AU:COM:HAZERGROUP
Hazer Group Limited
- Stock
Last Close
0.40
25/11 05:10
Market Cap
87.51M
Beta: -
Volume Today
190.57K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.39M - | 263.13K - | 263.13K 0.00% | 357.84K 35.99% | 357.84K 0% | 467.33K 30.60% | 934.65K 100.00% | 467.33K 50.00% | 734.08K 57.08% | 734.08K 0% | 1.47M 100% | ||||||||||||||||||||||||
cost of revenue | 22.57K - | 22.49K - | 49.21K - | 62.05K - | 59.53K 4.06% | 55.90K 6.09% | |||||||||||||||||||||||||||||
gross profit | -22.57K - | 1.37M - | 263.13K - | 263.13K 0.00% | 357.84K 35.99% | 357.84K 0% | 467.33K 30.60% | 885.45K 89.47% | 467.33K 47.22% | 734.08K 57.08% | 734.08K 0% | 1.41M 91.55% | -59.53K 104.23% | -55.90K 6.09% | |||||||||||||||||||||
selling and marketing expenses | 1.42M - | 1.49M - | 834.00K - | 834.00K 0.00% | 881.52K 5.70% | 881.52K 0% | 1.21M 37.49% | 2.42M 100% | 1.21M 50% | 1.69M 39.31% | 1.69M 0% | 3.38M 100% | |||||||||||||||||||||||
general and administrative expenses | 897.35K - | 799.92K - | 1.09M - | 1.09M 0% | 898.79K 17.23% | 898.79K 0% | 1.56M 73.31% | 3.12M 100.00% | 1.56M 50.00% | 2.68M 72.24% | 2.68M 0% | 5.37M 100% | |||||||||||||||||||||||
selling general and administrative expenses | 150.50K - | 150.50K 0% | 150.50K 0% | 300.55K - | 300.55K 0% | 300.55K 0% | 2.32M 672.10% | 2.29M - | 1.92M - | 1.92M 0.00% | 1.78M 7.27% | 1.78M 0% | 2.77M 55.58% | 5.54M 100.00% | 2.77M 50.00% | 4.37M 57.83% | 4.37M 0% | 8.74M 100% | 9.22M 5.41% | 9.79M 6.21% | |||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||
cost and expenses | 150.50K - | 150.50K 0% | 150.50K 0% | 300.55K - | 300.55K 0% | 300.55K 0% | 2.34M 679.61% | 2.31M - | -6.58M - | -6.58M 0.00% | -1.76M 73.33% | -1.76M 0% | -2.87M 63.57% | 5.59M 294.55% | -2.87M 151.40% | -4.29M 49.20% | -4.29M 0% | 8.80M 305.44% | 9.28M 5.34% | 9.84M 6.13% | |||||||||||||||
operating expenses | 150.50K - | 150.50K 0% | 150.50K 0% | 160.74K 6.80% | 160.74K 0% | 160.74K 0% | 383.95K 138.87% | 383.95K 0% | 383.95K 0% | 300.55K 21.72% | 300.55K 0% | 300.55K 0% | 2.32M 672.10% | 219.20K 90.55% | 219.20K 0% | 219.20K 0% | 2.29M 943.53% | 219.20K 90.42% | 6.58M 2,903.98% | 6.58M 0.00% | 1.76M 73.33% | 1.76M 0% | 2.87M 63.57% | 5.54M 92.84% | 2.87M 48.14% | 4.29M 49.20% | 4.29M 0% | 8.74M 103.99% | 9.22M 5.41% | 9.79M 6.21% | |||||
interest expense | 591 - | 591 0% | 591 0% | 4.90K 728.93% | 189.12K - | 189.12K 0% | 298.46K 57.82% | 298.46K 0% | 13.52K 95.47% | 105.84K 682.75% | 13.52K 87.22% | 132.14K 877.21% | 132.14K 0% | 265.09K 100.62% | 128.44K 51.55% | 42.97K 66.54% | |||||||||||||||||||
ebitda | -2.32M - | -2.29M - | -1.63M - | -1.63M 0% | -1.44M 11.99% | -1.44M 0.29% | -2.30M 59.87% | -5.54M 140.59% | -2.30M 58.44% | -3.66M 58.92% | -3.67M 0.21% | -8.74M 138.45% | -9.22M 5.41% | -9.79M 6.21% | |||||||||||||||||||||
operating income | -2.34M - | -1.16M 50.35% | -1.16M 0% | -1.16M 0% | -2.31M 98.57% | -1.16M 49.64% | -1.65M 41.71% | -1.65M 0% | -1.44M 12.37% | -1.44M 0% | -2.33M 61.10% | -5.59M 140.17% | -2.33M 58.36% | -3.67M 57.64% | -3.67M 0% | -8.80M 140.02% | -9.28M 5.34% | -9.84M 6.13% | |||||||||||||||||
depreciation and amortization | 20.89K - | 20.89K 0% | 20.89K 0% | 198.50K - | 198.50K 0% | 198.50K 0% | 22.57K 88.63% | 22.49K - | 16.72K - | 16.72K 0% | 8.43K 49.59% | 4.28K 49.19% | 24.60K 474.59% | 49.21K 100% | 24.60K 50% | 9.43K 61.69% | 1.84K 80.52% | 62.05K 3,279.63% | 59.53K 4.06% | 55.90K 6.09% | |||||||||||||||
total other income expenses net | 84.10K - | 84.10K 0% | 84.10K 0% | 416.75K - | 416.75K 0% | 416.75K 0% | 13.68K 96.72% | 74.07K - | -4.86M - | -4.86M 0.00% | -252.29K 94.81% | -252.29K 0% | -91.78K 63.62% | -183.57K 100.00% | -91.78K 50.00% | -15.63K 82.97% | -15.63K 0% | -31.26K 99.98% | -4.15M 13,190.87% | 891.76K 121.46% | |||||||||||||||
income before tax | -2.33M - | -2.24M - | -6.51M - | -6.51M 0.00% | -1.70M 73.94% | -1.70M 0% | -2.42M 42.55% | -5.77M 138.64% | -2.42M 58.10% | -3.68M 52.31% | -3.68M 0% | -8.84M 139.85% | -13.43M 51.99% | -8.95M 33.34% | |||||||||||||||||||||
income tax expense | 417.34K - | 417.34K 0% | 417.34K 0% | 5 100.00% | -1.34M - | -934.65K - | -1.47M - | -1.36M 7.08% | -1.95M 43.00% | ||||||||||||||||||||||||||
net income | -461.09K - | -461.09K 0% | -461.09K 0% | -969.38K 110.24% | -969.38K 0% | -969.38K 0% | -2.75M 183.93% | -2.75M 0% | -2.75M 0% | -1.10M 60.07% | -1.10M 0% | -1.10M 0% | -2.33M 111.94% | -806.32K 65.39% | -806.32K 0% | -806.32K 0% | -895.85K 11.10% | -806.32K 9.99% | -6.51M 707.45% | -6.51M 0.00% | -1.70M 73.94% | -1.70M 0% | -2.42M 42.55% | -4.84M 100% | -2.42M 50% | -3.68M 52.31% | -3.68M 0% | -7.37M 100.00% | -12.07M 63.76% | -7.00M 41.97% | |||||
weighted average shs out | 50.77M - | 50.77M 0% | 50.77M 0% | 50.77M 0% | 51.63M 1.70% | 51.63M 0% | 51.63M 0% | 67.52M 30.78% | 67.52M 0% | 67.52M 0% | 82.34M 21.94% | 82.34M 0% | 82.34M 0% | 93.27M 13.27% | 93.27M 0% | 93.27M 0% | 100.41M 7.66% | 93.27M 7.11% | 93.27M 0% | 93.27M 0% | 136.47M 46.32% | 93.27M 31.66% | 153.37M 64.45% | 153.38M 0.00% | 162.84M 6.17% | 162.84M 0% | 169.15M 3.87% | 169.15M 0% | 169.15M 0% | 170.37M 0.72% | 170.37M 0% | 170.36M 0.00% | 191.82M 12.60% | 230.11M 19.96% | |
weighted average shs out dil | 50.77M - | 50.77M 0% | 50.77M 0% | 50.77M 0% | 51.63M 1.70% | 51.63M 0% | 51.63M 0% | 67.52M 30.78% | 67.52M 0% | 67.52M 0% | 82.34M 21.94% | 82.34M 0% | 82.34M 0% | 93.27M 13.27% | 93.27M 0% | 93.27M 0% | 103.10M 10.54% | 93.27M 9.53% | 93.27M 0% | 93.27M 0% | 136.47M 46.32% | 93.27M 31.66% | 153.37M 64.45% | 153.37M 0% | 162.83M 6.16% | 162.83M 0% | 169.15M 3.88% | 173.68M 2.68% | 169.15M 2.61% | 170.36M 0.72% | 170.36M 0% | 175.01M 2.73% | 191.82M 9.61% | 230.11M 19.96% | |
eps | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.01 61.80% | -0.01 0% | -0.01 0% | -0.03 131.94% | -0.03 0% | -0.03 0% | -0.01 64.67% | -0.01 0% | -0.01 0% | -0.02 91.53% | -0.01 61.95% | -0.01 0% | -0.01 0% | -0.01 23.26% | -0.01 30.30% | -0.04 394.19% | -0.04 0.24% | -0.01 75.47% | -0.01 0% | -0.01 37.50% | -0.03 95.10% | -0.01 48.75% | -0.02 51.05% | -0.02 0% | -0.04 94.91% | -0.06 49.41% | -0.03 51.67% | |
epsdiluted | 0 - | 0 | 0 | 0 | -0.01 Infinity% | -0.01 0% | -0.01 0% | -0.01 61.80% | -0.01 0% | -0.01 0% | -0.03 131.94% | -0.03 0% | -0.03 0% | -0.01 64.67% | -0.01 0% | -0.01 0% | -0.02 91.53% | -0.01 61.95% | -0.01 0% | -0.01 0% | -0.01 23.26% | -0.01 30.30% | -0.04 394.19% | -0.04 0.24% | -0.01 75.47% | -0.01 0% | -0.01 37.50% | -0.03 95.10% | -0.01 48.75% | -0.02 51.05% | -0.02 0% | -0.04 94.91% | -0.06 49.41% | -0.03 51.67% |
All numbers in (except ratios and percentages)