0% | 203.16K 6,543.01% | 3.06K 98.49% | 3.06K 0% | 266.38K 8,610.31% | 266.38K 0% | 145.10K 45.53% | 145.10K 0% | 294.95K 103.27% | 294.95K 0% | 282.68K 4.16% | 155.12K 45.13% | 155.12K 0% | 311.80K 101.01% | 296.47K 4.92% | 275.41K 7.10% | |
interest expense | 793 - | 793 0% | 793 0% | 793 0% | |||||||||||||||||||||||||||||||||||
ebitda | -403.03K - | -403.03K 0% | -403.03K 0% | -403.03K 0% | -184.06K - | -184.06K 0% | -184.06K 0% | -131.84K 28.37% | -131.84K 0% | -131.84K 0% | 4.71M - | -5.09M - | -146.98K - | -146.98K 0% | -131.46K 10.56% | -131.46K 0% | -105.82K 19.51% | -105.82K 0% | -211.63K 100% | 5.37K 102.54% | -20.33K 478.76% | -194.82K 858.40% | -296.47K 52.17% | -367.20K 23.86% | |||||||||||||||
operating income | -435.32K - | -435.32K 0% | -435.32K 0% | -435.32K 0% | -243.39K - | -203.16K - | -262.15K - | -262.15K 0.00% | -140.91K 46.25% | -140.91K 0% | -259.43K 84.11% | -259.43K 0% | -282.68K 8.96% | -96.86K 65.74% | -96.86K 0% | -311.80K 221.92% | -296.47K 4.92% | -368.15K 24.18% | |||||||||||||||||||||
depreciation and amortization | 4.28K - | 4.28K 0% | 4.28K 0% | 226 - | 226 0% | 226 0% | 4.95M 2,190,330.97% | -4.94M - | 115.17K - | 115.17K 0.00% | 9.45K 91.79% | 9.45K 0% | 153.61K 1,525.53% | 153.61K 0% | 307.23K 100% | 102.22K 66.73% | 76.53K 25.14% | -1.11K 101.45% | 882.35K - | ||||||||||||||||||||
total other income expenses net | 7.87K - | 7.87K 0% | 7.87K 0% | 7.87K 0% | 3.55K - | 3.55K 0% | 3.55K 0% | 5.23K 47.40% | 50.42K - | 1 - | -1 - | -1 0% | -236.18K - | 118.09K - | -82.91K 170.21% | -733.38K 784.58% | |||||||||||||||||||||||
income before tax | -427.45K - | -427.45K 0% | -427.45K 0% | -427.45K 0% | -1.23M 187.98% | -1.23M 0% | -1.23M 0% | -1.23M 0% | -140.37K 88.60% | -140.37K 0% | -140.37K 0% | -188.34K 34.17% | -188.34K 0% | -188.34K 0% | -238.16K - | -152.74K - | -262.15K - | -262.15K 0% | -140.91K 46.25% | -140.91K 0% | -259.43K 84.11% | -259.43K 0% | -518.86K 100% | -96.86K 81.33% | -96.86K 0% | -193.71K 100.00% | -379.38K 95.85% | -1.10M 190.35% | |||||||||||
income tax expense | 3.55K - | 3.55K 0% | 3.55K 0% | 1 99.97% | 45.56K - | -236.18K - | 118.09K - | -881.40K - | |||||||||||||||||||||||||||||||
net income | -418.42K - | -418.42K 0% | -418.42K 0% | -418.42K 0% | -1.19M 185.36% | -1.19M 0% | -1.19M 0% | -1.19M 0% | -140.37K 88.24% | -140.37K 0% | -140.37K 0% | -188.34K 34.17% | -188.34K 0% | -188.34K 0% | -132.21K 29.80% | -132.21K 0% | -132.21K 0% | -2.57M 1,844.32% | -2.57M 0% | -2.57M 0% | -238.16K 90.74% | -97.72K 58.97% | -97.72K 0% | -152.74K 56.30% | -97.72K 36.02% | -97.72K 0% | -262.15K 168.25% | -262.15K 0% | -140.91K 46.25% | -140.91K 0% | -259.43K 84.11% | -259.43K 0% | -518.86K 100% | -96.86K 81.33% | -96.86K 0% | -193.71K 100.00% | -379.38K 95.85% | -1.10M 190.35% | |
weighted average shs out | 180.53M - | 180.53M 0% | 180.53M 0% | 180.53M 0% | 214.63M 18.88% | 214.63M 0% | 214.63M 0% | 214.63M 0% | 247.91M 15.51% | 247.91M 0% | 247.91M 0% | 256.76M 3.57% | 256.76M 0% | 256.76M 0% | 367.08M 42.97% | 367.08M 0% | 367.08M 0% | 463.52M 26.27% | 463.52M 0% | 463.52M 0% | 476.31M 2.76% | 463.52M 2.68% | 463.52M 0% | 575.99M 24.26% | 463.52M 19.53% | 463.52M 0% | 748.99M 61.59% | 748.99M 0% | 992.35M 32.49% | 992.35M 0% | 1.04B 4.57% | 1.04B 0% | 1.04B 0.00% | 1.20B 15.23% | 1.20B 0% | 1.18B 1.48% | 1.18B 0% | 1.04B 11.37% | |
weighted average shs out dil | 180.53M - | 180.53M 0% | 180.53M 0% | 180.53M 0% | 214.63M 18.88% | 214.63M 0% | 214.63M 0% | 214.63M 0% | 247.91M 15.51% | 247.91M 0% | 247.91M 0% | 256.76M 3.57% | 256.76M 0% | 256.76M 0% | 367.08M 42.97% | 367.08M 0% | 367.08M 0% | 463.52M 26.27% | 463.52M 0% | 463.52M 0% | 498.34M 7.51% | 463.52M 6.99% | 463.52M 0% | 575.99M 24.26% | 463.52M 19.53% | 463.52M 0% | 748.99M 61.59% | 748.99M 0% | 991.10M 32.32% | 991.10M 0% | 1.04B 4.70% | 1.04B 0% | 1.04B 0% | 1.18B 14.02% | 1.18B 0% | 1.18B 0.43% | 1.18B 0% | 1.09B 7.34% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 143.48% | -0.01 0% | -0.01 0% | -0.01 0% | -0.00 89.29% | -0.00 0% | -0.00 0% | -0.00 16.67% | -0.00 0% | -0.00 0% | -0.00 42.86% | -0.00 0% | -0.00 0% | -0.01 1,275.00% | -0.01 0% | -0.01 0% | -0.00 90.91% | -0.00 60.00% | -0.00 0% | -0.00 50.00% | -0.00 33.33% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 75% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 150% | -0.00 80% | -0.00 0% | -0.00 100% | -0.00 50.00% | -0.00 266.67% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 143.48% | -0.01 0% | -0.01 0% | -0.01 0% | -0.00 89.29% | -0.00 0% | -0.00 0% | -0.00 16.67% | -0.00 0% | -0.00 0% | -0.00 42.86% | -0.00 0% | -0.00 0% | -0.01 1,275.00% | -0.01 0% | -0.01 0% | -0.00 90.91% | -0.00 60.00% | -0.00 0% | -0.00 50.00% | -0.00 33.33% | -0.00 0% | -0.00 100% | -0.00 0% | -0.00 75% | -0.00 0% | -0.00 200.00% | -0.00 0% | -0.00 66.67% | -0.00 80% | -0.00 0% | -0.00 100% | -0.00 50.00% | -0.00 233.33% |
All numbers in (except ratios and percentages)