GNG
AU:COM:GRES
GR Engineering Services Limited
- Stock
Last Close
2.17
25/11 05:10
Market Cap
352.18M
Beta: -
Volume Today
124.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28.55M - | 28.55M 0% | 28.55M 0% | 28.55M 0% | 95.31M - | 127.09M - | 151.15M - | 151.15M 0.00% | 174.69M 15.57% | 174.69M 0% | 165.95M 5.00% | 165.95M 0% | 331.91M 100.00% | 109.73M 66.94% | 109.73M 0% | 219.45M 100% | 187.27M 14.66% | 236.79M 26.44% | |||||||||||||||||||||
cost of revenue | 34.47M - | 34.47M 0% | 34.47M 0% | 34.47M 0% | 87.86M - | 122.30M - | 129.67M - | 129.67M 0% | 87.19M 32.76% | 87.19M 0% | 147.94M 69.67% | 147.94M 0% | 298.89M 102.03% | 19.79M 93.38% | 19.79M 0% | 199.20M 906.58% | 142.81M 28.31% | 212.46M 48.77% | |||||||||||||||||||||
gross profit | 26.50M - | 26.50M 0% | 26.50M 0% | 27.53M 3.90% | 27.53M 0% | 27.53M 0% | 23.36M - | 23.36M 0% | 23.36M 0% | 7.45M 68.12% | 4.79M - | 21.47M - | 21.47M 0.00% | 87.49M 307.45% | 87.49M 0% | 18.01M 79.42% | 18.01M 0% | 33.02M 83.32% | 89.94M 172.41% | 89.94M 0% | 20.25M 77.48% | 44.46M 119.56% | 24.33M 45.28% | ||||||||||||||||
selling and marketing expenses | 16.27K - | 16.27K 0% | 16.27K 0% | 17.61M - | 32.53K 99.82% | 32.53K 0% | 130.14K 300% | 32.53K 75% | 32.53K 0% | 168.96K 419.33% | 168.97K 0.00% | 81.42K 51.81% | 81.42K 0% | 173.55K 113.15% | 173.55K 0% | 138.04K 20.46% | 146.98K 6.48% | 146.98K 0% | 293.95K 100.00% | ||||||||||||||||||||
general and administrative expenses | 20.52M - | 20.52M 0% | 20.52M 0% | 20.52M - | 20.52M 0% | 20.52M 0% | 8.40M 59.04% | 21.67M 157.86% | 21.67M 0% | 57.00K 99.74% | 21.67M 37,921.86% | 21.67M 0% | 8.14M 62.43% | 8.14M 0.00% | 1.17M 85.61% | 1.17M 0% | 9.49M 709.67% | 9.49M 0% | 18.98M 100% | 1.68M 91.16% | 1.68M 0% | 3.36M 100% | |||||||||||||||||
selling general and administrative expenses | 9.63M - | 9.63M 0% | 9.63M 0% | 9.63M 0% | 23.37M - | 23.37M 0% | 23.37M 0% | 26.01M - | 21.71M 16.55% | 21.71M 0% | 78.95M 263.72% | 21.71M 72.51% | 21.71M 0% | 8.31M 61.71% | 8.31M 0% | 74.24M 793.23% | 74.24M 0% | 9.66M 86.99% | 9.66M 0% | 19.12M 97.84% | 78.21M 309.17% | 78.21M 0% | 156.43M 100% | 25.59M 83.64% | |||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -9.52M - | -9.52M 0% | -9.52M 0% | -9.52M 0% | -14.64M 53.80% | -14.64M 0% | -14.64M 0% | -14.64M 0% | -20.45M 39.65% | -20.45M 0% | -20.45M 0% | -23.30M 13.94% | -23.30M 0% | -23.30M 0% | -25.71M 10.36% | -25.71M 0% | -25.71M 0% | -20.45M 20.46% | -20.45M 0% | -20.45M 0% | -21.59M - | -21.59M 0% | -21.59M - | -21.59M 0% | -4 - | ||||||||||||||
cost and expenses | 34.54M - | 34.54M 0% | 34.54M 0% | 34.54M 0% | 37.41M 8.29% | 37.41M 0% | 37.41M 0% | 32.21M 13.88% | 32.21M 0% | 32.21M 0% | 113.87M - | 122.30M - | 140.29M - | 140.29M 0% | 160.27M 14.24% | 160.27M 0% | 157.15M 1.95% | 157.15M 0% | 318.01M 102.36% | 99.34M 68.76% | 99.34M 0% | 199.20M 100.52% | 168.39M 15.47% | 212.46M 26.17% | |||||||||||||||
operating expenses | 107.71K - | 107.71K 0% | 107.71K 0% | 107.71K 0% | 71.73K 33.40% | 71.73K 0% | 71.73K 0% | 71.73K 0% | 79.48K 10.80% | 79.48K 0% | 79.48K 0% | 69.99K 11.94% | 69.99K 0% | 69.99K 0% | 117.30K 67.59% | 117.30K 0% | 117.30K 0% | 121.20K 3.33% | 121.20K 0% | 121.20K 0% | 26.01M 21,359.91% | 118.58K 99.54% | 118.58K 0% | 81.14M 68,322.70% | 118.58K 99.85% | 118.58K 0% | 10.62M 8,855.88% | 10.62M 0% | 73.08M 588.10% | 73.08M 0% | 9.21M 87.40% | 9.21M 0% | 19.12M 107.61% | 79.55M 316.17% | 79.55M 0% | 159.10M 100.00% | 25.59M 83.92% | -4 100.00% | |
interest expense | 65.78K - | 65.78K 0% | 65.78K 0% | 28.04K 57.38% | 28.04K 0% | 28.04K 0% | 115.63K - | 175.02K - | 191.19K - | 277.59K - | 257.93K 7.08% | 326.09K 26.42% | |||||||||||||||||||||||||||
ebitda | 5.37M - | 5.37M 0% | 5.37M 0% | 5.37M 0% | -17.24M - | 6.22M - | 12.74M - | 12.74M 0.00% | 12.57M 1.30% | 12.57M 0% | 7.78M 38.14% | 7.78M 0% | 16.90M 117.31% | 11.15M 34.06% | 11.15M 0% | 23.24M 108.47% | 21.99M 5.36% | 28.02M 27.43% | |||||||||||||||||||||
operating income | 4.03M - | 4.03M 0% | 4.03M 0% | -18.56M - | 4.79M - | 11.84M - | 11.84M 0% | 11.94M 0.79% | 11.94M 0% | 6.85M 42.65% | 6.85M 0% | 13.90M 103.05% | 10.23M 26.39% | 10.23M 0% | 20.25M 97.94% | 18.88M 6.78% | 24.33M 28.88% | ||||||||||||||||||||||
depreciation and amortization | 409.79K - | 409.79K 0% | 409.79K 0% | 409.79K 0% | 1.32M - | 1.42M - | 895.96K - | 895.96K 0.00% | 637.18K 28.88% | 637.18K 0% | 932.93K 46.42% | 932.93K 0% | 3.00M 221.93% | 914.96K 69.54% | 914.96K 0% | 2.98M 226.24% | 3.11M 4.28% | 3.69M 18.62% | |||||||||||||||||||||
total other income expenses net | 381.81K - | 381.81K 0% | 381.81K 0% | 381.81K 0% | 331.64K - | 331.64K 0% | 331.64K 0% | 1.87M - | 1.03M 44.96% | 1.03M 0% | 2.24M 118.30% | 1.03M 54.19% | 1.03M 0% | -1.07M 204.43% | -1.07M 0% | 2.45M 328.08% | 2.45M 0% | 2.20M 10.16% | 2.20M 0% | 4.19M 90.49% | 595.69K 85.77% | 595.69K 0% | 1.40M 135.41% | 1.79M 27.65% | 1.10M 38.64% | ||||||||||||||
income before tax | 2.19M - | 2.19M 0% | 2.19M 0% | -16.70M 862.26% | 7.03M - | 10.77M - | 10.77M 0% | 14.38M 33.54% | 14.38M 0% | 9.04M 37.12% | 9.04M 0% | 18.09M 100% | 10.83M 40.14% | 10.83M 0% | 21.65M 100% | 20.67M 4.55% | 25.43M 23.03% | ||||||||||||||||||||||
income tax expense | 1.06M - | 1.06M 0% | 1.06M 0% | 1.06M 0% | 1.14M - | 1.14M 0% | 1.14M 0% | -5.52M - | 3.11M - | 3.40M - | 3.40M 0.00% | 4.39M 29.01% | 4.39M 0% | 2.56M 41.78% | 2.56M 0% | 5.11M 100.00% | 3.57M 30.18% | 3.57M 0% | 7.14M 100.00% | 6.37M 10.73% | 8.55M 34.15% | ||||||||||||||||||
net income | 3.54M - | 3.54M 0% | 3.54M 0% | 3.54M 0% | 3.23M 8.66% | 3.23M 0% | 3.23M 0% | 3.23M 0% | 4.83M 49.49% | 4.83M 0% | 4.83M 0% | 3.22M 33.48% | 3.22M 0% | 3.22M 0% | 2.91M 9.51% | 2.91M 0% | 2.91M 0% | 1.63M 43.91% | 1.63M 0% | 1.63M 0% | -11.17M 784.30% | -1.81M 83.78% | -1.81M 0% | 3.92M 316.34% | -1.81M 146.22% | -1.81M 0% | 7.37M 506.49% | 7.37M 0.00% | 9.99M 35.63% | 9.99M 0% | 6.49M 35.08% | 6.49M 0% | 12.97M 100.00% | 7.26M 44.06% | 7.26M 0% | 14.52M 100.00% | 14.30M 1.51% | 16.88M 18.08% | |
weighted average shs out | 150.00M - | 150.00M 0% | 150.00M 0% | 150.00M 0% | 150.41M 0.27% | 150.41M 0% | 150.41M 0% | 150.41M 0% | 152.15M 1.16% | 152.15M 0% | 152.15M 0% | 152.92M 0.50% | 152.92M 0% | 152.92M 0% | 153.27M 0.23% | 153.27M 0% | 153.27M 0% | 153.52M 0.17% | 153.52M 0% | 153.52M 0% | 153.45M 0.05% | 153.52M 0.05% | 153.52M 0% | 153.65M 0.08% | 153.52M 0.08% | 153.52M 0% | 159.47M 3.87% | 159.48M 0.00% | 173.58M 8.84% | 173.58M 0% | 166.34M 4.17% | 166.34M 0% | 161.57M 2.87% | 168.31M 4.17% | 168.31M 0% | 161.57M 4.00% | 163.58M 1.25% | 165.91M 1.42% | |
weighted average shs out dil | 152.95M - | 152.95M 0% | 152.95M 0% | 152.95M 0% | 153.65M 0.46% | 153.65M 0% | 153.65M 0% | 153.65M 0% | 153.01M 0.42% | 153.01M 0% | 153.01M 0% | 154.07M 0.70% | 154.07M 0% | 154.07M 0% | 156.25M 1.42% | 156.25M 0% | 156.25M 0% | 155.84M 0.26% | 155.84M 0% | 155.84M 0% | 153.62M 1.42% | 153.52M 0.06% | 153.52M 0% | 153.65M 0.08% | 153.52M 0.08% | 153.52M 0% | 159.47M 3.87% | 159.47M 0% | 173.57M 8.84% | 173.57M 0% | 166.34M 4.16% | 166.34M 0% | 166.34M 0% | 168.33M 1.19% | 168.33M 0% | 168.23M 0.06% | 168.20M 0.02% | 170.93M 1.62% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 8.90% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 47.91% | 0.03 0% | 0.03 0% | 0.02 33.96% | 0.02 0% | 0.02 0% | 0.02 9.52% | 0.02 0% | 0.02 0% | 0.01 44.21% | 0.01 0% | 0.01 0% | -0.07 785.85% | -0.01 83.77% | -0.01 0% | 0.03 316.10% | -0.01 146.27% | -0.01 0% | 0.05 491.53% | 0.05 0% | 0.06 24.68% | 0.06 0% | 0.04 32.29% | 0.04 0% | 0.08 105.90% | 0.04 46.33% | 0.04 0% | 0.09 108.35% | 0.09 2.67% | 0.10 14.42% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 9.05% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 49.76% | 0.03 0% | 0.03 0% | 0.02 33.86% | 0.02 0% | 0.02 0% | 0.02 11.00% | 0.02 0% | 0.02 0% | 0.01 43.55% | 0.01 0% | 0.01 0% | -0.07 792.38% | -0.01 83.77% | -0.01 0% | 0.03 316.10% | -0.01 146.27% | -0.01 0% | 0.05 491.53% | 0.05 0% | 0.06 24.68% | 0.06 0% | 0.04 32.29% | 0.04 0% | 0.08 100% | 0.04 44.74% | 0.04 0% | 0.09 100.23% | 0.09 1.51% | 0.10 16.24% |
All numbers in AUD (except ratios and percentages)