AU:COM:MACMAHON
Macmahon Holdings Limited
- Stock
Last Close
0.38
13/11 00:04
Market Cap
567.47M
Beta: -
Volume Today
900.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 550.23M - | 253.98M 53.84% | 253.98M - | 384.32M 51.32% | 275.87M 28.22% | 159.50M 42.18% | 153.73M 3.62% | 168.30M 9.48% | 194.74M 15.71% | 269.95M 38.62% | 542.15M - | 560.83M 3.45% | 686.74M 22.45% | 693.63M 1.00% | 652.47M 5.93% | 699.01M 7.13% | 809.75M 15.84% | 888.30M 9.70% | 987.21M 11.13% | 918.94M 6.92% | 966.32M 5.16% | 1.06B 10.21% | |||
cost of revenue | 188.72M - | 70.71M 62.53% | 70.71M - | 150.87M 113.36% | 90.96M 39.71% | 59.65M 34.42% | 73.47M 23.17% | 86.84M 18.20% | 93.82M 8.04% | 119.01M 26.84% | 231.35M - | 237.10M 2.49% | 586.97M 147.56% | 600.49M 2.30% | 562.92M 6.26% | 606.65M 7.77% | 678.14M 11.79% | 743.75M 9.67% | 842.67M 13.30% | 764.93M 9.23% | 784.79M 2.60% | 857.50M 9.27% | |||
gross profit | 361.51M - | 183.27M 49.30% | 183.27M - | 233.45M 27.38% | 184.91M 20.79% | 99.86M 46.00% | 80.27M 19.62% | 81.46M 1.49% | 100.92M 23.89% | 150.94M 49.57% | 310.80M - | 323.74M 4.16% | 99.77M 69.18% | 93.14M 6.64% | 89.55M 3.86% | 92.36M 3.14% | 131.60M 42.48% | 144.55M 9.84% | 144.54M 0.01% | 154.01M 6.56% | 181.53M 17.87% | 207.44M 14.27% | |||
selling and marketing expenses | -94.36M - | -94.36M 0% | -94.36M - | -64.72M 31.41% | |||||||||||||||||||||
general and administrative expenses | 117.69M - | 117.69M 0% | 117.69M - | 78.13M 33.61% | |||||||||||||||||||||
selling general and administrative expenses | 250.94M - | 23.33M 90.70% | 23.33M - | 193.95M 731.23% | 118.58M 38.86% | 64.62M 45.50% | 70.61M 9.27% | 73.52M 4.12% | 74.95M 1.95% | 100.99M 34.73% | 219.49M - | 210.72M 4.00% | 59.44M 71.79% | 53.79M 9.52% | 44.00M 18.19% | 52.70M 19.77% | 89.38M 69.59% | 98.72M 10.45% | 95.05M 3.72% | 98.69M 3.83% | 114.52M 16.03% | 141.70M 23.74% | |||
research and development expenses | 9K - | ||||||||||||||||||||||||
other expenses | -2.05M - | -4.42M - | -2.75M - | -3.13M - | |||||||||||||||||||||
cost and expenses | 513.14M - | 94.04M 81.67% | 94.04M - | 493.63M 424.89% | 364.05M 26.25% | 144.92M 60.19% | 156.62M 8.08% | 172.81M 10.33% | 195.31M 13.02% | 260.01M 33.13% | 511.01M - | 527.49M 3.23% | 646.41M 22.55% | 654.28M 1.22% | 608.98M 6.92% | 659.35M 8.27% | 771.95M 17.08% | 842.47M 9.14% | 940.47M 11.63% | 863.62M 8.17% | 902.43M 4.49% | 999.20M 10.72% | |||
operating expenses | 324.42M - | 23.33M 92.81% | 23.33M - | 342.75M 1,368.99% | 273.09M 20.33% | 85.27M 68.77% | 83.16M 2.48% | 85.97M 3.38% | 101.48M 18.05% | 141.00M 38.94% | 279.66M - | 290.39M 3.84% | 59.44M 79.53% | 53.79M 9.52% | 46.05M 14.38% | 52.70M 14.44% | 93.80M 77.98% | 98.72M 5.25% | 97.80M 0.94% | 98.69M 0.91% | 117.64M 19.20% | 141.70M 20.45% | |||
interest expense | 4.69M - | 4.69M 0% | 4.69M - | 6.46M 37.63% | 5.85M - | 7.57M 29.42% | 7.27M 3.90% | 6.19M 14.85% | 8.41M 35.87% | 9.11M 8.27% | 9.94M 9.09% | 12.38M 24.54% | 11.93M 3.57% | 13.43M 12.49% | 13.34M 0.62% | ||||||||||
ebitda | 89.34M - | 42.61M 52.31% | 42.61M - | 25.07M 41.16% | 31.57M 25.94% | 27.33M 13.44% | 6.84M 74.97% | 5.85M 14.54% | 20.00M 242.02% | 43.57M 117.87% | 77.45M - | 85.20M 10.01% | 110.44M 29.62% | 116.70M 5.67% | 118.39M 1.45% | 120.43M 1.72% | 133.25M 10.64% | 148.25M 11.26% | 145.77M 1.68% | 153.44M 5.26% | 171.70M 11.90% | 169.72M 1.15% | |||
operating income | 37.03M - | 16.83M 54.56% | 16.83M - | -9.90M 158.81% | 6.96M 170.34% | 14.58M 109.48% | -9.19M 163.00% | -9.06M 1.32% | 1.43M 115.82% | 7.40M 416.18% | 28.19M - | 28.61M 1.49% | 40.33M 40.97% | 39.36M 2.41% | 43.50M 10.51% | 39.66M 8.82% | 37.80M 4.69% | 45.83M 21.24% | 46.74M 1.98% | 55.32M 18.36% | 63.89M 15.48% | 65.74M 2.90% | |||
depreciation and amortization | 52.31M - | 25.42M 51.42% | 25.42M - | 34.97M 37.58% | 24.61M 29.61% | 12.75M 48.20% | 16.03M 25.71% | 14.91M 6.96% | 18.56M 24.49% | 36.17M 94.83% | 49.26M - | 56.59M 14.89% | 70.11M 23.88% | 77.34M 10.31% | 74.89M 3.16% | 80.77M 7.85% | 95.44M 18.16% | 102.42M 7.31% | 99.03M 3.31% | 98.12M 0.92% | 107.81M 9.87% | 103.98M 3.55% | |||
total other income expenses net | -8.63M - | -4.70M 45.52% | -4.70M - | -106.94M 2,173.79% | -110.23M 3.07% | -1.32M 98.80% | 6.97M 627.40% | 4.49M 35.50% | -2.08M 146.35% | 1.82M 187.47% | -1.87M - | -1.11M 40.72% | -7.69M 593.68% | -2.87M 62.71% | -7.71M 169.05% | 962K 112.48% | -28.55M 3,067.67% | -9.18M 67.85% | -12.05M 31.32% | -7.89M 34.57% | -12.48M 58.27% | -42.63M 241.55% | |||
income before tax | 28.40M - | 12.13M 57.30% | 12.13M - | -116.84M 1,063.59% | -103.27M 11.62% | 13.26M 112.84% | -2.22M 116.73% | -4.57M 105.99% | -649K 85.80% | 9.22M 1,521.26% | 26.32M - | 27.50M 4.49% | 32.64M 18.70% | 36.49M 11.79% | 35.79M 1.94% | 40.62M 13.52% | 9.25M 77.22% | 36.65M 296.11% | 34.69M 5.37% | 47.43M 36.76% | 51.41M 8.37% | 23.11M 55.04% | |||
income tax expense | 10.89M - | 4.89M 55.09% | 4.89M - | 2.81M 42.52% | 3.27M 16.47% | 982K 70.01% | 735K 25.15% | 444K 39.59% | 122K 72.52% | 1.03M 744.26% | 2.76M - | 4.96M 79.66% | 5.03M 1.37% | 2.51M 50.18% | -7.93M 416.15% | 12.62M 259.24% | 6.11M 51.59% | 12.64M 106.82% | 11.55M 8.59% | 13.19M 14.19% | 15.04M 14.03% | 6.62M 55.99% | |||
net income | 17.51M - | 7.61M 56.55% | 7.61M - | -114.03M 1,598.93% | -106.54M 6.57% | 12.28M 111.53% | -1.48M 112.09% | -5.01M 237.94% | -527K 89.49% | 8.19M 1,654.84% | 23.56M - | 22.54M 4.33% | 28.72M 27.44% | 36.23M 26.13% | 44.77M 23.58% | 32.46M 27.49% | 3.28M 89.89% | 24.12M 634.80% | 23.27M 3.51% | 34.40M 47.83% | 36.53M 6.21% | 16.69M 54.32% | |||
weighted average shs out | 1.26B - | 1.29B 1.93% | 1.29B - | 1.26B 2.11% | 1.25B 0.88% | 1.28B 2.62% | 1.26B 1.89% | 1.20B 4.53% | 1.18B 2.13% | 1.94B 65.22% | 2.21B - | 2.09B 5.54% | 2.09B 0.31% | 2.09B 0.01% | 2.09B 0.01% | 2.10B 0.26% | 2.10B 0% | 2.10B 0% | 2.10B 0% | 2.10B 0.04% | 2.10B 0.03% | 2.11B 0.46% | |||
weighted average shs out dil | 1.26B - | 1.29B 1.93% | 1.29B - | 1.26B 2.11% | 1.25B 0.88% | 1.28B 2.62% | 1.26B 1.89% | 1.20B 4.53% | 1.18B 2.13% | 1.94B 65.22% | 2.21B - | 2.13B 3.57% | 2.18B 2.05% | 2.17B 0.27% | 2.15B 0.81% | 2.10B 2.43% | 2.19B 4.18% | 2.10B 4.02% | 2.12B 0.73% | 2.10B 0.68% | 2.12B 1.10% | 2.18B 2.82% | |||
eps | 0.01 - | 0.01 57.25% | 0.01 - | -0.09 1,630.51% | -0.09 5.65% | 0.01 111.27% | -0.00 112.50% | -0.00 250.00% | -0.00 90.48% | 0.00 1,150% | 0.01 - | 0.01 0.93% | 0.01 24.53% | 0.02 26.52% | 0.02 24.55% | 0.02 25.48% | 0.00 90.32% | 0.01 666.67% | 0.01 3.48% | 0.02 47.75% | 0.02 6.10% | 0.01 54.60% | |||
epsdiluted | 0.01 - | 0.01 57.25% | 0.01 - | -0.09 1,630.51% | -0.09 5.65% | 0.01 111.27% | -0.00 112.50% | -0.00 250.00% | -0.00 90.48% | 0.00 1,150% | 0.01 - | 0.01 0.93% | 0.01 24.53% | 0.02 26.52% | 0.02 24.55% | 0.02 25.48% | 0.00 90.32% | 0.01 666.67% | 0.01 4.35% | 0.02 49.09% | 0.02 4.88% | 0.01 55.81% |
All numbers in (except ratios and percentages)