ARA
AU:COM:ARIADNE
Ariadne Australia Limited
- Stock
Last Close
0.47
25/11 03:05
Market Cap
97.72M
Beta: -
Volume Today
57.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.04M - | 6.04M 0% | 6.04M 0% | 6.04M 0% | 3.03M 49.89% | 3.03M 0% | 3.03M 0% | 3.03M 0% | 3.70M 22.09% | 3.70M 0% | 3.70M 0% | 2.89M 21.77% | 2.89M 0% | 2.89M 0% | 2.71M 6.19% | 2.71M 0% | 2.71M 0% | 2.02M 25.53% | 2.02M 0% | 2.02M 0% | 5.96M 195% | 2.18M 63.37% | 2.18M 0% | 4.19M 92.03% | 2.18M 47.92% | 2.18M 0% | 2.85M 30.44% | 2.85M 0% | 1.29M 54.61% | 1.29M 0% | 8.59M 564.64% | 8.59M 0% | 15.92M 85.29% | 1.15M 92.79% | 1.15M 0% | 1.58M 37.63% | 3.47M 119.43% | 2.90M 16.24% | |
cost of revenue | 246K - | 246K 0% | 246K 0% | 246K 0% | 91K 63.01% | 91K 0% | 91K 0% | 91K 0% | 821.75K 803.02% | 821.75K 0% | 821.75K 0% | 5.24M - | 4.42M - | 740.50K - | 740.50K 0% | 665.50K 10.13% | 665.50K 0% | 653K 1.88% | 653K 0% | 1.36M 108.88% | 601.50K 55.90% | 601.50K 0% | 1.37M 128.26% | 1.38M 0.51% | 1.31M 5% | ||||||||||||||
gross profit | 5.80M - | 5.80M 0% | 5.80M 0% | 5.80M 0% | 2.94M 49.34% | 2.94M 0% | 2.94M 0% | 2.94M 0% | 2.87M 2.11% | 2.87M 0% | 2.87M 0% | 2.89M 0.59% | 2.89M 0% | 2.89M 0% | 2.71M 6.19% | 2.71M 0% | 2.71M 0% | 2.02M 25.53% | 2.02M 0% | 2.02M 0% | 718K 64.46% | 2.18M 204.04% | 2.18M 0% | -227K 110.40% | 2.18M 1,061.67% | 2.18M 0% | 2.11M 3.48% | 2.11M 0% | 627K 70.24% | 627K 0% | 7.94M 1,165.95% | 7.94M 0% | 14.55M 83.34% | 546.50K 96.24% | 546.50K 0% | 207K 62.12% | 2.09M 908.21% | 1.59M 23.67% | |
selling and marketing expenses | 304K - | 304K 0% | 304K 0% | 304K 0% | 77K 74.67% | 77K 0% | 77K 0% | 77K 0% | 10K 87.01% | 10K 0% | 10K 0% | 40.75K 307.50% | 40.75K 0% | 40.75K 0% | 61.25K 50.31% | 61.25K 0% | 61.25K 0% | 60.50K 1.22% | 60.50K 0% | 60.50K 0% | 2.17M - | 2.17M 0% | 4.44M 104.75% | 2.17M 51.16% | 2.17M 0% | ||||||||||||||
general and administrative expenses | 6.73M - | 6.73M 0% | 6.73M 0% | 6.73M 0% | 4.13M 38.68% | 4.13M 0% | 4.13M 0% | 4.13M 0% | 3.69M 10.61% | 3.69M 0% | 3.69M 0% | 3.75M 1.72% | 3.75M 0% | 3.75M 0% | 3.76M 0.13% | 3.76M 0% | 3.76M 0% | 3.12M 16.86% | 3.12M 0% | 3.12M 0% | 1.08M - | 1.08M 0% | 936K 13.09% | 1.08M 15.06% | 1.08M 0% | 288.50K 73.21% | 288.50K 0% | 278.50K 3.47% | 278.50K 0% | 343.50K 23.34% | 343.50K 0% | 687K 100% | 668K 2.77% | 668K 0% | 1.34M 100% | ||||
selling general and administrative expenses | 7.04M - | 7.04M 0% | 7.04M 0% | 7.04M 0% | 4.21M 40.24% | 4.21M 0% | 4.21M 0% | 4.21M 0% | 3.70M 12.01% | 3.70M 0% | 3.70M 0% | 3.79M 2.55% | 3.79M 0% | 3.79M 0% | 3.82M 0.67% | 3.82M 0% | 3.82M 0% | 3.19M 16.61% | 3.19M 0% | 3.19M 0% | 6.31M 98.10% | 3.24M 48.58% | 3.24M 0% | 5.37M 65.63% | 3.24M 39.63% | 3.24M 0% | 288.50K 91.11% | 288.50K 0% | 278.50K 3.47% | 278.50K 0% | 343.50K 23.34% | 343.50K 0% | 687K 100% | 668K 2.77% | 668K 0% | 1.34M 100% | 201K - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -2.00M - | -835K - | -3.69M - | 183K - | -2.94M 1,704.92% | 0.15 100.00% | |||||||||||||||||||||||||||||||||
cost and expenses | 7.28M - | 7.28M 0% | 7.28M 0% | 7.28M 0% | 4.30M 41.01% | 4.30M 0% | 4.30M 0% | 4.30M 0% | 4.52M 5.25% | 4.52M 0% | 4.52M 0% | 3.79M 16.09% | 3.79M 0% | 3.79M 0% | 3.82M 0.67% | 3.82M 0% | 3.82M 0% | 3.19M 16.61% | 3.19M 0% | 3.19M 0% | 7.24M 127.42% | 3.24M 55.21% | 3.24M 0% | 5.25M 61.94% | 3.24M 38.25% | 3.24M 0% | 225.50K 93.05% | 225.50K 0% | -3.70M 1,740.80% | -3.70M 0% | -1.06M 71.46% | -1.06M 0% | 5.05M 578.31% | 126.50K 97.50% | 126.50K 0% | 1.19M 840.71% | 4.32M 262.77% | 1.48M 65.81% | |
operating expenses | 7.04M - | 7.04M 0% | 7.04M 0% | 7.04M 0% | 4.21M 40.24% | 4.21M 0% | 4.21M 0% | 4.21M 0% | 3.70M 12.01% | 3.70M 0% | 3.70M 0% | 3.79M 2.55% | 3.79M 0% | 3.79M 0% | 3.82M 0.67% | 3.82M 0% | 3.82M 0% | 3.19M 16.61% | 3.19M 0% | 3.19M 0% | 2.00M 37.12% | 3.24M 61.98% | 3.24M 0% | 835K 74.26% | 3.24M 288.56% | 3.24M 0% | 515K 84.13% | 515K 0% | 4.37M 747.67% | 4.37M 0% | 1.71M 60.85% | 1.71M 0% | 3.69M 115.74% | 475K 87.12% | 475K 0% | -183K 138.53% | 2.94M 1,704.92% | 201K 93.16% | |
interest expense | 117.25K - | 117.25K 0% | 117.25K 0% | 117.25K 0% | 76.25K 34.97% | 76.25K 0% | 76.25K 0% | 76.25K 0% | 52.50K 31.15% | 52.50K 0% | 52.50K 0% | 71.50K 36.19% | 71.50K 0% | 71.50K 0% | 118.25K 65.38% | 118.25K 0% | 118.25K 0% | 105.50K 10.78% | 105.50K 0% | 105.50K 0% | 130.75K - | 130.75K 0% | 130.75K - | 130.75K 0% | 324K 147.80% | 324K 0% | 384.50K 18.67% | 384.50K 0% | 577K 50.07% | 577K 0% | 586.50K - | 586.50K 0% | |||||||
ebitda | 1.38M - | 1.38M 0% | 1.38M 0% | 1.38M 0% | -852.75K 161.92% | -852.75K 0% | -852.75K 0% | -852.75K 0% | 2.98M 449.31% | 2.98M 0% | 2.98M 0% | 19.34M 549.40% | 19.34M 0% | 19.34M 0% | 5.02M 74.05% | 5.02M 0% | 5.02M 0% | 1.32M 73.79% | 1.32M 0% | 1.32M 0% | 3.16M 140.32% | 395K 87.51% | 395K 0% | 2.69M 581.01% | 395K 85.32% | 395K 0% | 1.82M 360.38% | 1.82M 0% | 308.83K 83.02% | 275.25K 10.87% | 7.49M 2,620.25% | 7.49M 0% | 11.08M 47.93% | -78.50K 100.71% | -112.75K 43.63% | 590K 623.28% | -650K 210.17% | 196.25M 30,291.77% | |
operating income | -1.24M - | -1.24M 0% | -1.24M 0% | -1.24M 0% | -1.27M 2.28% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -825.75K 34.92% | -825.75K 0% | -825.75K 0% | -903K 9.36% | -903K 0% | -903K 0% | -1.11M 22.62% | -1.11M 0% | -1.11M 0% | -1.17M 5.24% | -1.17M 0% | -1.17M 0% | -1.28M 10.28% | -1.06M 17.39% | -1.06M 0% | -1.06M 0.05% | -1.06M 0.05% | -1.06M 0% | 1.69M 259.11% | 1.69M 0% | 246.50K 85.41% | 246.50K 0% | 7.38M 2,894.93% | 7.38M 0% | 10.87M 47.19% | -115K 101.06% | -115K 0% | 390K 439.13% | -850K 317.95% | 1.87M 320.24% | |
depreciation and amortization | 304K - | 304K 0% | 304K 0% | 304K 0% | 77K 74.67% | 77K 0% | 77K 0% | 77K 0% | 10K 87.01% | 10K 0% | 10K 0% | 40.75K 307.50% | 40.75K 0% | 40.75K 0% | 61.25K 50.31% | 61.25K 0% | 61.25K 0% | 60.50K 1.22% | 60.50K 0% | 60.50K 0% | 4.45M 7,250.41% | 2.05M 53.91% | 2.05M 0% | 3.75M 83.05% | 2.05M 45.37% | 2.05M 0% | 129.50K 93.68% | 129.50K 0% | 62.33K 51.87% | 28.75K 53.88% | 105K 265.22% | 105K 0% | 210K 100% | 36.50K 82.62% | 2.25K 93.84% | 200K 8,788.89% | 200K 0% | 442K 121% | |
total other income expenses net | 2.44M - | 2.44M 0% | 2.44M 0% | 2.44M 0% | 547.50K 77.59% | 547.50K 0% | 547.50K 0% | 547.50K 0% | 4.12M 652.65% | 4.12M 0% | 4.12M 0% | 3.44M 16.43% | 3.44M 0% | 3.44M 0% | 6.13M 78.09% | 6.13M 0% | 6.13M 0% | 2.53M 58.81% | 2.53M 0% | 2.53M 0% | -326K 112.91% | -647.25K 98.54% | -647.25K 0% | -668K 3.21% | -647.25K 3.11% | -647.25K 0% | -421K 34.96% | -421K 0% | -4.37M 937.89% | -4.37M 0% | -1.73M 60.38% | -1.73M 0% | -77K 95.55% | -400K 419.48% | -400K 0% | 315K 178.75% | -23K 107.30% | ||
income before tax | 1.20M - | 1.20M 0% | 1.20M 0% | 1.20M 0% | -721.25K 159.95% | -721.25K 0% | -721.25K 0% | -721.25K 0% | 3.29M 556.85% | 3.29M 0% | 3.29M 0% | 2.54M 22.89% | 2.54M 0% | 2.54M 0% | 5.03M 97.81% | 5.03M 0% | 5.03M 0% | 1.36M 72.92% | 1.36M 0% | 1.36M 0% | -1.28M 194.43% | -1.71M 32.98% | -1.71M 0% | -1.06M 37.85% | -1.71M 60.90% | -1.71M 0% | 1.27M 174.21% | 1.27M 0% | -4.12M 425.16% | -4.12M 0% | 5.65M 237.07% | 5.65M 0% | 10.79M 90.91% | -515K 104.77% | -515K 0% | 705K 236.89% | -873K 223.83% | ||
income tax expense | -609K - | -609K 0% | -609K 0% | -609K 0% | -101K 83.42% | -101K 0% | -101K 0% | -101K 0% | 155.75K 254.21% | 155.75K 0% | 155.75K 0% | -516.50K 431.62% | -516.50K 0% | -516.50K 0% | 1.02M 296.81% | 1.02M 0% | 1.02M 0% | 1.88M 84.73% | 1.88M 0% | 1.88M 0% | 3.52M 87.25% | -516.50K 114.69% | -516.50K 0% | 285K 155.18% | -516.50K 281.23% | -516.50K 0% | 52.50K 110.16% | 52.50K 0% | 390K 642.86% | 390K 0% | -106K 127.18% | -106K 0% | -726K 584.91% | -292.50K 59.71% | -292.50K 0% | 1.15M 493.16% | -572K 149.74% | ||
net income | 1.56M - | 1.56M 0% | 1.56M 0% | 1.56M 0% | -905K 157.83% | -905K 0% | -905K 0% | -905K 0% | 2.76M 405.03% | 2.76M 0% | 2.76M 0% | 19.75M 615.39% | 19.75M 0% | 19.75M 0% | 3.82M 80.64% | 3.82M 0% | 3.82M 0% | -728K 119.04% | -728K 0% | -728K 0% | -5.13M 604.26% | -1.79M 65.17% | -1.79M 0% | -2.02M 12.85% | -1.79M 11.39% | -1.79M 0% | 1.22M 168.08% | 1.22M 0% | -4.51M 471.29% | -4.51M 0% | 5.76M 227.58% | 5.76M 0% | 11.52M 100% | -222.50K 101.93% | -222.50K 0% | -445K 100% | -301K 32.36% | 195.80M 65,151.34% | |
weighted average shs out | 204.38M - | 204.38M 0% | 204.38M 0% | 204.38M 0% | 204.03M 0.17% | 204.03M 0% | 204.03M 0% | 204.03M 0% | 202.46M 0.77% | 202.46M 0% | 202.46M 0% | 201.13M 0.66% | 201.13M 0% | 201.13M 0% | 200.29M 0.42% | 200.29M 0% | 200.29M 0% | 197.86M 1.21% | 197.86M 0% | 197.86M 0% | 196.44M 0.72% | 204.38M 4.04% | 204.38M 0% | 196.24M 3.98% | 204.38M 4.15% | 204.38M 0% | 196.05M 4.08% | 196.05M 0% | 196.44M 0.20% | 196.44M 0% | 197.85M 0.72% | 197.85M 0% | 196.19M 0.84% | 196.38M 0.10% | 196.38M 0% | 195.97M 0.21% | 195.82M 0.08% | ||
weighted average shs out dil | 204.38M - | 204.38M 0% | 204.38M 0% | 204.38M 0% | 204.03M 0.17% | 204.03M 0% | 204.03M 0% | 204.03M 0% | 203.35M 0.33% | 203.35M 0% | 203.35M 0% | 201.77M 0.78% | 201.77M 0% | 201.77M 0% | 201.22M 0.27% | 201.22M 0% | 201.22M 0% | 197.86M 1.67% | 197.86M 0% | 197.86M 0% | 196.44M 0.72% | 204.38M 4.04% | 204.38M 0% | 196.24M 3.98% | 204.38M 4.15% | 204.38M 0% | 196.05M 4.08% | 196.05M 0% | 196.44M 0.20% | 196.44M 0% | 197.85M 0.72% | 197.85M 0% | 197.85M 0% | 196.22M 0.83% | 196.22M 0% | 195.97M 0.13% | 195.82M 0.08% | ||
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 157.14% | -0.00 0% | -0.00 0% | -0.00 0% | 0.01 409.09% | 0.01 0% | 0.01 0% | 0.10 622.06% | 0.10 0% | 0.10 0% | 0.02 80.55% | 0.02 0% | 0.02 0% | -0.00 119.37% | -0.00 0% | -0.00 0% | -0.03 605.41% | -0.01 66.67% | -0.01 0% | -0.01 18.39% | -0.01 15.53% | -0.01 0% | 0.01 171.26% | 0.01 0% | -0.02 470.97% | -0.02 0% | 0.03 226.52% | 0.03 0% | 0.06 101.72% | -0.00 101.87% | -0.00 0% | -0.00 109.09% | -0.00 34.78% | 197.23M 13,148,616,200,100% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | -0.00 157.14% | -0.00 0% | -0.00 0% | -0.00 0% | 0.01 409.09% | 0.01 0% | 0.01 0% | 0.10 619.85% | 0.10 0% | 0.10 0% | 0.02 80.59% | 0.02 0% | 0.02 0% | -0.00 119.47% | -0.00 0% | -0.00 0% | -0.03 605.41% | -0.01 66.67% | -0.01 0% | -0.01 18.39% | -0.01 15.53% | -0.01 0% | 0.01 171.26% | 0.01 0% | -0.02 470.97% | -0.02 0% | 0.03 226.52% | 0.03 0% | 0.06 100% | -0.00 101.89% | -0.00 0% | -0.00 109.09% | -0.00 34.78% | -833K 55,533,333,233.33% |
All numbers in AUD (except ratios and percentages)