AU:COM:INVOCARE
InvoCare
- Stock
Last Close
12.07
03/11 05:10
Market Cap
1.81B
Beta: -
Volume Today
2.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 385.35M - | 413.01M 7.18% | 436.37M 5.66% | 450.66M 3.27% | 456.92M 1.39% | 477.70M 4.55% | 494.58M 3.53% | 471.62M 4.64% | 529.36M 12.24% | 588.93M 11.25% | |
cost of revenue | 113.23M - | 121.61M 7.41% | 125.44M 3.15% | 127.03M 1.26% | 124.40M 2.06% | 124.39M 0.01% | 125.07M 0.54% | 120.51M 3.64% | 128.83M 6.90% | 148.95M 15.62% | |
gross profit | 272.13M - | 291.40M 7.08% | 310.93M 6.70% | 323.63M 4.09% | 332.51M 2.74% | 353.31M 6.26% | 369.52M 4.59% | 351.10M 4.98% | 400.53M 14.08% | 439.98M 9.85% | |
selling and marketing expenses | 13.24M - | 14.91M 12.61% | 16.71M 12.09% | 16.53M 1.11% | 15.60M 5.60% | 17.05M 9.30% | 16.81M 1.44% | 17.73M 5.44% | 17.09M 3.55% | 16.88M 1.27% | |
general and administrative expenses | 145.49M - | 156.53M 7.59% | 170.49M 8.92% | 179.21M 5.12% | 182.21M 1.67% | 192.34M 5.56% | 187.14M 2.70% | 197.30M 5.43% | 220.05M 11.53% | 249.74M 13.50% | |
selling general and administrative expenses | 158.73M - | 171.44M 8.01% | 187.20M 9.19% | 195.74M 4.56% | 197.81M 1.06% | 209.39M 5.86% | 203.95M 2.60% | 215.02M 5.43% | 237.14M 10.29% | 266.62M 12.43% | |
research and development expenses | 23.86M - | ||||||||||
other expenses | 10.86M - | 17.23M 58.64% | 17.34M 0.65% | 32.35M 86.56% | 74.26M 129.56% | -179K 100.24% | 25.68M 14,444.69% | 105.41M 310.52% | 50.44M 52.15% | 163.59M 224.34% | |
cost and expenses | 314.88M - | 338.31M 7.44% | 360.69M 6.62% | 369.89M 2.55% | 367.31M 0.70% | 400.10M 8.93% | 354.69M 11.35% | 440.94M 24.32% | 416.41M 5.56% | 579.17M 39.09% | |
operating expenses | 201.66M - | 216.69M 7.46% | 235.25M 8.56% | 242.87M 3.24% | 242.91M 0.02% | 275.71M 13.50% | 229.63M 16.71% | 320.43M 39.54% | 287.58M 10.25% | 430.22M 49.60% | |
interest expense | 16.82M - | 15.48M 7.95% | 14.79M 4.50% | 13.55M 8.33% | 12.42M 8.40% | 21.04M 69.41% | 20.91M 0.59% | 19.63M 6.12% | 11.76M 40.12% | 10.99M 6.52% | |
ebitda | 99.45M - | 111.34M 11.95% | 113.92M 2.31% | 135.42M 18.87% | 186.13M 37.45% | 104.82M 43.68% | 177.12M 68.98% | 74.84M 57.74% | 159.58M 113.21% | 55.95M 64.94% | |
operating income | 81.69M - | 92.15M 12.82% | 93.74M 1.72% | 114.08M 21.70% | 164.87M 44.52% | 78.78M 52.22% | 140.14M 77.88% | 30.55M 78.20% | 111.81M 265.97% | 6.33M 94.34% | |
depreciation and amortization | 17.77M - | 19.19M 7.97% | 20.18M 5.18% | 21.34M 5.72% | 21.26M 0.35% | 26.04M 22.48% | 36.99M 42.04% | 44.29M 19.75% | 47.77M 7.84% | 49.63M 3.89% | |
total other income expenses net | 13.74M - | 17.30M 25.91% | 20.10M 16.19% | 32.19M 60.14% | 62.73M 94.86% | -179K 100.29% | -42.96M 23,901.68% | -31.75M 26.10% | -948K 97.01% | -10.46M 1,002.95% | |
income before tax | 68.05M - | 77.27M 13.55% | 81.72M 5.75% | 100.37M 22.83% | 140.92M 40.40% | 57.74M 59.02% | 97.17M 68.28% | -1.20M 101.23% | 110.86M 9,361.65% | -4.13M 103.73% | |
income tax expense | 19.05M - | 22.64M 18.87% | 26.75M 18.12% | 29.32M 9.63% | 43.36M 47.87% | 16.38M 62.21% | 33.28M 103.16% | 7.88M 76.33% | 30.59M 288.31% | -2.42M 107.90% | |
net income | 48.87M - | 54.52M 11.55% | 54.84M 0.60% | 70.95M 29.37% | 97.44M 37.34% | 41.22M 57.69% | 63.75M 54.65% | -9.07M 114.23% | 80.16M 983.28% | -1.71M 102.14% | |
weighted average shs out | 109.39M - | 109.38M 0.02% | 109.53M 0.14% | 109.67M 0.13% | 109.78M 0.10% | 108.98M 0.73% | 114.19M 4.78% | 133.93M 17.29% | 142.95M 6.73% | 133.93M 6.31% | |
weighted average shs out dil | 109.39M - | 109.38M 0.02% | 109.53M 0.14% | 109.83M 0.27% | 110.73M 0.82% | 110.52M 0.19% | 116.12M 5.07% | 133.93M 15.33% | 143.14M 6.88% | 133.93M 6.44% | |
eps | 0.45 - | 0.50 11.11% | 0.50 0% | 0.65 30.00% | 0.89 36.92% | 0.37 58.43% | 0.56 51.35% | -0.07 112.11% | 0.56 925.96% | -0.01 102.29% | |
epsdiluted | 0.45 - | 0.50 11.11% | 0.50 0% | 0.65 30.00% | 0.88 35.38% | 0.37 57.95% | 0.55 48.65% | -0.07 112.33% | 0.56 925.96% | -0.01 102.29% |
All numbers in (except ratios and percentages)