AU:COM:IPHLTD
IPH Limited
- Stock
Last Close
5.08
25/11 05:10
Market Cap
1.53B
Beta: -
Volume Today
1.99M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.18M - | 22.18M 0% | 22.18M 0% | 22.18M 0% | 35.01M 57.85% | 35.01M 0% | 35.01M 0% | 45.51M 29.99% | 45.51M 0% | 45.51M 0% | 55.49M 21.93% | 55.49M 0% | 55.49M 0% | 63.14M 13.78% | 63.14M 0% | 63.14M 0% | 91.42M 44.80% | 91.42M 0% | 91.42M 0% | 91.42M 0% | 179.72M 96.59% | 179.96M 0.13% | 93.38M 48.11% | 93.38M 0% | 93.79M 0.44% | 93.79M 0% | 111.97M 19.39% | 111.97M 0% | 129.46M 15.61% | 258.92M 100.00% | 129.46M 50.00% | 273.50M 111.26% | 273.50M 0% | 332.10M 21.43% | |||||
cost of revenue | 58.32M - | 58.08M 0.40% | 32.41M 44.20% | 32.41M 0% | 29.30M 9.61% | 29.30M 0% | 37.07M 26.54% | 37.07M 0% | 46.48M 25.37% | 92.95M 100% | 46.48M 50% | 96.97M - | |||||||||||||||||||||||||||
gross profit | 22.18M - | 22.18M 0% | 22.18M 0% | 22.18M 0% | 35.01M 57.85% | 35.01M 0% | 35.01M 0% | 45.51M 29.99% | 45.51M 0% | 45.51M 0% | 55.49M 21.93% | 55.49M 0% | 55.49M 0% | 63.14M 13.78% | 63.14M 0% | 63.14M 0% | 91.42M 44.80% | 91.42M 0% | 91.42M 0% | 91.42M 0% | 121.41M 32.80% | 121.88M 0.39% | 60.97M 49.98% | 60.97M 0% | 64.49M 5.78% | 64.49M 0% | 74.90M 16.14% | 74.90M 0% | 82.98M 10.79% | 165.96M 100.00% | 82.98M 50.00% | 273.50M 229.59% | 176.52M 35.46% | 332.10M 88.14% | |||||
selling and marketing expenses | 3.84M - | 3.84M 0% | 3.84M 0% | 3.84M 0% | 6.84M 77.94% | 6.84M 0% | 6.84M 0% | 13.11M 91.72% | 13.11M 0% | 13.11M 0% | -528.75K 104.03% | -528.75K 0% | -528.75K 0% | 1.57M 396.88% | 1.57M 0% | 1.57M 0% | 206.25K 86.86% | 206.25K 0% | 206.25K 0% | 206.25K 0% | 479K 132.24% | 703K 46.76% | 238K 66.15% | 238K 0% | 297.50K 25% | 297.50K 0% | 455K 52.94% | 455K 0% | 440.50K 3.19% | 881K 100% | 440.50K 50% | 1.29M - | |||||||
general and administrative expenses | 3.71M - | 3.71M 0% | 3.71M 0% | 3.71M 0% | 4.37M 17.87% | 4.37M 0% | 4.37M 0% | 1.27M 70.91% | 1.27M 0% | 1.27M 0% | 18.90M 1,386.84% | 18.90M 0% | 18.90M 0% | 19.62M 3.83% | 19.62M 0% | 19.62M 0% | 30.11M 53.47% | 30.11M 0% | 30.11M 0% | 30.11M 0% | 52.29M 73.65% | 52.20M 0.18% | 25.49M 51.17% | 25.49M 0% | 26.23M 2.92% | 26.23M 0% | 27.68M 5.51% | 27.68M 0% | 32.51M 17.45% | 65.02M 100% | 32.51M 50% | 67.05M - | |||||||
selling general and administrative expenses | 7.55M - | 7.55M 0% | 7.55M 0% | 7.55M 0% | 11.21M 48.45% | 11.21M 0% | 11.21M 0% | 14.38M 28.33% | 14.38M 0% | 14.38M 0% | 18.37M 27.72% | 18.37M 0% | 18.37M 0% | 21.19M 15.36% | 21.19M 0% | 21.19M 0% | 30.32M 43.08% | 30.32M 0% | 30.32M 0% | 30.32M 0% | 121.29M 300.03% | 123.03M 1.44% | 26.93M 78.11% | 26.93M 0% | 28.08M 4.27% | 28.08M 0% | 30.48M 8.54% | 30.48M 0% | 36.55M 19.92% | 175.17M 379.33% | 36.55M 79.14% | 185.01M 406.27% | 185.01M 0% | 230.59M 24.63% | |||||
research and development expenses | 1.84M - | 1.56M 15.51% | 876K 43.77% | 876K 0% | 1.81M 106.91% | 1.81M 0% | 595K 67.17% | 595K 0% | 606.50K 1.93% | 1.21M 100% | 606.50K 50% | 1.27M - | |||||||||||||||||||||||||||
other expenses | -2.22M - | -2.22M 0% | -2.22M 0% | -2.22M 0% | -3.88M 75.28% | -3.88M 0% | -3.88M 0% | -740.25K 80.94% | -740.25K 0% | -740.25K 0% | 1.97M - | 1.97M 0% | 1.97M 0% | 1.97M 0% | 615K - | 1.11M - | 1.93M - | 1.93M 0% | 1.07M 44.40% | ||||||||||||||||||||
cost and expenses | 5.33M - | 5.33M 0% | 5.33M 0% | 5.33M 0% | 7.32M 37.31% | 7.32M 0% | 7.32M 0% | 13.64M 86.25% | 13.64M 0% | 13.64M 0% | 18.37M 34.65% | 18.37M 0% | 18.37M 0% | 21.19M 15.36% | 21.19M 0% | 21.19M 0% | 32.29M 52.37% | 32.29M 0% | 32.29M 0% | 32.29M 0% | 140.05M 333.74% | 141.12M 0.77% | -11.19M 107.93% | -11.19M 0% | -14.79M 32.17% | -14.79M 0% | -14.66M 0.84% | -14.66M 0% | -7.46M 49.10% | 203.23M 2,822.79% | -7.46M 103.67% | 213.50M 2,960.34% | 213.50M 0% | 264.10M 23.70% | |||||
operating expenses | 5.33M - | 5.33M 0% | 5.33M 0% | 5.33M 0% | 7.32M 37.31% | 7.32M 0% | 7.32M 0% | 13.64M 86.25% | 13.64M 0% | 13.64M 0% | 18.37M 34.65% | 18.37M 0% | 18.37M 0% | 21.19M 15.36% | 21.19M 0% | 21.19M 0% | 32.29M 52.37% | 32.29M 0% | 32.29M 0% | 32.29M 0% | 121.29M 275.63% | 122.42M 0.93% | 43.60M 64.39% | 43.60M 0% | 44.08M 1.11% | 44.08M 0% | 51.74M 17.36% | 51.74M 0% | 53.94M 4.26% | 174.06M 222.70% | 53.94M 69.01% | 183.09M 239.42% | 183.09M 0% | 229.51M 25.36% | |||||
interest expense | 155.75K - | 155.75K 0% | 155.75K 0% | 155.75K 0% | 382.50K 145.59% | 382.50K 0% | 382.50K 0% | 310.25K 18.89% | 310.25K 0% | 310.25K 0% | 384.25K 23.85% | 384.25K 0% | 384.25K 0% | 665.25K 73.13% | 665.25K 0% | 665.25K 0% | 1.21M 82.53% | 1.21M 0% | 1.21M 0% | 1.21M 0% | 3.35M 175.97% | 3.10M 7.52% | 940.50K 69.65% | 940.50K 0% | 980K 4.20% | 980K 0% | 3.09M 214.95% | 3.09M 0% | 5.39M 74.70% | 14.19M 163.15% | 5.39M 62.00% | 15.90M 194.97% | 15.90M 0% | 18.89M 18.80% | |||||
ebitda | 9.64M - | 9.64M 0% | 9.64M 0% | 9.64M 0% | 15.00M 55.57% | 15.00M 0% | 15.00M 0% | 17.19M 14.61% | 17.19M 0% | 17.19M 0% | 16.99M 1.20% | 16.99M 0% | 16.99M 0% | 21.49M 26.49% | 21.49M 0% | 21.49M 0% | 27.76M 29.18% | 27.76M 0% | 27.76M 0% | 27.76M 0% | 58.43M 110.51% | 57.55M 1.51% | 25.44M 55.79% | 25.44M 0% | 28.26M 11.09% | 28.26M 0% | 31.54M 11.59% | 31.54M 0% | 38.74M 22.82% | 84.85M 119.04% | 38.74M 54.35% | 90.41M 133.39% | 90.41M 0% | 102.59M 13.47% | |||||
operating income | 9.03M - | 9.03M 0% | 9.03M 0% | 9.03M 0% | 14.69M 62.66% | 14.69M 0% | 14.69M 0% | 14.90M 1.47% | 14.90M 0% | 14.90M 0% | 14.95M 0.31% | 14.95M 0% | 14.95M 0% | 19.16M 28.17% | 19.16M 0% | 19.16M 0% | 20.19M 5.37% | 20.19M 0% | 20.19M 0% | 20.19M 0% | 39.67M 96.49% | 38.84M 2.09% | 18.51M 52.34% | 18.51M 0% | 22.12M 19.49% | 22.12M 0% | 22.76M 2.88% | 22.76M 0% | 27.91M 22.64% | 55.69M 99.52% | 27.91M 49.88% | 60.00M 114.98% | 60.00M 0% | 68.00M 13.33% | |||||
depreciation and amortization | 265.50K - | 265.50K 0% | 265.50K 0% | 265.50K 0% | 1.79M 574.58% | 1.79M 0% | 1.79M 0% | 2.58M 44.18% | 2.58M 0% | 2.58M 0% | 3.27M 26.75% | 3.27M 0% | 3.27M 0% | 3.16M 3.35% | 3.16M 0% | 3.16M 0% | 8.62M 172.49% | 8.62M 0% | 8.62M 0% | 8.62M 0% | 18.76M 117.65% | 18.71M 0.29% | 6.93M 62.95% | 6.93M 0% | 6.14M 11.35% | 6.14M 0% | 8.78M 42.94% | 8.78M 0% | 10.83M 23.27% | 29.16M 169.36% | 10.83M 62.88% | 30.41M 180.86% | 30.41M 0% | 34.59M 13.75% | |||||
total other income expenses net | 192.50K - | 192.50K 0% | 192.50K 0% | 192.50K 0% | -1.86M 1,065.58% | -1.86M 0% | -1.86M 0% | -602.50K 67.59% | -602.50K 0% | -602.50K 0% | -1.62M 168.76% | -1.62M 0% | -1.62M 0% | -1.50M 7.26% | -1.50M 0% | -1.50M 0% | -2.27M 50.89% | -2.27M 0% | -2.27M 0% | -2.27M 0% | -4.58M 102.16% | -4.05M 11.59% | -2.08M 48.60% | -2.08M 0% | -2.69M 29.33% | -2.69M 0% | -2.68M 0.50% | -2.68M 0% | -4.26M 59.12% | -8.39M 96.88% | -4.26M 49.21% | -29.01M 580.76% | -29.01M 0% | -17.09M 41.11% | |||||
income before tax | 9.22M - | 9.22M 0% | 9.22M 0% | 9.22M 0% | 12.83M 39.10% | 12.83M 0% | 12.83M 0% | 14.30M 11.48% | 14.30M 0% | 14.30M 0% | 13.33M 6.78% | 13.33M 0% | 13.33M 0% | 17.66M 32.47% | 17.66M 0% | 17.66M 0% | 17.92M 1.50% | 17.92M 0% | 17.92M 0% | 17.92M 0% | 35.09M 95.78% | 34.79M 0.85% | 16.43M 52.78% | 16.43M 0% | 19.43M 18.25% | 19.43M 0% | 20.08M 3.35% | 20.08M 0% | 23.65M 17.78% | 47.30M 100% | 23.65M 50% | 30.99M 31.03% | 30.99M 0% | 50.91M 64.30% | |||||
income tax expense | 1.57M - | 1.57M 0% | 1.57M 0% | 1.57M 0% | 3.12M 97.98% | 3.12M 0% | 3.12M 0% | 3.58M 14.77% | 3.58M 0% | 3.58M 0% | 3.16M 11.61% | 3.16M 0% | 3.16M 0% | 4.38M 38.54% | 4.38M 0% | 4.38M 0% | 4.24M 3.32% | 4.24M 0% | 4.24M 0% | 4.24M 0% | 8.29M 95.77% | 7.99M 3.65% | 4.15M 48.01% | 4.15M 0% | 5.42M 30.56% | 5.42M 0% | 5.82M 7.29% | 5.82M 0% | 5.64M 3.06% | 11.28M 100% | 5.64M 50% | 9.95M 76.43% | 9.95M 0% | 11.15M 12.06% | |||||
net income | 7.65M - | 7.65M 0% | 7.65M 0% | 7.65M 0% | 9.71M 26.98% | 9.71M 0% | 9.71M 0% | 10.72M 10.43% | 10.72M 0% | 10.72M 0% | 10.17M 5.18% | 10.17M 0% | 10.17M 0% | 13.28M 30.58% | 13.28M 0% | 13.28M 0% | 13.69M 3.09% | 13.69M 0% | 13.69M 0% | 13.69M 0% | 26.80M 95.78% | 26.80M 0.01% | 12.28M 54.20% | 12.28M 0% | 14.01M 14.08% | 14.01M 0% | 14.26M 1.83% | 14.26M 0% | 18.01M 26.28% | 36.02M 100% | 18.01M 50% | 21.04M 16.81% | 21.04M 0% | 39.76M 89.01% | |||||
weighted average shs out | 157.56M - | 157.56M 0% | 157.56M 0% | 157.56M 0% | 155.39M 1.38% | 155.39M 0% | 155.39M 0% | 155.39M 0% | 177.22M 14.05% | 177.22M 0% | 177.22M 0% | 190.95M 7.75% | 190.95M 0% | 190.95M 0% | 195.64M 2.45% | 195.64M 0% | 195.64M 0% | 197.34M 0.87% | 197.34M 0% | 197.34M 0% | 197.34M 0% | 197.34M 0% | 197.34M 0% | 197.34M 0% | 209.55M 6.19% | 213.82M 2.04% | 218.44M 2.16% | 218.45M 0.00% | 219.77M 0.60% | 219.77M 0% | 227.10M 3.34% | 227.10M 0% | 229.02M 0.85% | 228.36M 0.29% | 229.02M 0.29% | 239.37M 4.52% | 238.06M 0.55% | 244.79M 2.83% | |
weighted average shs out dil | 157.56M - | 157.56M 0% | 157.56M 0% | 157.56M 0% | 157.03M 0.34% | 157.03M 0% | 157.03M 0% | 157.03M 0% | 179M 13.99% | 179M 0% | 179M 0% | 192.09M 7.31% | 192.09M 0% | 192.09M 0% | 196.58M 2.34% | 196.58M 0% | 196.58M 0% | 198.55M 1.00% | 198.55M 0% | 198.55M 0% | 197.34M 0.61% | 197.34M 0% | 197.34M 0% | 197.34M 0% | 216.07M 9.49% | 217.22M 0.53% | 218.53M 0.60% | 218.53M 0% | 219.71M 0.54% | 219.71M 0% | 227.04M 3.34% | 227.04M 0% | 229.01M 0.87% | 228.36M 0.28% | 229.01M 0.29% | 239.37M 4.52% | 239.37M 0% | 246.77M 3.09% | |
eps | 0 - | 0 | 0 | 0 | 0.05 Infinity% | 0.05 0% | 0.05 0% | 0.05 0% | 0.05 11.38% | 0.05 0% | 0.05 0% | 0.06 2.55% | 0.06 0% | 0.06 0% | 0.05 7.47% | 0.05 0% | 0.05 0% | 0.07 29.42% | 0.07 0% | 0.07 0% | 0.07 3.12% | 0.07 0% | 0.07 0% | 0.07 0% | 0.12 72.91% | 0.12 0% | 0.06 53.17% | 0.06 0% | 0.06 13.35% | 0.06 0% | 0.06 1.41% | 0.06 0% | 0.08 25.16% | 0.16 103.56% | 0.08 50.88% | 0.09 11.83% | 0.09 0.57% | 0.16 81.00% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0.05 Infinity% | 0.05 0% | 0.05 0% | 0.05 0% | 0.05 11.50% | 0.05 0% | 0.05 0% | 0.06 2.76% | 0.06 0% | 0.06 0% | 0.05 7.35% | 0.05 0% | 0.05 0% | 0.07 29.40% | 0.07 0% | 0.07 0% | 0.07 3.74% | 0.07 0% | 0.07 0% | 0.07 0% | 0.12 72.91% | 0.12 0% | 0.06 53.17% | 0.06 0% | 0.06 13.35% | 0.06 0% | 0.06 1.41% | 0.06 0% | 0.08 25.16% | 0.16 103.56% | 0.08 50.88% | 0.09 11.83% | 0.09 0% | 0.16 82.03% |
All numbers in AUD (except ratios and percentages)