AU:COM:AUSTRALIANETHICAL
Australian Ethical
- Stock
Last Close
4.85
25/11 05:10
Market Cap
466.92M
Beta: -
Volume Today
41.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.23M - | 5.23M 0% | 5.23M 0% | 5.23M 0% | 5.68M 8.49% | 5.68M 0% | 5.68M 0% | 6.97M 22.85% | 6.97M 0% | 6.97M 0% | 8.89M 27.47% | 8.89M 0% | 8.89M 0% | 10.12M 13.85% | 10.12M 0% | 10.12M 0% | 23.32M 130.49% | 12.40M 46.82% | 12.40M 0% | 26.58M 114.31% | 12.40M 53.34% | 12.40M 0% | 17.61M 42.00% | 17.61M 0% | 17.78M 0.95% | 17.78M 0% | 18.28M 2.82% | 18.28M 0% | 36.56M 100% | 22.27M 39.10% | 22.27M 0% | 44.53M 100% | 48.49M 8.89% | 52.00M 7.23% | |||||
cost of revenue | 3.78M - | 4.69M - | 6.19M - | 6.19M 0% | 6.44M 3.97% | 6.44M 0% | 6.96M 8.09% | 6.96M 0% | 6.42M 7.73% | 6.77M 5.40% | 6.77M 0% | 8.88M 31.24% | 9.59M 7.97% | 9.16M 4.53% | |||||||||||||||||||||||||
gross profit | 5.23M - | 5.23M 0% | 5.23M 0% | 5.23M 0% | 5.68M 8.49% | 5.68M 0% | 5.68M 0% | 6.97M 22.85% | 6.97M 0% | 6.97M 0% | 8.89M 27.47% | 8.89M 0% | 8.89M 0% | 10.12M 13.85% | 10.12M 0% | 10.12M 0% | 19.54M 93.15% | 12.40M 36.54% | 12.40M 0% | 21.89M 76.51% | 12.40M 43.35% | 12.40M 0% | 11.42M 7.92% | 11.42M 0% | 11.34M 0.69% | 11.34M 0% | 11.32M 0.17% | 11.32M 0% | 30.14M 166.22% | 15.50M 48.58% | 15.50M 0% | 35.65M 130.03% | 38.90M 9.12% | 42.84M 10.13% | |||||
selling and marketing expenses | 218.12K - | 218.12K 0% | 218.12K 0% | 218.12K 0% | 150.75K 30.89% | 150.75K 0% | 150.75K 0% | 150.75K 0% | 289.50K 92.04% | 289.50K 0% | 289.50K 0% | 509.75K 76.08% | 509.75K 0% | 509.75K 0% | 839K 64.59% | 839K 0% | 839K 0% | 949.50K 13.17% | 949.50K 0% | 949.50K 0% | 1.82M 91.57% | 1.04M 42.70% | 1.04M 0% | 2.35M 125.47% | 1.04M 55.65% | 1.04M 0% | 1.93M 84.74% | 1.93M 0% | 2.62M 36.15% | 2.62M 0% | 2.46M 6.07% | 2.46M 0% | 4.92M 100% | 3.38M 31.28% | 3.38M 0% | 6.77M 100% | |||
general and administrative expenses | 3.00M - | 3.00M 0% | 3.00M 0% | 3.00M 0% | 2.76M 7.97% | 2.76M 0% | 2.76M 0% | 3.76M 36.37% | 3.76M 0% | 3.76M 0% | 4.90M 30.41% | 4.90M 0% | 4.90M 0% | 4.07M 17.05% | 4.07M 0% | 4.07M 0% | 865K 78.73% | 6.21M 617.69% | 6.21M 0% | 929K 85.04% | 6.21M 568.25% | 6.21M 0% | 762K 87.73% | 762K 0% | 1.15M 51.38% | 1.15M 0% | 741K 35.76% | 741K 0% | 1.48M 100% | 1.03M 30.70% | 1.03M 0% | 2.05M 100.00% | |||||||
selling general and administrative expenses | 3.15M - | 3.15M 0% | 3.15M 0% | 3.15M 0% | 3.05M 3.18% | 3.05M 0% | 3.05M 0% | 4.27M 40.14% | 4.27M 0% | 4.27M 0% | 5.74M 34.49% | 5.74M 0% | 5.74M 0% | 5.02M 12.63% | 5.02M 0% | 5.02M 0% | 3.72M 25.88% | 7.25M 95.00% | 7.25M 0% | 4.33M 40.25% | 7.25M 67.36% | 7.25M 0% | 3.65M 49.61% | 3.65M 0% | 4.40M 20.36% | 4.40M 0% | 3.88M 11.71% | 3.88M 0% | 7.76M 100% | 5.32M 31.49% | 5.32M 0% | 10.64M 100% | 583K - | ||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -1.64M - | -1.64M 0% | -1.64M 0% | -1.64M 0% | -2.19M 33.35% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -1.73M 21.24% | -1.73M 0% | -1.73M 0% | -2.57M 49.11% | -2.57M 0% | -2.57M 0% | -4.42M 71.78% | -4.42M 0% | -4.42M 0% | -2.17M 50.97% | -2.17M 0% | -2.17M 0% | -13.27M 511.99% | -5.49M 58.66% | -5.49M 0% | -14.23M 159.45% | -5.49M 61.46% | -5.49M 0% | -25.61M - | -25.78M - | -26.61M 3.20% | 0.16 100.00% | |||||||||
cost and expenses | 954K - | 954K 0% | 954K 0% | 954K 0% | 1.32M 38.34% | 1.32M 0% | 1.32M 0% | 1.69M 28.41% | 1.69M 0% | 1.69M 0% | 1.32M 22.17% | 1.32M 0% | 1.32M 0% | 2.85M 115.92% | 2.85M 0% | 2.85M 0% | 17.05M 498.63% | 1.76M 89.65% | 1.76M 0% | 18.98M 975.60% | 1.76M 90.70% | 1.76M 0% | -1.30M 173.87% | -1.30M 0% | -1.92M 47.37% | -1.92M 0% | -3.10M 61.17% | -3.10M 0% | 32.03M 1,134.53% | -4.66M 114.56% | -4.66M 0% | 34.66M 843.38% | 36.20M 4.42% | 12.44M 65.63% | |||||
operating expenses | 1.03M - | 1.03M 0% | 1.03M 0% | 1.03M 0% | 954K 7.73% | 954K 0% | 954K 0% | 954K 0% | 1.32M 38.34% | 1.32M 0% | 1.32M 0% | 1.69M 28.41% | 1.69M 0% | 1.69M 0% | 1.32M 22.17% | 1.32M 0% | 1.32M 0% | 2.85M 115.92% | 2.85M 0% | 2.85M 0% | 13.27M 365.98% | 1.76M 86.70% | 1.76M 0% | 14.23M 706.63% | 1.76M 87.60% | 1.76M 0% | 7.50M 324.79% | 7.50M 0% | 8.36M 11.52% | 8.36M 0% | 10.05M 20.29% | 10.05M 0% | 25.61M 154.68% | 11.43M 55.36% | 11.43M 0% | 25.78M 125.54% | 26.61M 3.20% | 583K 97.81% | |
interest expense | 58K - | 10K - | 10K 0% | 10.50K 5% | 10.50K 0% | 5.50K 47.62% | 5.50K 0% | 11K 100% | 38.50K 250% | 38.50K 0% | 77K 100% | 81K 5.19% | |||||||||||||||||||||||||||
ebitda | 941K - | 941K 0% | 941K 0% | 941K 0% | 1.23M 30.66% | 1.23M 0% | 1.23M 0% | 1.09M 11.71% | 1.09M 0% | 1.09M 0% | 1.94M 78.44% | 1.94M 0% | 1.94M 0% | 2.36M 21.89% | 2.36M 0% | 2.36M 0% | 6.67M 182.68% | 3.49M 47.70% | 3.49M 0% | 8.16M 133.65% | 3.49M 57.20% | 3.49M 0% | 4.59M 31.59% | 4.59M 0% | 3.99M 13.20% | 3.99M 0% | 4.05M 1.71% | 4.05M 0% | 5.18M 27.79% | 5.51M 6.41% | 5.44M 1.26% | 10.49M 92.60% | 12.83M 22.39% | 3.33M 74.01% | |||||
operating income | 1.08M - | 1.08M 0% | 1.08M 0% | 1.08M 0% | 1.26M 16.53% | 1.26M 0% | 1.26M 0% | 937K 25.86% | 937K 0% | 937K 0% | 1.74M 85.59% | 1.74M 0% | 1.74M 0% | 2.16M 24.41% | 2.16M 0% | 2.16M 0% | 6.27M 189.95% | 3.16M 49.57% | 3.16M 0% | 7.66M 142.11% | 3.16M 58.70% | 3.16M 0% | 4.30M 35.78% | 4.30M 0% | 3.89M 9.37% | 3.89M 0% | 3.73M 4.17% | 3.73M 0% | 4.53M 21.51% | 5.33M 17.56% | 5.33M 0% | 9.87M 85.21% | 12.30M 24.59% | 5.21M 57.59% | |||||
depreciation and amortization | 46.50K - | 46.50K 0% | 46.50K 0% | 46.50K 0% | 45.50K 2.15% | 45.50K 0% | 45.50K 0% | 71K 56.04% | 71K 0% | 71K 0% | 87.50K 23.24% | 87.50K 0% | 87.50K 0% | 90.50K 3.43% | 90.50K 0% | 90.50K 0% | 401K 343.09% | 224.50K 44.01% | 224.50K 0% | 497K 121.38% | 224.50K 54.83% | 224.50K 0% | 298K 32.74% | 298K 0% | 94K 68.46% | 94K 0% | 324.50K 245.21% | 324.50K 0% | 649K 100.00% | 185.17K 71.47% | 115.50K 37.62% | 616K 433.33% | 537K 12.82% | 8.55M 1,492.18% | |||||
total other income expenses net | -190K - | -190K 0% | -190K 0% | -190K 0% | -79.75K 58.03% | -79.75K 0% | -79.75K 0% | 77.50K 197.18% | 77.50K 0% | 77.50K 0% | 110.50K 42.58% | 110.50K 0% | 110.50K 0% | 107K 3.17% | 107K 0% | 107K 0% | 66K 38.32% | 102.75K 55.68% | 102.75K 0% | -933K 1,008.03% | 102.75K 111.01% | 102.75K 0% | -380.50K 470.32% | -380.50K 0% | -921K 142.05% | -921K 0% | -2.47M 168.08% | -2.47M 0% | -2.01M 18.59% | -1.30M 35.35% | -1.30M 0% | -1.81M 39.36% | -3.31M 82.94% | ||||||
income before tax | 894.50K - | 894.50K 0% | 894.50K 0% | 894.50K 0% | 1.18M 32.36% | 1.18M 0% | 1.18M 0% | 1.01M 14.32% | 1.01M 0% | 1.01M 0% | 1.85M 82.31% | 1.85M 0% | 1.85M 0% | 2.27M 22.76% | 2.27M 0% | 2.27M 0% | 6.34M 179.19% | 3.27M 48.47% | 3.27M 0% | 6.73M 105.92% | 3.27M 51.44% | 3.27M 0% | 3.92M 19.86% | 3.92M 0% | 2.97M 24.09% | 2.97M 0% | 1.26M 57.55% | 1.26M 0% | 2.52M 100% | 4.03M 59.71% | 4.03M 0% | 8.06M 100.00% | 8.98M 11.48% | ||||||
income tax expense | 402K - | 402K 0% | 402K 0% | 402K 0% | 431.50K 7.34% | 431.50K 0% | 431.50K 0% | 283.50K 34.30% | 283.50K 0% | 283.50K 0% | 579.25K 104.32% | 579.25K 0% | 579.25K 0% | 617K 6.52% | 617K 0% | 617K 0% | 1.60M 159.00% | 902K 43.55% | 902K 0% | 2.01M 122.84% | 902K 55.12% | 902K 0% | 1.16M 28.82% | 1.16M 0% | 969.50K 16.57% | 969.50K 0% | 763K 21.30% | 763K 0% | 1.53M 100% | 1.24M 18.74% | 1.24M 0% | 2.48M 100% | 2.67M 7.58% | ||||||
net income | 635.63K - | 635.63K 0% | 635.63K 0% | 635.63K 0% | 492.50K 22.52% | 492.50K 0% | 492.50K 0% | 492.50K 0% | 752.50K 52.79% | 752.50K 0% | 752.50K 0% | 731K 2.86% | 731K 0% | 731K 0% | 1.27M 73.77% | 1.27M 0% | 1.27M 0% | 1.65M 30.17% | 1.65M 0% | 1.65M 0% | 4.74M 186.73% | 2.36M 50.13% | 2.36M 0% | 4.72M 99.47% | 2.36M 49.87% | 2.36M 0% | 2.75M 16.44% | 2.75M 0% | 2.00M 27.26% | 2.00M 0% | 498.50K 75.11% | 498.50K 0% | 997K 100% | 2.79M 179.79% | 2.79M 0% | 5.58M 100% | 6.32M 13.21% | 112.78M 1,685.66% | |
weighted average shs out | 102.31M - | 102.31M 0% | 102.31M 0% | 102.31M 0% | 103.68M 1.34% | 103.68M 0% | 103.68M 0% | 103.68M 0% | 106.75M 2.96% | 106.75M 0% | 106.75M 0% | 108.29M 1.44% | 108.29M 0% | 108.29M 0% | 108.88M 0.55% | 108.88M 0% | 108.88M 0% | 109.26M 0.34% | 109.26M 0% | 109.26M 0% | 112.09M 2.59% | 109.26M 2.53% | 109.26M 0% | 112.29M 2.77% | 109.26M 2.70% | 109.26M 0% | 112.37M 2.85% | 112.37M 0% | 112.22M 0.13% | 112.22M 0% | 112.02M 0.17% | 112.02M 0% | 111.44M 0.52% | 113.25M 1.62% | 113.25M 0% | 112.78M 0.41% | 111.76M 0.91% | ||
weighted average shs out dil | 105.44M - | 105.44M 0% | 105.44M 0% | 105.44M 0% | 109.03M 3.40% | 109.03M 0% | 109.03M 0% | 109.03M 0% | 110.74M 1.57% | 110.74M 0% | 110.74M 0% | 111.50M 0.68% | 111.50M 0% | 111.50M 0% | 112.01M 0.46% | 112.01M 0% | 112.01M 0% | 109.26M 2.46% | 109.26M 0% | 109.26M 0% | 112.35M 2.83% | 109.26M 2.75% | 109.26M 0% | 112.39M 2.86% | 109.26M 2.78% | 109.26M 0% | 112.37M 2.85% | 112.37M 0% | 112.21M 0.14% | 112.21M 0% | 112.02M 0.17% | 112.02M 0% | 112.55M 0.47% | 113.34M 0.70% | 113.34M 0% | 112.78M 0.49% | 112.47M 0.27% | ||
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 22.58% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 45.83% | 0.01 0% | 0.01 0% | 0.01 2.86% | 0.01 0% | 0.01 0% | 0.01 72.06% | 0.01 0% | 0.01 0% | 0.02 29.06% | 0.02 0% | 0.02 0% | 0.04 179.47% | 0.02 48.82% | 0.02 0% | 0.04 94.44% | 0.02 48.57% | 0.02 0% | 0.02 13.43% | 0.02 0% | 0.02 27.35% | 0.02 0% | 0.00 74.72% | 0.00 0% | 0.01 97.78% | 0.02 176.40% | 0.02 0% | 0.05 101.22% | 0.06 14.14% | 112.78M 199,614,251,227.43% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.00 25.00% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 51.11% | 0.01 0% | 0.01 0% | 0.01 2.94% | 0.01 0% | 0.01 0% | 0.01 71.21% | 0.01 0% | 0.01 0% | 0.02 33.63% | 0.02 0% | 0.02 0% | 0.04 179.47% | 0.02 48.82% | 0.02 0% | 0.04 94.44% | 0.02 48.57% | 0.02 0% | 0.02 13.43% | 0.02 0% | 0.02 27.35% | 0.02 0% | 0.00 74.72% | 0.00 0% | 0.01 97.78% | 0.02 176.40% | 0.02 0% | 0.05 101.22% | 0.06 13.54% | -3.31M 5,884,341,737.01% |
All numbers in AUD (except ratios and percentages)