AU:COM:AUBGROUP
AUB Group
- Stock
Last Close
31.38
22/11 05:10
Market Cap
3.78B
Beta: -
Volume Today
143.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.24M - | 43.24M 0% | 43.24M 0% | 43.24M 0% | 47.83M 10.62% | 47.83M 0% | 47.83M 0% | 47.83M 0% | 50.74M 6.08% | 50.74M 0% | 50.74M 0% | 58.56M 15.39% | 58.56M 0% | 58.56M 0% | 60.16M 2.74% | 60.16M 0% | 60.16M 0% | 67.76M 12.64% | 67.76M 0% | 67.76M 0% | 74.74M 10.30% | 74.74M 0% | 74.74M 0% | 74.74M 0% | 143.86M 92.48% | 172.00M 19.56% | 87.46M 49.15% | 87.46M 0% | 98.83M 13.00% | 98.83M 0% | 163.82M 65.75% | 163.82M 0% | 249.90M 52.54% | 503.37M 101.43% | 249.90M 50.36% | 486.01M 94.49% | 486.01M 0% | 530.56M 9.17% | |
cost of revenue | 14.06M - | 13.26M 5.66% | 44.56M 235.97% | 44.56M 0% | 47.16M 5.84% | 47.16M 0% | 87.45M 85.43% | 87.45M 0% | 133.64M 52.82% | 90.46M 32.31% | 133.64M 47.73% | 100.34M 24.92% | 100.34M 0% | 116.14M 15.75% | |||||||||||||||||||||||||
gross profit | 43.24M - | 43.24M 0% | 43.24M 0% | 43.24M 0% | 47.83M 10.62% | 47.83M 0% | 47.83M 0% | 47.83M 0% | 50.74M 6.08% | 50.74M 0% | 50.74M 0% | 58.56M 15.39% | 58.56M 0% | 58.56M 0% | 60.16M 2.74% | 60.16M 0% | 60.16M 0% | 67.76M 12.64% | 67.76M 0% | 67.76M 0% | 74.74M 10.30% | 74.74M 0% | 74.74M 0% | 74.74M 0% | 129.81M 73.67% | 158.74M 22.29% | 42.90M 72.97% | 42.90M 0% | 51.68M 20.45% | 51.68M 0% | 76.37M 47.79% | 76.37M 0% | 116.26M 52.22% | 412.92M 255.17% | 116.26M 71.84% | 385.68M 231.74% | 385.68M 0% | 414.42M 7.45% | |
selling and marketing expenses | 2.97M - | 2.97M 0% | 2.97M 0% | 2.97M 0% | 3.31M 11.44% | 3.31M 0% | 3.31M 0% | 3.31M 0% | 3.46M 4.62% | 3.46M 0% | 3.46M 0% | 651.75K 81.17% | 651.75K 0% | 651.75K 0% | 966K 48.22% | 966K 0% | 966K 0% | 767.50K 20.55% | 767.50K 0% | 767.50K 0% | 730.25K 4.85% | 730.25K 0% | 730.25K 0% | 730.25K 0% | 3.12M 326.70% | 4.65M 49.13% | 1.52M 67.23% | 1.52M 0% | 2.44M 60.14% | 2.44M 0% | 6.14M 151.64% | 6.14M 0% | 8.78M 42.98% | 17.55M 100% | 8.78M 50% | 18.02M 105.40% | 18.02M 0% | 19.82M 9.95% | |
general and administrative expenses | 23.80M - | 23.80M 0% | 23.80M 0% | 23.80M 0% | 26.69M 12.13% | 26.69M 0% | 26.69M 0% | 26.69M 0% | 29.38M 10.07% | 29.38M 0% | 29.38M 0% | 38.47M 30.96% | 38.47M 0% | 38.47M 0% | 40.36M 4.89% | 40.36M 0% | 40.36M 0% | 46.50M 15.22% | 46.50M 0% | 46.50M 0% | 44.29M 4.76% | 44.29M 0% | 44.29M 0% | 44.29M 0% | 9.26M 79.10% | 13.93M 50.47% | 5.36M 61.53% | 5.36M 0% | 18.40M 243.47% | 18.40M 0% | 23.84M 29.56% | 23.84M 0% | 18.19M 23.70% | 36.38M 100% | 18.19M 50% | 53.31M 193.03% | 53.31M 0% | 45.20M 15.22% | |
selling general and administrative expenses | 26.77M - | 26.77M 0% | 26.77M 0% | 26.77M 0% | 30.00M 12.05% | 30.00M 0% | 30.00M 0% | 30.00M 0% | 32.84M 9.47% | 32.84M 0% | 32.84M 0% | 39.13M 19.14% | 39.13M 0% | 39.13M 0% | 41.32M 5.61% | 41.32M 0% | 41.32M 0% | 47.27M 14.39% | 47.27M 0% | 47.27M 0% | 45.02M 4.76% | 45.02M 0% | 45.02M 0% | 45.02M 0% | 17.05M 62.13% | 23.27M 36.49% | 10.27M 55.87% | 10.27M 0% | 23.84M 132.18% | 23.84M 0% | 34.94M 46.53% | 34.94M 0% | 33.40M 4.41% | 66.80M 100% | 33.40M 50% | 82.70M 147.63% | 82.70M 0% | 42.37M 48.77% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -18.85M - | -18.85M 0% | -18.85M 0% | -18.85M 0% | -20.73M 9.98% | -20.73M 0% | -20.73M 0% | -20.73M 0% | -22.73M 9.66% | -22.73M 0% | -22.73M 0% | -30.02M 32.09% | -30.02M 0% | -30.02M 0% | -32.18M 7.17% | -32.18M 0% | -32.18M 0% | -37.36M 16.12% | -37.36M 0% | -37.36M 0% | -32.16M 13.93% | -32.16M 0% | -32.16M 0% | -32.16M 0% | -111.71M 247.39% | -113.29M 1.41% | -337.49M - | -338.55M - | -338.55M 0% | 0.21 100.00% | |||||||||
cost and expenses | 7.93M - | 7.93M 0% | 7.93M 0% | 7.93M 0% | 9.27M 16.97% | 9.27M 0% | 9.27M 0% | 9.27M 0% | 10.11M 9.06% | 10.11M 0% | 10.11M 0% | 9.10M 9.96% | 9.10M 0% | 9.10M 0% | 9.15M 0.48% | 9.15M 0% | 9.15M 0% | 9.91M 8.29% | 9.91M 0% | 9.91M 0% | 12.86M 29.83% | 12.86M 0% | 12.86M 0% | 12.86M 0% | 125.77M 877.88% | 126.55M 0.62% | 62.85M 50.34% | 62.85M 0% | 58.97M 6.17% | 58.97M 0% | 138.67M 135.15% | 138.67M 0% | 175.45M 26.53% | 427.95M 143.92% | 175.45M 59.00% | 438.89M 150.15% | 438.89M 0% | 133.82M 69.51% | |
operating expenses | 7.93M - | 7.93M 0% | 7.93M 0% | 7.93M 0% | 9.27M 16.97% | 9.27M 0% | 9.27M 0% | 9.27M 0% | 10.11M 9.06% | 10.11M 0% | 10.11M 0% | 9.10M 9.96% | 9.10M 0% | 9.10M 0% | 9.15M 0.48% | 9.15M 0% | 9.15M 0% | 9.91M 8.29% | 9.91M 0% | 9.91M 0% | 12.86M 29.83% | 12.86M 0% | 12.86M 0% | 12.86M 0% | 111.71M 768.58% | 113.29M 1.41% | 18.29M 83.85% | 18.29M 0% | 11.81M 35.43% | 11.81M 0% | 51.22M 333.66% | 51.22M 0% | 41.81M 18.37% | 337.49M 707.17% | 41.81M 87.61% | 338.55M 709.70% | 338.55M 0% | 91.07M 73.10% | |
interest expense | 833.25K - | 833.25K 0% | 833.25K 0% | 833.25K 0% | 1.08M 29.31% | 1.08M 0% | 1.08M 0% | 1.08M 0% | 1.35M 25.03% | 1.35M 0% | 1.35M 0% | 1.03M 23.31% | 1.03M 0% | 1.03M 0% | 1.33M 28.72% | 1.33M 0% | 1.33M 0% | 1.65M 23.98% | 1.65M 0% | 1.65M 0% | 1.76M 7.02% | 1.76M 0% | 1.76M 0% | 1.76M 0% | 3.74M 111.98% | 3.66M 2.11% | |||||||||||||
ebitda | 13.89M - | 13.89M 0% | 13.89M 0% | 13.89M 0% | 14.07M 1.27% | 14.07M 0% | 14.07M 0% | 14.07M 0% | 16.44M 16.90% | 16.44M 0% | 16.44M 0% | 13.86M 15.74% | 13.86M 0% | 13.86M 0% | 18.08M 30.47% | 18.08M 0% | 18.08M 0% | 19.81M 9.56% | 19.81M 0% | 19.81M 0% | 21.80M 10.08% | 21.80M 0% | 21.80M 0% | 21.80M 0% | 24.92M 14.31% | 51.57M 106.94% | 25.41M 50.73% | 25.41M 0% | 25.79M 1.52% | 25.79M 0% | 27.31M 5.87% | 27.31M 0% | 76.55M 180.32% | 107.86M 40.91% | 76.55M 29.03% | 85.87M 12.18% | 85.87M 0% | 27.43M 68.05% | |
operating income | 7.05M - | 7.05M 0% | 7.05M 0% | 7.05M 0% | 7.02M 0.40% | 7.02M 0% | 7.02M 0% | 7.02M 0% | 6.23M 11.34% | 6.23M 0% | 6.23M 0% | 8.57M 37.58% | 8.57M 0% | 8.57M 0% | 7.87M 8.19% | 7.87M 0% | 7.87M 0% | 7.76M 1.33% | 7.76M 0% | 7.76M 0% | 11.46M 47.70% | 11.46M 0% | 11.46M 0% | 11.46M 0% | 18.09M 57.82% | 45.45M 151.18% | 22.10M 51.38% | 22.10M 0% | 23.27M 5.28% | 23.27M 0% | 18.31M 21.31% | 18.31M 0% | 65.65M 258.60% | 75.42M 14.89% | 65.65M 12.96% | 47.12M 28.22% | 47.12M 0% | 83.95M 78.14% | |
depreciation and amortization | 1.49M - | 1.49M 0% | 1.49M 0% | 1.49M 0% | 1.54M 3.34% | 1.54M 0% | 1.54M 0% | 1.54M 0% | 1.56M 1.59% | 1.56M 0% | 1.56M 0% | 1.76M 12.28% | 1.76M 0% | 1.76M 0% | 1.82M 3.80% | 1.82M 0% | 1.82M 0% | 2.83M 55.02% | 2.83M 0% | 2.83M 0% | 5.40M 90.94% | 5.40M 0% | 5.40M 0% | 5.40M 0% | 6.83M 26.47% | 6.13M 10.30% | 3.31M 45.98% | 3.31M 0% | 2.53M 23.58% | 2.53M 0% | 9M 255.94% | 9M 0% | 10.90M 21.09% | 32.44M 197.62% | 10.90M 66.40% | 38.74M 255.52% | 38.74M 0% | 112M 189.07% | |
total other income expenses net | 6.45M - | 6.45M 0% | 6.45M 0% | 6.45M 0% | 6.42M 0.52% | 6.42M 0% | 6.42M 0% | 6.42M 0% | 9.00M 40.26% | 9.00M 0% | 9.00M 0% | 5.03M 44.17% | 5.03M 0% | 5.03M 0% | 9.17M 82.48% | 9.17M 0% | 9.17M 0% | 7.77M 15.26% | 7.77M 0% | 7.77M 0% | 5.38M 30.70% | 5.38M 0% | 5.38M 0% | 5.38M 0% | 604K 88.78% | 729K 20.70% | 758.50K 4.05% | 758.50K 0% | 14.98M 1,875.02% | 14.98M 0% | -5.32M 135.52% | -5.32M 0% | -15.08M 183.51% | 6.58M 143.62% | -15.08M 329.24% | 20.79M 237.83% | 20.79M 0% | ||
income before tax | 13.50M - | 13.50M 0% | 13.50M 0% | 13.50M 0% | 13.44M 0.46% | 13.44M 0% | 13.44M 0% | 13.44M 0% | 15.23M 13.29% | 15.23M 0% | 15.23M 0% | 13.59M 10.73% | 13.59M 0% | 13.59M 0% | 17.04M 25.33% | 17.04M 0% | 17.04M 0% | 15.53M 8.83% | 15.53M 0% | 15.53M 0% | 16.85M 8.48% | 16.85M 0% | 16.85M 0% | 16.85M 0% | 18.70M 10.97% | 46.18M 146.96% | 22.86M 50.50% | 22.86M 0% | 38.25M 67.32% | 38.25M 0% | 12.99M 66.04% | 12.99M 0% | 50.56M 289.37% | 82.00M 62.18% | 50.56M 38.34% | 67.92M 34.31% | 67.92M 0% | ||
income tax expense | 2.90M - | 2.90M 0% | 2.90M 0% | 2.90M 0% | 2.73M 6.05% | 2.73M 0% | 2.73M 0% | 2.73M 0% | 3.03M 11.17% | 3.03M 0% | 3.03M 0% | 2.82M 7.02% | 2.82M 0% | 2.82M 0% | 3.29M 16.86% | 3.29M 0% | 3.29M 0% | 3.24M 1.66% | 3.24M 0% | 3.24M 0% | 2.82M 12.80% | 2.82M 0% | 2.82M 0% | 2.82M 0% | 7.63M 170.29% | 10.84M 42.00% | 4.24M 60.91% | 4.24M 0% | 6.92M 63.32% | 6.92M 0% | 7.48M 8.08% | 7.48M 0% | 10.26M 37.10% | 20.52M 100% | 10.26M 50% | 20.96M 104.31% | 20.96M 0% | ||
net income | 8.66M - | 8.66M 0% | 8.66M 0% | 8.66M 0% | 8.72M 0.67% | 8.72M 0% | 8.72M 0% | 8.72M 0% | 10.50M 20.39% | 10.50M 0% | 10.50M 0% | 8.25M 21.46% | 8.25M 0% | 8.25M 0% | 11.63M 41.02% | 11.63M 0% | 11.63M 0% | 12.09M 3.96% | 12.09M 0% | 12.09M 0% | 11.81M 2.29% | 11.81M 0% | 11.81M 0% | 11.81M 0% | 23.98M 103.00% | 46.64M 94.49% | 14.84M 68.18% | 14.84M 0% | 25.58M 72.32% | 25.58M 0% | 182K 99.29% | 182K 0% | 32.44M 17,726.65% | 64.89M 100.00% | 32.44M 50.00% | 53.12M 63.74% | 53.12M 0% | 109.51M 106.15% | |
weighted average shs out | 60.01M - | 60.01M 0% | 60.01M 0% | 60.01M 0% | 62.09M 3.46% | 62.09M 0% | 62.09M 0% | 62.09M 0% | 63.86M 2.85% | 63.86M 0% | 63.86M 0% | 64.67M 1.28% | 64.67M 0% | 64.67M 0% | 64.67M 0% | 64.67M 0% | 64.67M 0% | 69.59M 7.61% | 69.59M 0% | 69.59M 0% | 73.72M 5.94% | 73.72M 0% | 73.72M 0% | 73.72M 0% | 75.19M 1.99% | 75.37M 0.24% | 74.79M 0.77% | 74.79M 0% | 78.85M 5.42% | 78.85M 0% | 96.86M 22.85% | 96.86M 0% | 103.69M 7.06% | 108.41M 4.54% | 103.69M 4.35% | 109.65M 5.74% | 108.41M 1.13% | 110.04M 1.50% | |
weighted average shs out dil | 60.52M - | 60.52M 0% | 60.52M 0% | 60.52M 0% | 62.32M 2.98% | 62.32M 0% | 62.32M 0% | 62.32M 0% | 63.98M 2.65% | 63.98M 0% | 63.98M 0% | 64.88M 1.41% | 64.88M 0% | 64.88M 0% | 64.91M 0.05% | 64.91M 0% | 64.91M 0% | 69.67M 7.33% | 69.67M 0% | 69.67M 0% | 73.89M 6.05% | 73.89M 0% | 73.89M 0% | 73.89M 0% | 76.04M 2.91% | 76.06M 0.03% | 74.79M 1.68% | 74.79M 0% | 78.84M 5.42% | 78.84M 0% | 96.84M 22.83% | 96.84M 0% | 103.70M 7.08% | 108.41M 4.54% | 103.70M 4.35% | 109.65M 5.74% | 109.65M 0% | 110.03M 0.35% | |
eps | 0.14 - | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.16 14.29% | 0.16 0% | 0.16 0% | 0.13 18.75% | 0.13 0% | 0.13 0% | 0.18 38.46% | 0.18 0% | 0.18 0% | 0.17 5.56% | 0.17 0% | 0.17 0% | 0.16 5.88% | 0.16 0% | 0.16 0% | 0.16 0% | 0.32 100% | 0.61 90.62% | 0.20 67.21% | 0.20 0% | 0.32 60% | 0.32 0% | 0.00 99.41% | 0.00 0% | 0.31 16,215.79% | 0.60 93.55% | 0.31 48.33% | 0.48 54.84% | 0.49 2.08% | 1 104.08% | |
epsdiluted | 0.14 - | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.14 0% | 0.16 14.29% | 0.16 0% | 0.16 0% | 0.13 18.75% | 0.13 0% | 0.13 0% | 0.18 38.46% | 0.18 0% | 0.18 0% | 0.17 5.56% | 0.17 0% | 0.17 0% | 0.16 5.88% | 0.16 0% | 0.16 0% | 0.16 0% | 0.32 100% | 0.61 90.62% | 0.20 67.21% | 0.20 0% | 0.32 60% | 0.32 0% | 0.00 99.41% | 0.00 0% | 0.31 16,215.79% | 0.60 93.55% | 0.31 48.33% | 0.48 54.84% | 0.48 0% | 1 108.33% |
All numbers in (except ratios and percentages)