LBL
AU:COM:LASERBOND
LaserBond
- Stock
Last Close
0.59
22/11 05:10
Market Cap
82.90M
Beta: -
Volume Today
39.46K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.42M - | 2.42M 0% | 2.42M 0% | 2.42M 0% | 5.67M - | 5.67M 0% | 5.67M 0% | 11.26M 98.62% | 5.54M 50.74% | 5.54M 0% | 10.92M 97.00% | 5.54M 49.24% | 5.54M 0% | 6.69M 20.65% | 6.69M 0% | 8.67M 29.56% | 8.67M 0% | 9.33M 7.61% | 9.33M 0% | 18.65M 100% | 9.98M 46.49% | 9.98M 0% | 19.96M 100% | 20.28M 1.62% | 21.70M 6.99% | ||||||||||||||
cost of revenue | 1.21M - | 1.21M 0% | 1.21M 0% | 1.21M 0% | 1.14M 5.72% | 1.14M 0% | 1.14M 0% | 1.14M 0% | 2.10M - | 2.10M 0% | 2.10M 0% | 8.09M - | 7.54M - | 3.06M - | 3.06M 0.00% | 4.08M 33.36% | 4.08M 0% | 4.50M 10.25% | 4.50M 0% | 13.45M 199.13% | 4.85M 63.95% | 4.85M 0% | 13.41M 176.74% | 15.05M 12.17% | 15.41M 2.44% | ||||||||||||||
gross profit | 1.21M - | 1.21M 0% | 1.21M 0% | 1.21M 0% | 1.80M - | 1.80M 0% | 1.80M 0% | 3.17M - | 3.38M - | 3.63M - | 3.63M 0.00% | 4.59M 26.37% | 4.59M 0% | 4.83M 5.26% | 4.83M 0% | 5.21M 7.75% | 5.13M 1.38% | 5.13M 0% | 6.55M 27.54% | 5.24M 20.01% | 6.29M 20.04% | ||||||||||||||||||
selling and marketing expenses | 40.55K - | 40.55K 0% | 40.55K 0% | 76.29K - | 1.19M - | 1.19M 0% | 94.28K 92.08% | 94.28K 0% | 1.42M 1,408.33% | 1.42M 0% | 113.91K - | 113.91K 0% | 227.82K 100% | ||||||||||||||||||||||||||
general and administrative expenses | 843.89K - | 843.89K 0% | 843.89K 0% | 1.01M - | 728.79K - | 623.43K - | 623.43K 0.00% | 702.08K 12.62% | 702.08K 0% | 1.08M 53.81% | 1.08M 0% | 2.16M 100.00% | 806.12K 62.68% | 806.12K 0% | 1.61M 100.00% | ||||||||||||||||||||||||
selling general and administrative expenses | 792.17K - | 792.17K 0% | 792.17K 0% | 792.17K 0% | 1.01M - | 1.05M - | 1.81M - | 1.81M 0.00% | 1.86M 2.62% | 1.86M 0% | 2.50M 34.43% | 2.50M 0% | 2.16M 13.68% | 2.22M 2.78% | 2.22M 0% | 2.38M 7.01% | 2.40M 0.83% | 2.44M 1.93% | |||||||||||||||||||||
research and development expenses | 513.67K - | 162.11K - | 130.52K - | 130.52K 0% | 123.90K 5.07% | 123.90K 0% | 105.23K 15.07% | 105.23K 0% | 210.45K 100% | 121.54K 42.25% | 121.54K 0% | 243.08K 100.00% | 357.65K 47.13% | 447.75K 25.19% | |||||||||||||||||||||||||
other expenses | -398.49K - | -398.49K 0% | -398.49K 0% | -398.49K 0% | -581.26K 45.87% | -581.26K 0% | -581.26K 0% | -581.26K 0% | -710.00K 22.15% | -710.00K 0% | -710.00K 0% | -763.28K 7.51% | -763.28K 0% | -763.28K 0% | -790.69K 3.59% | -790.69K 0% | -790.69K 0% | -905.46K 14.52% | -905.46K 0% | -905.46K 0% | -1.24M - | -1.24M 0% | -1.24M - | -1.24M 0% | |||||||||||||||
cost and expenses | 1.37M - | 1.37M 0% | 1.37M 0% | 1.37M 0% | 2.38M - | 2.38M 0% | 2.38M 0% | 9.62M - | 8.75M - | 5.65M - | 5.65M 0.00% | 6.82M 20.73% | 6.82M 0% | 7.81M 14.58% | 7.81M 0% | 15.82M 102.42% | 8.00M 49.44% | 8.00M 0% | 16.03M 100.47% | 17.80M 11.02% | 18.30M 2.83% | ||||||||||||||||||
operating expenses | 210.26K - | 210.26K 0% | 210.26K 0% | 210.26K 0% | 238.09K 13.23% | 238.09K 0% | 238.09K 0% | 238.09K 0% | 221.75K 6.86% | 221.75K 0% | 221.75K 0% | 246.15K 11.00% | 246.15K 0% | 246.15K 0% | 279.29K 13.46% | 279.29K 0% | 279.29K 0% | 346.35K 24.01% | 346.35K 0% | 346.35K 0% | 1.53M 341.14% | 128.21K 91.61% | 128.21K 0% | 1.22M 848.27% | 128.21K 89.45% | 128.21K 0% | 2.59M 1,920.96% | 2.59M 0.00% | 2.74M 5.84% | 2.74M 0% | 3.32M 21.02% | 3.32M 0% | 2.37M 28.58% | 3.15M 32.90% | 3.15M 0% | 2.62M 16.88% | 2.75M 5.13% | 2.89M 4.95% | |
interest expense | 19.45K - | 19.45K 0% | 19.45K 0% | 44.18K - | 44.18K 0% | 44.18K 0% | 217.27K 391.82% | 110.22K 49.27% | 110.22K 0% | 223.59K 102.87% | 110.22K 50.71% | 110.22K 0% | 283.88K - | 339.10K - | 393.49K 16.04% | 470.62K 19.60% | |||||||||||||||||||||||
ebitda | 2.59M - | 1.55M 40.36% | 1.55M 0% | 3.19M 106.54% | 1.55M 51.58% | 1.55M 0% | 1.59M 2.54% | 1.59M 0.00% | 2.00M 26.35% | 2.00M 0% | 2.20M 9.93% | 2.20M 0% | 4.45M 101.85% | 2.12M 52.42% | 2.12M 0% | 5.58M 163.93% | 4.19M 25.04% | 5.16M 23.26% | |||||||||||||||||||||
operating income | 1.64M - | 2.17M - | 942.43K - | 942.43K 0.00% | 1.72M 82.14% | 1.72M 0% | 1.40M 18.62% | 1.40M 0% | 2.83M 102.92% | 1.84M 35.12% | 1.84M 0% | 3.93M 113.58% | 2.48M 36.77% | 3.40M 36.76% | |||||||||||||||||||||||||
depreciation and amortization | 153.23K - | 153.23K 0% | 153.23K 0% | 955.55K - | 1.03M - | 643.72K - | 643.72K 0.00% | 287.50K 55.34% | 287.50K 0% | 806.04K 180.36% | 806.04K 0% | 1.61M 100.00% | 276.39K 82.85% | 276.39K 0% | 1.66M 498.95% | 1.70M 2.79% | 1.76M 3.56% | ||||||||||||||||||||||
total other income expenses net | 68.25K - | 68.25K 0% | 68.25K 0% | -62.67K - | 55.61K 188.73% | 55.61K 0% | 20.85K 62.50% | 55.61K 166.69% | 55.61K 0% | -10.73K 119.30% | -10.73K 0.01% | 17.43K 262.37% | 17.43K 0% | -27.05K 255.20% | -27.05K 0% | -94.86K 250.71% | -25.67K 72.93% | -25.67K 0% | -301.14K 1,072.93% | -323.50K 7.43% | -342.66K 5.92% | ||||||||||||||||||
income before tax | 96.19K - | 96.19K 0% | 96.19K 0% | 96.19K 0% | -9.21K 109.57% | -9.21K 0% | -9.21K 0% | 1.58M - | 2.19M - | 931.69K - | 931.69K 0% | 1.73M 86.11% | 1.73M 0% | 1.37M 20.99% | 1.37M 0% | 2.74M 100.00% | 1.81M 33.81% | 1.81M 0% | 3.63M 100% | 2.16M 40.44% | 3.05M 41.38% | ||||||||||||||||||
income tax expense | 108.61K - | 108.61K 0% | 108.61K 0% | 419.11K - | 540.87K - | 170.63K - | 170.63K 0% | 680.68K 298.91% | 680.68K 0% | 369.93K 45.65% | 369.93K 0% | 739.85K 100% | 434.36K 41.29% | 434.36K 0% | 868.72K 100% | 471.82K 45.69% | 1.22M 158.68% | ||||||||||||||||||||||
net income | 159.54K - | 159.54K 0% | 159.54K 0% | 159.54K 0% | 91.69K 42.53% | 91.69K 0% | 91.69K 0% | 91.69K 0% | 19.69K 78.53% | 19.69K 0% | 19.69K 0% | 278.22K 1,313.29% | 278.22K 0% | 278.22K 0% | 241.94K 13.04% | 241.94K 0% | 241.94K 0% | 702.35K 190.30% | 702.35K 0% | 702.35K 0% | 1.16M 64.63% | 701.27K 39.35% | 701.27K 0% | 1.65M 135.11% | 701.27K 57.47% | 701.27K 0% | 761.06K 8.53% | 761.06K 0% | 1.05M 38.40% | 1.05M 0% | 1.00M 5.06% | 1.00M 0% | 2.00M 100.00% | 1.38M 31.04% | 1.38M 0% | 2.76M 100% | 1.69M 38.78% | 1.83M 8.61% | |
weighted average shs out | 87.40M - | 87.40M 0% | 87.40M 0% | 87.40M 0% | 87.61M 0.24% | 87.61M 0% | 87.61M 0% | 87.61M 0% | 89.41M 2.06% | 89.41M 0% | 89.41M 0% | 91.13M 1.93% | 91.13M 0% | 91.13M 0% | 93.07M 2.13% | 93.07M 0% | 93.07M 0% | 93.88M 0.87% | 93.88M 0% | 93.88M 0% | 94.74M 0.91% | 95.41M 0.72% | 95.41M 0% | 95.41M 0% | 95.41M 0% | 95.41M 0% | 96.95M 1.61% | 96.95M 0% | 121.66M 25.48% | 121.66M 0% | 109.29M 10.16% | 109.29M 0% | 109.62M 0.30% | 109.96M 0.32% | 109.96M 0% | 109.97M 0.01% | 110.31M 0.31% | 114.09M 3.42% | |
weighted average shs out dil | 87.40M - | 87.40M 0% | 87.40M 0% | 87.40M 0% | 87.61M 0.24% | 87.61M 0% | 87.61M 0% | 87.61M 0% | 89.41M 2.06% | 89.41M 0% | 89.41M 0% | 91.13M 1.93% | 91.13M 0% | 91.13M 0% | 93.07M 2.13% | 93.07M 0% | 93.07M 0% | 93.88M 0.87% | 93.88M 0% | 93.88M 0% | 94.74M 0.91% | 95.41M 0.72% | 95.41M 0% | 95.41M 0% | 95.41M 0% | 95.41M 0% | 96.95M 1.61% | 96.95M 0% | 121.65M 25.48% | 121.65M 0% | 109.29M 10.16% | 109.29M 0% | 109.62M 0.30% | 109.96M 0.31% | 109.96M 0% | 109.97M 0.01% | 110.31M 0.31% | 114.09M 3.42% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 44.44% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 80% | 0.00 0% | 0.00 0% | 0.00 1,450.00% | 0.00 0% | 0.00 0% | 0.00 16.13% | 0.00 0% | 0.00 0% | 0.01 188.46% | 0.01 0% | 0.01 0% | 0.01 62.67% | 0.01 40.16% | 0.01 0% | 0.02 136.99% | 0.01 57.80% | 0.01 0% | 0.01 8.22% | 0.01 0% | 0.01 10.13% | 0.01 0% | 0.01 5.75% | 0.01 0% | 0.02 97.83% | 0.01 31.32% | 0.01 0% | 0.03 100.80% | 0.02 39.04% | 0.02 5.23% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 44.44% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 80% | 0.00 0% | 0.00 0% | 0.00 1,450.00% | 0.00 0% | 0.00 0% | 0.00 16.13% | 0.00 0% | 0.00 0% | 0.01 188.46% | 0.01 0% | 0.01 0% | 0.01 62.67% | 0.01 40.16% | 0.01 0% | 0.02 136.99% | 0.01 57.80% | 0.01 0% | 0.01 8.22% | 0.01 0% | 0.01 10.13% | 0.01 0% | 0.01 5.75% | 0.01 0% | 0.02 97.83% | 0.01 31.32% | 0.01 0% | 0.03 100.80% | 0.02 39.04% | 0.02 5.23% |
All numbers in (except ratios and percentages)