av/jb-hi-fi--big.svg

AU:COM:JBHIFI

JB Hi-Fi

  • Stock

AUD

Last Close

90.06

25/11 05:10

Market Cap

7.12B

Beta: -

Volume Today

382.84K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Jun '14
Dec '14
Jun '15
Dec '15
Jun '16
Dec '16
Jun '17
Dec '17
Jun '18
Dec '18
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
net income
90.30M
-
38.06M
57.85%
88.54M
132.61%
47.97M
45.82%
95.20M
98.44%
57M
40.13%
110.40M
93.68%
62M
43.84%
151.70M
144.68%
81.50M
46.28%
160.10M
96.44%
89.70M
43.97%
170.60M
90.19%
131.70M
22.80%
317.70M
141.23%
188.40M
40.70%
287.90M
52.81%
257M
10.73%
329.90M
28.37%
194.70M
40.98%
264.30M
35.75%
174.50M
33.98%
depreciation and amortization
17.42M
-
18.11M
3.95%
18.77M
3.67%
20.35M
8.39%
19.80M
2.70%
21.10M
6.57%
23.10M
9.48%
30.80M
33.33%
30.50M
0.97%
29.90M
1.97%
27.70M
7.36%
27M
2.53%
109.10M
304.07%
105.30M
3.48%
109.10M
3.61%
101.80M
6.69%
106.70M
4.81%
108.10M
1.31%
110.90M
2.59%
111.40M
0.45%
116.20M
4.31%
119M
2.41%
deferred income tax
219.61M
-
-187.45M
185.36%
189.94M
201.33%
-160.60M
184.55%
202.10M
225.84%
-125.30M
162.00%
214.60M
271.27%
-166.60M
177.63%
234.10M
240.52%
-198.20M
184.66%
282.50M
242.53%
4.60M
98.37%
700K
84.78%
-1.20M
271.43%
-9M
650%
900K
110.00%
-2.90M
422.22%
2.60M
189.66%
-11.30M
534.62%
11.30M
200%
-5.50M
148.67%
5.50M
200%
stock based compensation
2.34M
-
1.25M
46.63%
2.59M
107.28%
917K
64.61%
2.60M
183.53%
1.70M
34.62%
3M
76.47%
2.30M
23.33%
4M
73.91%
3.80M
5%
5.40M
42.11%
4.80M
11.11%
5.30M
10.42%
6.80M
28.30%
6.40M
5.88%
7.10M
10.94%
6.90M
2.82%
5.90M
14.49%
7M
18.64%
6.80M
2.86%
7.50M
10.29%
change in working capital
-221.95M
-
186.20M
183.89%
-192.53M
203.40%
159.68M
182.94%
-204.70M
228.19%
123.60M
160.38%
-217.60M
276.05%
164.30M
175.51%
-238.10M
244.92%
194.40M
181.65%
-287.90M
248.10%
264.90M
192.01%
-1.30M
100.49%
431.70M
33,307.69%
22.40M
94.81%
-203.40M
1,008.04%
447.70M
320.11%
-604.10M
234.93%
195.50M
132.36%
-245.30M
225.47%
246.70M
200.57%
-191.60M
177.67%
accounts receivables
-62.97M
-
56.80M
190.20%
-79.97M
240.78%
69.13M
186.45%
-64.30M
193.01%
48M
174.65%
-123.30M
356.88%
126.30M
202.43%
-109.20M
186.46%
98.50M
190.20%
-104.10M
205.69%
75.20M
172.24%
-132.20M
275.80%
168.50M
227.46%
-99.80M
159.23%
108.50M
208.72%
-24.40M
122.49%
-4.90M
79.92%
-41.60M
748.98%
27.30M
165.63%
-31.30M
214.65%
42.50M
235.78%
inventory
-158.97M
-
129.40M
181.39%
-112.56M
186.99%
90.55M
180.45%
-140.40M
255.05%
75.60M
153.85%
-94.30M
224.74%
38M
140.30%
-128.90M
439.21%
95.90M
174.40%
-183.80M
291.66%
189.70M
203.21%
-245.60M
229.47%
392.20M
259.69%
-396M
200.97%
196.70M
149.67%
-125.70M
163.90%
-72M
42.72%
-74.50M
3.47%
170.40M
328.72%
-123.10M
172.24%
70.50M
157.27%
accounts payables
-358.60M
-
357.50M
199.69%
-175.60M
149.12%
426.30M
342.77%
-503M
217.99%
561.20M
211.57%
-507.40M
190.41%
325.40M
164.13%
-381.30M
217.18%
347M
191.00%
-282.30M
181.35%
other working capital
358.60M
-
19.00M
94.70%
46.60M
145.26%
91.90M
97.21%
-5.60M
106.09%
36.60M
753.57%
-19.80M
154.10%
-13.80M
30.30%
-61.70M
347.10%
54.10M
187.68%
-22.30M
141.22%
other non cash items
190.20M
-
-280.61M
247.53%
348.14M
224.07%
-314.54M
190.35%
346.70M
210.22%
-277.90M
180.16%
357.20M
228.54%
-344.90M
196.56%
425.60M
223.40%
-391.20M
191.92%
375M
195.86%
-369.70M
198.59%
100K
100.03%
22.50M
22,400.00%
100K
99.56%
17.20M
17,100%
3.90M
77.33%
7.70M
97.44%
3.10M
59.74%
2.40M
22.58%
2.60M
8.33%
420.70M
16,080.77%
net cash provided by operating activities
78.31M
-
-36.98M
147.23%
265.52M
817.92%
-85.62M
132.25%
259.60M
403.20%
-74.50M
128.70%
276.10M
470.60%
-85.50M
130.97%
373.70M
537.08%
-81.60M
121.84%
280.30M
443.50%
21.30M
92.40%
284.50M
1,235.68%
696.80M
144.92%
446.70M
35.89%
112M
74.93%
850.20M
659.11%
-222.80M
126.21%
635.10M
385.05%
81.30M
87.20%
631.80M
677.12%
120.80M
80.88%
investments in property plant and equipment
-20.90M
-
-15.02M
28.14%
-27.84M
85.38%
-14.63M
47.45%
-28.80M
96.88%
-23.50M
18.40%
-20.10M
14.47%
-29M
44.28%
-30.40M
4.83%
-24M
21.05%
-36.50M
52.08%
-22.80M
37.53%
-26.30M
15.35%
-16.80M
36.12%
-28M
66.67%
-29.70M
6.07%
-30.90M
4.04%
-26.70M
13.59%
-34.10M
27.72%
-37.90M
11.14%
-36.70M
3.17%
-37.80M
3.00%
acquisitions net
100K
-
100K
0%
200K
-
100K
50%
200K
100%
100K
50%
purchases of investments
sales maturities of investments
other investing activites
-2.82M
-
493K
117.49%
-2.07M
520.28%
168K
108.11%
200K
19.05%
100K
50%
-846.40M
846,500%
10M
101.18%
200K
98%
200K
0%
100K
50%
net cash used for investing activites
-23.72M
-
-14.52M
38.76%
-29.91M
105.94%
-14.46M
51.65%
-28.60M
97.79%
-23.40M
18.18%
-866.50M
3,602.99%
-19M
97.81%
-30.20M
58.95%
-23.80M
21.19%
-36.40M
52.94%
-22.70M
37.64%
-26.20M
15.42%
-16.80M
35.88%
-28M
66.67%
-29.70M
6.07%
-30.90M
4.04%
-26.50M
14.24%
-34M
28.30%
-37.70M
10.88%
-36.60M
2.92%
-37.80M
3.28%
debt repayment
-75M
-
-20.45M
72.73%
-180M
780.23%
-140M
-
-183.80M
-
-139.20M
-
-108.10M
22.34%
-227.10M
110.08%
-440M
93.75%
-84M
80.91%
-87M
-
-59.40M
31.72%
-60M
1.01%
-50M
16.67%
-50M
0%
-15.20M
69.60%
common stock issued
5.38M
-
5.38M
0%
184.97M
3,337.62%
153.20M
-
148.10M
-
100K
99.93%
1.10M
1,000%
200K
81.82%
94.10M
46,950%
114.90M
-
191.50M
66.67%
77.70M
59.43%
-50.10M
164.48%
67M
233.73%
common stock repurchased
-6.49M
-
-25.83M
298.18%
-4.97M
80.76%
-13.20M
-
-8.90M
-
100K
101.12%
-16.20M
16,300%
-16.70M
3.09%
-10.10M
39.52%
-100K
99.01%
-27.90M
27,800%
-250.90M
799.28%
-17.70M
92.95%
100K
100.56%
-17M
17,100%
dividends paid
-21.97M
-
-55.21M
151.26%
-28.78M
47.88%
-58.40M
102.92%
-30.90M
47.09%
-62.30M
101.62%
-36.70M
41.09%
-82.40M
124.52%
-52.80M
35.92%
-98.80M
87.12%
-52.80M
46.56%
-104.60M
98.11%
-58.60M
43.98%
-113.70M
94.03%
-103.40M
9.06%
-206.80M
100%
-122.90M
40.57%
-187.30M
52.40%
-167.30M
10.68%
-215.40M
28.75%
-125.70M
41.64%
-172.80M
37.47%
other financing activites
20.66M
-
125.47M
507.47%
2.46M
98.04%
140.05M
5,599.92%
5.10M
96.36%
110.80M
2,072.55%
699.70M
531.50%
135.30M
80.66%
2.80M
97.93%
93.50M
3,239.29%
1.80M
98.07%
65.20M
-
-84.90M
-
-163.30M
-
-168.80M
3.37%
-41.60M
75.36%
-158.90M
281.97%
net cash used provided by financing activities
-77.42M
-
49.81M
164.34%
-211.29M
524.15%
81.65M
138.64%
-179M
319.23%
48.50M
127.09%
663M
1,267.01%
52.90M
92.02%
-233.80M
541.97%
-5.30M
97.73%
-199.10M
3,656.60%
3.70M
101.86%
-300.80M
8,229.73%
-505M
67.89%
-197.50M
60.89%
-291.80M
47.75%
-237.80M
18.51%
-469.40M
97.39%
-336.10M
28.40%
-257M
23.53%
-284.60M
10.74%
-253.30M
11.00%
effect of forex changes on cash
407K
-
193K
52.58%
293K
51.81%
-493K
268.26%
300K
160.85%
-100K
133.33%
51.90M
52,000%
-100K
100.19%
200K
300%
-72M
36,100%
300K
100.42%
-200K
166.67%
100K
150%
-300K
400%
100K
133.33%
-100K
200%
-200K
100%
-200K
0%
600K
400%
-500K
183.33%
100K
120%
net change in cash
28.10M
-
-34.08M
221.28%
24.61M
172.20%
-18.92M
176.89%
52.30M
376.40%
-49.50M
194.65%
124.50M
351.52%
-51.70M
141.53%
109.90M
312.57%
-182.70M
266.24%
45.10M
124.69%
2.10M
95.34%
-42.40M
2,119.05%
174.70M
512.03%
221.30M
26.67%
-209.60M
194.71%
581.30M
377.34%
-718.90M
223.67%
265.60M
136.95%
-213.90M
180.53%
310.70M
245.25%
-170.30M
154.81%
cash at beginning of period
16.84M
-
44.95M
166.86%
43.45M
3.34%
68.05M
56.64%
49.10M
27.85%
101.40M
106.52%
124.50M
-
72.80M
41.53%
182.70M
150.96%
72M
60.59%
117.10M
62.64%
119.20M
1.79%
76.80M
35.57%
251.50M
227.47%
472.80M
87.99%
263.20M
44.33%
844.50M
220.86%
125.60M
85.13%
391.20M
211.46%
177.30M
54.68%
488M
175.24%
cash at end of period
44.95M
-
10.86M
75.83%
68.05M
526.57%
49.13M
27.80%
101.40M
106.39%
51.90M
48.82%
124.50M
139.88%
72.80M
41.53%
182.70M
150.96%
117.10M
-
119.20M
1.79%
76.80M
35.57%
251.50M
227.47%
472.80M
87.99%
263.20M
44.33%
844.50M
220.86%
125.60M
85.13%
391.20M
211.46%
177.30M
54.68%
488M
175.24%
317.70M
34.90%
operating cash flow
78.31M
-
-36.98M
147.23%
265.52M
817.92%
-85.62M
132.25%
259.60M
403.20%
-74.50M
128.70%
276.10M
470.60%
-85.50M
130.97%
373.70M
537.08%
-81.60M
121.84%
280.30M
443.50%
21.30M
92.40%
284.50M
1,235.68%
696.80M
144.92%
446.70M
35.89%
112M
74.93%
850.20M
659.11%
-222.80M
126.21%
635.10M
385.05%
81.30M
87.20%
631.80M
677.12%
120.80M
80.88%
capital expenditure
-20.90M
-
-15.02M
28.14%
-27.84M
85.38%
-14.63M
47.45%
-28.80M
96.88%
-23.50M
18.40%
-20.10M
14.47%
-29M
44.28%
-30.40M
4.83%
-24M
21.05%
-36.50M
52.08%
-22.80M
37.53%
-26.30M
15.35%
-16.80M
36.12%
-28M
66.67%
-29.70M
6.07%
-30.90M
4.04%
-26.70M
13.59%
-34.10M
27.72%
-37.90M
11.14%
-36.70M
3.17%
-37.80M
3.00%
free cash flow
57.41M
-
-52.00M
190.57%
237.68M
557.06%
-100.25M
142.18%
230.80M
330.23%
-98M
142.46%
256M
361.22%
-114.50M
144.73%
343.30M
399.83%
-105.60M
130.76%
243.80M
330.87%
-1.50M
100.62%
258.20M
17,313.33%
680M
163.36%
418.70M
38.43%
82.30M
80.34%
819.30M
895.50%
-249.50M
130.45%
601M
340.88%
43.40M
92.78%
595.10M
1,271.20%
83M
86.05%

All numbers in AUD (except ratios and percentages)