iComply2 provides software solutions for financial advice compliance, including an AI-powered assistant for reviewing advice documents and a suite of integrated apps to support various aspects of the financial advising process.

iComply2

DWF Group plc provides integrated legal and business services in Europe, the Middle East, Asia, Australia, and North America. The company operates through three divisions: Legal Advisory Services, Connected Services, and Mindcrest. It offers legal advice, commercial intelligence, and relevant industry services; products and business services that enhance and complement its legal offerings; and outsourced and process-led legal services to standardise, systemise, scale, and optimise legal workflows. The company serves consumer, energy and natural resources, financial services, insurance, government and public, real estate, and transport sectors, as well as technology, media, and communications sectors. The company was incorporated in 2018 and is based in London, the United Kingdom.

DWF Group plc

Emergn is a digital business services firm that helps businesses improve the way they work by delivering digital products and customer experiences.

Emergn

Green Check provides financial services and compliance solutions tailored for cannabis businesses. Self-described as a connector between cannabis businesses and financial service providers, it offers a suite of products and services that include banking, lending, HR and payroll, and insurance.

Metric
Company Name	iComply2	DWF Group plc	Emergn	Green Check
Symbol		DWF
MSH ID	AU:COM:ICOMPLY2	COM:DWFGROUP	COM:EMERGN	COM:GREENCHECKVERIFIED
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Technology	Industrials	Commercial & Professional Services	Financial Services & Finance
Industry	Fintech	Specialty Business Services	Digital Services	Cannabis Financial Services
Country	AU	GB	GB	US
Stage
Employee Count		4.34K
Website	icomply2.com.au	dwfgroup.com	emergn.com	greencheckverified.com
LinkedIn
Founders

Metric
Market Cap	4.36M
Enterprise Value
Monthly Web Traffic		7.54K
Web Traffic Growth		-0.11
Valuation
Raised Capital

Metric
Revenue		446.29M
Revenue (LTM)
Revenue (NTM)
Gross Profit		230.52M
EBITDA		73.47M
Operating Income		35.24M
Net Income		25.85M
EPS		0.09
Diluted EPS		0.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.50
Operating Profit Margin		0.06
EBITDA Margin		0.16
Net Profit Margin		0.03
Return on Equity		0.20
Return on Assets		0.03
Return on Capital Employed		0.09

AU:COM:ICOMPLY2

iComply2

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		14.73
P/B Ratio		5.63
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.90
EV Multiple		3.21

Metric
Days Sales Outstanding
Days Payables Outstanding		60.13
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle		-55.63
Asset Turnover		0.95

Metric
Operating Cash Flow		34.34M
Free Cash Flow		26.28M
Cash Flow to Debt		0.13
Operating Cash Flow/Sales		0.07
Free Cash Flow Yield		0.05

Metric
Cash & Equivalents		36.07M
Accounts Receivable
Inventory
Goodwill		16.15M
Debt to Capitalization		0.74
Debt to Assets		0.51
Current Ratio		1.69
Quick Ratio		0.25

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.03
R&D to Revenue
SG&A to Revenue		0.42