AU:COM:IMMURON
Immuron Limited
- Stock
Last Close
0.07
24/11 23:26
Market Cap
19.38M
Beta: -
Volume Today
117.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 250.59K - | 250.59K 0% | 250.59K 0% | 250.59K 0% | 1.56M - | 961.94K - | 115.48K - | 115.48K 0% | 267.12K 131.30% | 267.12K 0% | 291.82K 9.25% | 291.82K 0% | 583.65K 100% | 610.53K 4.61% | 610.53K 0% | 1.22M 100.00% | 2.36M 92.91% | 2.55M 8.14% | |||||||||||||||||||||
cost of revenue | 217.60K - | 217.60K 0% | 217.60K 0% | 435.20K - | 172.21K 60.43% | 172.21K 0% | 253.64K 47.28% | 172.21K 32.10% | 172.21K 0% | 143.96K 16.40% | 143.96K 0.00% | 23.12K 83.94% | 23.12K 0% | 77.86K 236.82% | 77.86K 0% | 155.73K 100% | 45.55K 70.75% | 45.55K 0% | 339.83K 646.06% | 775.23K 128.12% | 790.84K 2.01% | ||||||||||||||||||
gross profit | 177.86K - | 177.86K 0% | 177.86K 0% | 177.86K 0% | 1.12M - | 708.31K - | -28.48K - | -28.48K 0.00% | 244.00K 956.73% | 244.00K 0% | 213.96K 12.31% | 213.96K 0% | 427.92K 100% | 564.98K 32.03% | 564.98K 0% | 881.23K 55.97% | 1.58M 79.33% | 1.76M 11.14% | |||||||||||||||||||||
selling and marketing expenses | 197.40K - | 197.40K 0% | 197.40K 0% | 216.16K - | 216.16K 0% | 216.16K 0% | 571.11K 164.21% | 300.44K - | 113.99K - | 113.99K 0.00% | 94.28K 17.29% | 94.28K 0% | 230.40K 144.38% | 230.40K 0% | 460.79K 100.00% | 233.32K 49.37% | 233.32K 0% | 466.63K 100% | |||||||||||||||||||||
general and administrative expenses | 1.09M - | 1.09M 0% | 1.09M 0% | 777.22K 28.69% | 777.22K 0% | 777.22K 0% | 1.24M - | 1.24M 0% | 1.24M 0% | 2.25M 81.90% | 863.24K - | 844.01K - | 844.01K 0% | 918.19K 8.79% | 918.19K 0% | 929.94K 1.28% | 929.94K 0% | 1.86M 100.00% | 1.18M 36.53% | 1.18M 0% | 2.36M 100% | ||||||||||||||||||
selling general and administrative expenses | 413.89K - | 413.89K 0% | 413.89K 0% | 413.89K 0% | 974.62K - | 974.62K 0% | 974.62K 0% | 1.46M - | 1.46M 0% | 1.46M 0% | 2.19M 50.30% | 1.85M - | 958.00K - | 958.00K 0.00% | 1.01M 5.69% | 1.01M 0% | 1.16M 14.61% | 1.16M 0% | 2.32M 100% | 1.41M 39.08% | 1.41M 0% | 2.83M 100% | 2.68M 5.15% | 3.90M 45.53% | |||||||||||||||
research and development expenses | 564.31K - | 564.31K 0% | 564.31K 0% | 261.13K 53.73% | 261.13K 0% | 261.13K 0% | 1.52M 483.17% | 417.26K - | 183.64K - | 183.64K 0% | 145.22K 20.92% | 145.22K 0% | 760.82K 423.91% | 760.82K 0% | 1.52M 100.00% | 535.25K 64.82% | 535.25K 0% | 1.07M 100% | 2.65M 147.83% | 2.72M 2.61% | |||||||||||||||||||
other expenses | -368.72K - | -368.72K 0% | -368.72K 0% | -368.72K 0% | -2.12M 475.32% | -2.12M 0% | -2.12M 0% | -2.14M 0.88% | -2.14M 0% | -2.14M 0% | -1.48M 31.01% | -1.48M 0% | -1.48M 0% | -1.72M 16.32% | -1.72M 0% | -1.72M 0% | -1.33M - | -1.33M 0% | -1.33M - | -1.33M 0% | 430.93K - | ||||||||||||||||||
cost and expenses | 938.76K - | 938.76K 0% | 938.76K 0% | 938.76K 0% | 1.75M - | 1.75M 0% | 1.75M 0% | 4.15M 136.64% | 2.52M - | 1.03M - | 1.03M 0% | 838.03K 18.30% | 838.03K 0% | 1.31M 55.82% | 1.31M 0% | 4.00M 206.17% | 1.63M 59.12% | 1.63M 0% | 3.81M 132.96% | 6.11M 60.50% | 7.42M 21.38% | ||||||||||||||||||
operating expenses | 855.59K - | 855.59K 0% | 855.59K 0% | 855.59K 0% | 799.75K 6.53% | 799.75K 0% | 799.75K 0% | 799.75K 0% | -3.50K 100.44% | -3.50K 0% | -3.50K 0% | -7.67K 118.93% | -7.67K 0% | -7.67K 0% | -10 99.87% | -10 0% | -10 0% | -261.25 2,512.50% | -261.25 0% | -261.25 0% | 3.71M 1,420,517.99% | -41.36K 101.11% | -41.36K 0% | 2.27M 5,590.26% | -41.36K 101.82% | -41.36K 0% | 881.77K 2,231.82% | 881.77K 0.00% | 814.91K 7.58% | 814.91K 0% | 1.23M 50.68% | 1.23M 0% | 3.84M 212.91% | 1.59M 58.65% | 1.59M 0% | 3.47M 118.24% | 5.34M 53.87% | 6.63M 24.19% | |
interest expense | 147.16K - | 147.16K 0% | 147.16K 0% | 147.16K 0% | 85.40K - | 85.40K 0% | 85.40K 0% | 2.35K - | 19.29K - | 4.50K - | 5.15K - | 4.01K 22.21% | 3.57K 10.93% | ||||||||||||||||||||||||||
ebitda | -1.16M - | -1.16M 0% | -1.16M 0% | -2.55M 120.25% | -1.56M - | -953.38K - | -953.38K 0% | -522.00K 45.25% | -522.10K 0.02% | -933.02K 78.71% | -933.02K 0% | -1.87M 100.00% | -769.09K 58.78% | -768.43K 0.09% | -1.54M 99.83% | -3.96M 157.73% | -6.12M 54.71% | ||||||||||||||||||||||
operating income | -1.63M - | -1.63M 0% | -1.63M 0% | -2.59M - | -1.56M - | -954.64K - | -954.64K 0% | -523.26K 45.19% | -523.26K 0% | -934.19K 78.53% | -934.19K 0% | -3.41M 265.49% | -770.26K 77.44% | -770.26K 0% | -2.59M 235.73% | -3.75M 45.20% | -4.87M 29.68% | ||||||||||||||||||||||
depreciation and amortization | 973 - | 973 0% | 973 0% | 41.46K - | 11.01K 73.44% | 11.01K 0% | 2.59K 76.46% | 11.01K 324.76% | 11.01K 0% | 1.26K 88.56% | 1.26K 0% | 1.26K 0% | 1.17K 7.30% | 1.17K 0.09% | 1.17K 0% | 2.33K 100% | 1.17K 50% | 1.83K 57.16% | 5K 172.63% | -202.65K 4,153.08% | |||||||||||||||||||
total other income expenses net | 41.59K - | 41.59K 0% | 41.59K 0% | 41.59K 0% | -97.89K - | -97.89K 0% | -97.89K 0% | 19.39K 119.80% | 19.39K 0% | 19.39K 0% | 337.75K - | 125.63K - | 48.91K - | 48.91K 0% | 1.86K 96.19% | 1.86K 0% | -55.01K 3,049.33% | -55.01K 0% | 1.40M 2,642.67% | -133.80K 109.57% | -133.80K 0% | 746.76K 658.11% | 1.66M 122.92% | 713.44K 57.14% | |||||||||||||||
income before tax | -672.96K - | -672.96K 0% | -672.96K 0% | -672.96K 0% | -2.25M - | -1.44M - | -905.73K - | -905.73K 0% | -521.40K 42.43% | -521.40K 0% | -989.19K 89.72% | -989.19K 0% | -2.02M 103.78% | -904.06K 55.15% | -904.06K 0% | -1.84M 103.44% | -2.09M 13.64% | -4.16M 98.83% | |||||||||||||||||||||
income tax expense | 188.75K - | 188.75K 0% | 188.75K 0% | 188.75K 0% | -761.42K - | -3.91K 99.49% | -3.91K 0% | -3 99.92% | -3.91K 130,300% | -3.91K 0% | -129.15K - | -263.73K - | -219.61K 16.73% | -545.37K 148.34% | |||||||||||||||||||||||||
net income | -636.14K - | -636.14K 0% | -636.14K 0% | -636.14K 0% | -672.96K 5.79% | -672.96K 0% | -672.96K 0% | -672.96K 0% | -1.77M 162.60% | -1.77M 0% | -1.77M 0% | -1.70M 3.74% | -1.70M 0% | -1.70M 0% | -752.73K 55.75% | -752.73K 0% | -752.73K 0% | -1.16M 53.86% | -1.16M 0% | -1.16M 0% | -1.49M 28.67% | -731.80K 50.89% | -731.80K 0% | -1.44M 96.36% | -731.80K 49.07% | -731.80K 0% | -905.73K 23.77% | -905.73K 0% | -521.40K 42.43% | -521.40K 0% | -989.19K 89.72% | -989.19K 0% | -1.98M 100.00% | -904.06K 54.30% | -904.06K 0% | -1.81M 100% | -2.07M 14.66% | -4.86M 134.60% | |
weighted average shs out | 42.22M - | 42.22M 0% | 42.22M 0% | 42.22M 0% | 74.94M 77.47% | 74.94M 0% | 74.94M 0% | 74.94M 0% | 76.44M 2.00% | 76.44M 0% | 76.44M 0% | 105.87M 38.50% | 105.87M 0% | 105.87M 0% | 133.66M 26.25% | 133.66M 0% | 133.66M 0% | 144.74M 8.29% | 144.74M 0% | 144.74M 0% | 175.50M 21.25% | 144.74M 17.53% | 144.74M 0% | 177.30M 22.49% | 144.74M 18.36% | 144.74M 0% | 227.40M 57.11% | 227.40M 0% | 227.88M 0.21% | 227.88M 0% | 227.82M 0.03% | 227.82M 0% | 227.80M 0.01% | 227.84M 0.02% | 227.84M 0% | 227.80M 0.02% | 227.80M 0% | ||
weighted average shs out dil | 42.22M - | 42.22M 0% | 42.22M 0% | 42.22M 0% | 74.94M 77.47% | 74.94M 0% | 74.94M 0% | 74.94M 0% | 76.44M 2.00% | 76.44M 0% | 76.44M 0% | 105.87M 38.50% | 105.87M 0% | 105.87M 0% | 133.66M 26.25% | 133.66M 0% | 133.66M 0% | 144.74M 8.29% | 144.74M 0% | 144.74M 0% | 175.50M 21.25% | 144.74M 17.53% | 144.74M 0% | 177.33M 22.52% | 144.74M 18.38% | 144.74M 0% | 227.36M 57.08% | 227.36M 0% | 227.79M 0.19% | 227.79M 0% | 227.80M 0.00% | 227.80M 0% | 227.80M 0% | 227.80M 0% | 227.80M 0% | 227.80M 0% | 227.80M 0% | ||
eps | -0.02 - | -0.02 0% | -0.02 0% | -0.02 0% | -0.01 40.40% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 156.67% | -0.02 0% | -0.02 0% | -0.02 30.30% | -0.02 0% | -0.02 0% | -0.01 65.22% | -0.01 0% | -0.01 0% | -0.01 42.86% | -0.01 0% | -0.01 0% | -0.01 6.25% | -0.01 40% | -0.01 0% | -0.01 58.82% | -0.01 37.04% | -0.01 0% | -0.00 21.57% | -0.00 0% | -0.00 42.50% | -0.00 0% | -0.00 86.96% | -0.00 0% | -0.01 102.33% | -0.00 54.02% | -0.00 0% | -0.01 97.50% | -0.01 15.19% | -0.02 134.07% | |
epsdiluted | -0.02 - | -0.02 0% | -0.02 0% | -0.02 0% | -0.01 40.40% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 156.67% | -0.02 0% | -0.02 0% | -0.02 30.30% | -0.02 0% | -0.02 0% | -0.01 65.22% | -0.01 0% | -0.01 0% | -0.01 42.86% | -0.01 0% | -0.01 0% | -0.01 6.25% | -0.01 40% | -0.01 0% | -0.01 58.82% | -0.01 37.04% | -0.01 0% | -0.00 21.57% | -0.00 0% | -0.00 42.50% | -0.00 0% | -0.00 86.96% | -0.00 0% | -0.01 102.33% | -0.00 54.02% | -0.00 0% | -0.01 97.50% | -0.01 15.19% | -0.02 134.07% |
All numbers in AUD (except ratios and percentages)