AU:COM:BAILADOR
Bailador
- Stock
Last Close
1.25
22/11 04:47
Market Cap
167.07M
Beta: -
Volume Today
35.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.22M - | 7.22M 0% | 2.01M 72.17% | 2.01M 0% | 3.65M 81.44% | 3.65M 0% | -5.55M 252.32% | -5.55M 0% | 1.42M 125.50% | 1.42M 0% | 2.83M 100.11% | 2.83M 0% | 3.58M 26.29% | 3.58M 0% | 12.46M 248.26% | 12.46M 0% | 1.22M 90.20% | 1.22M 0% | -2.03M 266.52% | -2.03M 0% | 11.75M 677.70% | 11.75M 0% | 14.32M 21.83% | 14.32M 0% | 32.65M 128.06% | 32.65M 0% | 2.78M 91.47% | 2.78M 0% | -2.17M 177.93% | -2.17M 0% | 10.18M 569.12% | 10.18M 0% | -411.50K 104.04% | 2.09M 608.38% | |
cost of revenue | -3.44M - | ||||||||||||||||||||||||||||||||||
gross profit | 7.22M - | 7.22M 0% | 2.01M 72.17% | 2.01M 0% | 3.65M 81.44% | 3.65M 0% | -5.55M 252.32% | -5.55M 0% | 1.42M 125.50% | 1.42M 0% | 2.83M 100.11% | 2.83M 0% | 3.58M 26.29% | 3.58M 0% | 12.46M 248.26% | 12.46M 0% | 1.22M 90.20% | 1.22M 0% | -2.03M 266.52% | -2.03M 0% | 11.75M 677.70% | 11.75M 0% | 14.32M 21.83% | 14.32M 0% | 32.65M 128.06% | 32.65M 0% | 2.78M 91.47% | 2.78M 0% | -2.17M 177.93% | -2.17M 0% | 10.18M 569.12% | 10.18M 0% | -411.50K 104.04% | 5.53M 1,444.11% | |
selling and marketing expenses | 37K - | 37K 0% | 45K - | 45K 0% | 74K - | 74K 0% | 89.50K - | 89.50K 0% | 50K 44.13% | 50K 0% | 108K 116.00% | 108K 0% | 58K 46.30% | 58K 0% | 64K 10.34% | 64K 0% | 63.50K 0.78% | 63.50K 0% | 62.50K 1.57% | 62.50K 0% | 57K 8.80% | ||||||||||||||
general and administrative expenses | 1.89M - | 1.89M 0% | 807.50K 57.34% | 807.50K 0% | 993K 22.97% | 993K 0% | 487.50K 50.91% | 487.50K 0% | 683K 40.10% | 683K 0% | 787K 15.23% | 787K 0% | 738.50K 6.16% | 738.50K 0% | 2.86M 287.00% | 2.86M 0% | 807K 71.76% | 807K 0% | 871.50K 7.99% | 871.50K 0% | 2.25M 158.58% | 2.25M 0% | 3.34M 48.35% | 3.34M 0% | 6.77M 102.45% | 6.77M 0% | 1.14M 83.12% | 1.14M 0% | 1.34M 17.11% | 1.34M 0% | 2.17M 62.11% | 2.17M 0% | 1.08M 50.23% | ||
selling general and administrative expenses | 1.89M - | 1.89M 0% | 807.50K 57.34% | 807.50K 0% | 993K 22.97% | 993K 0% | 524.50K 47.18% | 524.50K 0% | 683K 30.22% | 683K 0% | 832K 21.82% | 832K 0% | 738.50K 11.24% | 738.50K 0% | 2.93M 297.02% | 2.93M 0% | 807K 72.48% | 807K 0% | 961K 19.08% | 961K 0% | 2.30M 139.70% | 2.30M 0% | 3.45M 49.82% | 3.45M 0% | 6.83M 97.80% | 6.83M 0% | 1.21M 82.32% | 1.21M 0% | 1.40M 16.16% | 1.40M 0% | 2.23M 59.22% | 2.23M 0% | 1.14M 49.07% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -1.64 - | ||||||||||||||||||||||||||||||||||
cost and expenses | 1.99M - | 1.99M 0% | 908.50K 54.24% | 908.50K 0% | 1.08M 19.43% | 1.08M 0% | 551K 49.22% | 551K 0% | 794.00K 44.10% | 794.00K 0% | 843.50K 6.23% | 843.50K 0% | 861.50K 2.13% | 861.50K 0% | 3.00M 247.82% | 3.00M 0% | 1.14M 62.07% | 1.14M 0% | 991.50K 12.76% | 991.50K 0% | 2.40M 142.31% | 2.40M 0% | 3.96M 64.91% | 3.96M 0% | 7.18M 81.13% | 7.18M 0% | 3.95M 44.95% | 3.95M 0% | 1.55M 60.81% | 1.55M 0% | 2.26M 46.24% | 2.26M 0% | 1.14M 49.81% | ||
operating expenses | 1.99M - | 1.99M 0% | 908.50K 54.24% | 908.50K 0% | 1.08M 19.43% | 1.08M 0% | 551K 49.22% | 551K 0% | 794.00K 44.10% | 794.00K 0% | 843.50K 6.23% | 843.50K 0% | 861.50K 2.13% | 861.50K 0% | 3.00M 247.82% | 3.00M 0% | 1.14M 62.07% | 1.14M 0% | 991.50K 12.76% | 991.50K 0% | 2.40M 142.31% | 2.40M 0% | 3.96M 64.91% | 3.96M 0% | 7.18M 81.13% | 7.18M 0% | 3.95M 44.95% | 3.95M 0% | 1.55M 60.81% | 1.55M 0% | 2.26M 46.24% | 2.26M 0% | 1.14M 49.81% | -1.64 100.00% | |
interest expense | |||||||||||||||||||||||||||||||||||
ebitda | -12.50K - | -12.50K 0% | -13.50K 8% | -13.50K 0% | -33K 144.44% | -33K 0% | 3.64M 11,128.79% | 3.64M 0% | -14.50K 100.40% | -14.50K 0% | -56.50K 289.66% | -56.50K 0% | -41.50K 26.55% | -41.50K 0% | -85.50K 106.02% | -85.50K 0% | -184K 115.20% | -184K 0% | 1.69M 1,017.93% | 1.69M 0% | -88.50K 105.24% | -88.50K 0% | -637K 619.77% | -637K 0% | -330.50K 48.12% | -330.50K 0% | -2.09M 533.74% | -2.09M 0% | 2.13M 201.58% | 2.13M 0% | -37K 101.74% | -37K 0% | 2.17M 5,956.76% | -2.12M 197.88% | |
operating income | 5.25M - | 5.25M 0% | 1.11M 78.77% | 1.11M 0% | 2.59M 132.75% | 2.59M 0% | -6.08M 334.54% | -6.08M 0% | 636.50K 110.46% | 636.50K 0% | 2.05M 221.52% | 2.05M 0% | 2.76M 34.79% | 2.76M 0% | 9.55M 246.26% | 9.55M 0% | 269K 97.18% | 269K 0% | -2.90M 1,177.88% | -2.90M 0% | 9.44M 425.45% | 9.44M 0% | 10.99M 16.47% | 10.99M 0% | 25.80M 134.77% | 25.80M 0% | 1.57M 93.91% | 1.57M 0% | -3.62M 330.07% | -3.62M 0% | 7.95M 319.89% | 7.95M 0% | -1.55M 119.47% | -1.32M 14.86% | |
depreciation and amortization | -5.25M - | -5.25M 0% | -1.11M 78.77% | -1.11M 0% | -2.59M 132.75% | -2.59M 0% | 6.08M 334.54% | 6.08M 0% | -636.50K 110.46% | -636.50K 0% | -2.05M 221.52% | -2.05M 0% | -2.76M 34.79% | -2.76M 0% | -9.55M 246.26% | -9.55M 0% | -269K 97.18% | -269K 0% | 2.90M 1,177.88% | 2.90M 0% | -9.44M 425.45% | -9.44M 0% | -10.99M 16.47% | -10.99M 0% | -25.80M 134.77% | -25.80M 0% | -1.57M 93.91% | -1.57M 0% | 3.62M 330.07% | 3.62M 0% | -7.95M 319.89% | -7.95M 0% | 1.59M 120.05% | -3.44M 315.75% | |
total other income expenses net | -12.50K - | -12.50K 0% | -13.50K 8% | -13.50K 0% | -33K 144.44% | -33K 0% | -20.50K 37.88% | -20.50K 0% | -14.50K 29.27% | -14.50K 0% | -56.50K 289.66% | -56.50K 0% | -41.50K 26.55% | -41.50K 0% | -85.50K 106.02% | -85.50K 0% | -184K 115.20% | -184K 0% | -126K 31.52% | -126K 0% | -88.50K 29.76% | -88.50K 0% | -637K 619.77% | -637K 0% | -330.50K 48.12% | -330.50K 0% | -2.74M 728.59% | -2.74M 0% | -102.50K 96.26% | -102.50K 0% | -37K 63.90% | -37K 0% | -171.50K 363.51% | 1.32M 868.51% | |
income before tax | 5.24M - | 5.24M 0% | 1.10M 78.97% | 1.10M 0% | 2.56M 132.61% | 2.56M 0% | -6.10M 338.36% | -6.10M 0% | 622K 110.19% | 622K 0% | 1.99M 219.94% | 1.99M 0% | 2.72M 36.53% | 2.72M 0% | 9.47M 248.40% | 9.47M 0% | 85K 99.10% | 85K 0% | -3.03M 3,659.41% | -3.03M 0% | 9.35M 408.97% | 9.35M 0% | 10.35M 10.76% | 10.35M 0% | 25.47M 146.02% | 25.47M 0% | -1.17M 104.58% | -1.17M 0% | -3.72M 218.59% | -3.72M 0% | 7.91M 312.83% | 7.91M 0% | -1.72M 121.73% | ||
income tax expense | 1.57M - | 1.57M 0% | 334K 78.74% | 334K 0% | 769K 130.24% | 769K 0% | 1.83M 137.97% | 1.83M 0% | 187K 89.78% | 187K 0% | 598K 219.79% | 598K 0% | 815K 36.29% | 815K 0% | 2.84M 248.65% | 2.84M 0% | 26K 99.08% | 26K 0% | 907.50K 3,390.38% | 907.50K 0% | 2.80M 209.04% | 2.80M 0% | 3.11M 10.79% | 3.11M 0% | 7.64M 145.96% | 7.64M 0% | 322K 95.79% | 322K 0% | 1.11M 246.27% | 1.11M 0% | 2.60M 133.41% | 2.60M 0% | 1.06M 59.25% | ||
net income | 3.67M - | 3.67M 0% | 767K 79.07% | 767K 0% | 1.79M 133.64% | 1.79M 0% | -4.27M 338.53% | -4.27M 0% | 435K 110.18% | 435K 0% | 1.39M 220.00% | 1.39M 0% | 1.90M 36.64% | 1.90M 0% | 6.62M 248.29% | 6.62M 0% | 59K 99.11% | 59K 0% | -2.12M 3,689.83% | -2.12M 0% | 6.54M 408.95% | 6.54M 0% | 7.25M 10.74% | 7.25M 0% | 17.83M 146.04% | 17.83M 0% | -845K 104.74% | -845K 0% | -2.60M 208.05% | -2.60M 0% | 5.31M 304.01% | 5.31M 0% | -659K 112.41% | 146.58M 22,343.50% | |
weighted average shs out | 62.44M - | 62.44M 0% | 80.75M 29.34% | 80.75M 0% | 103.29M 27.90% | 103.29M 0% | 120.22M 16.40% | 120.22M 0% | 119.67M 0.46% | 119.67M 0% | 119.66M 0.01% | 119.66M 0% | 120.13M 0.39% | 120.13M 0% | 120.12M 0.01% | 120.12M 0% | 118M 1.76% | 118M 0% | 123.70M 4.83% | 123.70M 0% | 122.88M 0.66% | 122.88M 0% | 127.88M 4.07% | 127.88M 0% | 140.78M 10.09% | 140.78M 0% | 140.69M 0.06% | 140.69M 0% | 142.63M 1.38% | 142.63M 0% | 144.57M 1.36% | 144.57M 0% | 146.35M 1.23% | ||
weighted average shs out dil | 62.44M - | 62.44M 0% | 80.79M 29.39% | 80.79M 0% | 103.29M 27.85% | 103.29M 0% | 120.22M 16.40% | 120.22M 0% | 120.83M 0.51% | 120.83M 0% | 119.67M 0.96% | 119.67M 0% | 120.38M 0.59% | 120.38M 0% | 120.13M 0.20% | 120.13M 0% | 118M 1.78% | 118M 0% | 123.87M 4.97% | 123.87M 0% | 122.88M 0.80% | 122.88M 0% | 127.88M 4.07% | 127.88M 0% | 140.78M 10.09% | 140.78M 0% | 140.98M 0.14% | 140.98M 0% | 142.63M 1.17% | 142.63M 0% | 144.55M 1.35% | 144.55M 0% | 146.33M 1.23% | ||
eps | 0.06 - | 0.06 0% | 0.01 83.82% | 0.01 0% | 0.02 83.16% | 0.02 0% | -0.04 304.60% | -0.04 0% | 0.00 110.11% | 0.00 0% | 0.01 222.22% | 0.01 0% | 0.02 36.21% | 0.02 0% | 0.06 248.73% | 0.06 0% | 0.00 99.09% | 0.00 0% | -0.02 3,520.00% | -0.02 0% | 0.05 411.70% | 0.05 0% | 0.06 6.38% | 0.06 0% | 0.13 129.28% | 0.13 0% | -0.01 104.62% | -0.01 0% | -0.02 205.00% | -0.02 0% | 0.04 300.55% | 0.04 0% | -0.00 112.26% | 146.58M 3,257,436,666,766.67% | |
epsdiluted | 0.06 - | 0.06 0% | 0.01 83.82% | 0.01 0% | 0.02 83.16% | 0.02 0% | -0.04 304.60% | -0.04 0% | 0.00 110.11% | 0.00 0% | 0.01 222.22% | 0.01 0% | 0.02 36.21% | 0.02 0% | 0.06 249.37% | 0.06 0% | 0.00 99.09% | 0.00 0% | -0.02 3,520.00% | -0.02 0% | 0.05 411.70% | 0.05 0% | 0.06 6.38% | 0.06 0% | 0.13 129.28% | 0.13 0% | -0.01 104.62% | -0.01 0% | -0.02 205.00% | -0.02 0% | 0.04 300.55% | 0.04 0% | -0.00 112.26% | -3.44M 76,422,222,122.22% |
All numbers in (except ratios and percentages)