AU:COM:MACMAHON
Macmahon Holdings Limited
- Stock
Last Close
0.35
25/11 05:10
Market Cap
567.47M
Beta: -
Volume Today
1.81M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 253.98M - | 253.98M 0% | 253.98M - | 165.05M 35.01% | 165.05M 0% | 275.87M 67.14% | 165.05M 40.17% | 86.85M 47.38% | 86.85M 0% | 153.73M 77.01% | 89.91M 41.52% | 89.91M 0% | 194.74M 116.60% | 177.57M 8.82% | 177.57M 0% | 275.75M 55.29% | 275.75M 0% | 275.75M 0% | 686.74M 149.05% | 345.09M 49.75% | 345.09M 0% | 693.63M 101.00% | 345.09M 50.25% | 345.09M 0% | 404.87M 17.32% | 404.87M 0% | 444.15M 9.70% | 444.15M 0% | 493.60M 11.13% | 493.60M 0% | 987.21M 100% | 459.47M 53.46% | 459.47M 0% | 918.94M 100% | 966.32M 5.16% | 1.06B 10.21% | ||
cost of revenue | 70.71M - | 70.71M 0% | 70.71M - | 60.46M 14.50% | 60.46M 0% | 90.96M 50.45% | 60.46M 33.53% | 40.02M 33.81% | 40.02M 0% | 73.47M 83.60% | 78.72M 7.15% | 78.72M 0% | 93.82M 19.19% | 90.48M 3.56% | 90.48M 0% | 117.11M 29.43% | 117.11M 0% | 117.11M 0% | 586.97M 401.20% | 143.23M 75.60% | 143.23M 0% | 600.49M 319.24% | 143.23M 76.15% | 143.23M 0% | 122.85M 14.23% | 122.85M 0% | 135.44M 10.25% | 135.44M 0% | 173.38M 28.01% | 173.38M 0% | 842.67M 386.02% | 122.84M 85.42% | 122.84M 0% | 764.93M 522.72% | 784.79M 2.60% | 857.50M 9.27% | ||
gross profit | 183.27M - | 183.27M 0% | 183.27M - | 104.59M 42.93% | 104.59M 0% | 184.91M 76.79% | 104.59M 43.44% | 46.83M 55.22% | 46.83M 0% | 80.27M 71.39% | 11.19M 86.06% | 11.19M 0% | 100.92M 801.64% | 87.08M 13.71% | 87.08M 0% | 158.63M 82.16% | 158.63M 0% | 158.63M 0% | 99.77M 37.10% | 201.86M 102.32% | 201.86M 0% | 93.14M 53.86% | 201.86M 116.72% | 201.86M 0% | 282.02M 39.71% | 282.02M 0% | 308.70M 9.46% | 308.70M 0% | 320.22M 3.73% | 320.22M 0% | 144.54M 54.86% | 336.63M 132.91% | 336.63M 0% | 154.01M 54.25% | 181.53M 17.87% | 207.44M 14.27% | ||
selling and marketing expenses | -94.36M - | -94.36M 0% | -94.36M - | -64.72M 31.41% | -64.72M 0% | -64.72M - | -33.47M 48.29% | -33.47M 0% | -1.55M - | -1.55M 0% | -51.02M - | -51.02M 0% | 3.32M 106.51% | 3.32M 0% | 3.32M 0% | 3.52M - | 3.52M 0% | 3.52M - | 3.52M 0% | |||||||||||||||||||
general and administrative expenses | 117.69M - | 117.69M 0% | 117.69M - | 78.13M 33.61% | 78.13M 0% | 78.13M - | 36.96M 52.69% | 36.96M 0% | 3.57M - | 3.57M 0% | 55.04M - | 55.04M 0% | 107.55M 95.42% | 107.55M 0% | 107.55M 0% | 131.91M - | 131.91M 0% | 131.91M - | 131.91M 0% | |||||||||||||||||||
selling general and administrative expenses | 23.33M - | 23.33M 0% | 23.33M - | 13.41M 42.52% | 13.41M 0% | 118.58M 784.11% | 13.41M 88.69% | 3.50M 73.93% | 3.50M 0% | 70.61M 1,919.22% | 2.02M 97.15% | 2.02M 0% | 74.95M 3,619.39% | 4.01M 94.65% | 4.01M 0% | 110.88M 2,664.13% | 110.88M 0% | 110.88M 0% | 59.44M 46.39% | 135.43M 127.83% | 135.43M 0% | 53.79M 60.28% | 135.43M 151.79% | 135.43M 0% | 193.53M 42.90% | 193.53M 0% | 212.06M 9.57% | 212.06M 0% | 221.30M 4.36% | 221.30M 0% | 95.05M 57.05% | 237.59M 149.95% | 237.59M 0% | 98.69M 58.46% | 114.52M 16.03% | 141.70M 23.74% | ||
research and development expenses | 9K - | |||||||||||||||||||||||||||||||||||||
other expenses | -103.88M - | -103.88M 0% | -103.88M 0% | -126.59M - | -126.59M 0% | -126.59M - | -126.59M 0% | -2.75M - | -3.13M - | |||||||||||||||||||||||||||||
cost and expenses | 94.04M - | 94.04M 0% | 94.04M - | 73.87M 21.45% | 73.87M 0% | 364.05M 392.83% | 73.87M 79.71% | 43.51M 41.10% | 43.51M 0% | 156.62M 259.95% | 80.73M 48.45% | 80.73M 0% | 195.31M 141.92% | 94.49M 51.62% | 94.49M 0% | 124.11M 31.34% | 124.11M 0% | 124.11M 0% | 646.41M 420.86% | 152.07M 76.47% | 152.07M 0% | 654.28M 330.25% | 152.07M 76.76% | 152.07M 0% | 395.62M 160.16% | 395.62M 0% | 421.99M 6.66% | 421.99M 0% | 470.00M 11.38% | 470.00M 0% | 940.47M 100.10% | 431.09M 54.16% | 431.09M 0% | 863.62M 100.34% | 902.43M 4.49% | 999.20M 10.72% | ||
operating expenses | 23.33M - | 23.33M 0% | 23.33M - | 13.41M 42.52% | 13.41M 0% | 273.09M 1,936.15% | 13.41M 95.09% | 3.50M 73.93% | 3.50M 0% | 83.16M 2,277.98% | 2.02M 97.58% | 2.02M 0% | 101.48M 4,935.80% | 4.01M 96.05% | 4.01M 0% | 6.99M 74.33% | 6.99M 0% | 6.99M 0% | 59.44M 750.05% | 8.84M 85.13% | 8.84M 0% | 53.79M 508.65% | 8.84M 83.57% | 8.84M 0% | 272.77M 2,986.68% | 272.77M 0% | 286.54M 5.05% | 286.54M 0% | 296.62M 3.52% | 296.62M 0% | 97.80M 67.03% | 308.25M 215.19% | 308.25M 0% | 98.69M 67.98% | 117.64M 19.20% | 141.70M 20.45% | ||
interest expense | 4.69M - | 4.69M 0% | 4.69M - | 6.46M 37.63% | 6.46M 0% | 6.46M - | 906.50K 85.97% | 906.50K 0% | 123.50K - | 123.50K 0% | 742.25K - | 742.25K 0% | 2.84M 282.96% | 2.84M 0% | 2.84M 0% | 7.57M 166.21% | 421.50K 94.43% | 421.50K 0% | 7.27M 1,625.27% | 421.50K 94.20% | 421.50K 0% | 12.38M - | 11.93M - | 13.43M 12.49% | 13.34M 0.62% | |||||||||||||
ebitda | 42.61M - | 42.61M 0% | 42.61M - | -33M 177.45% | -33M 0% | 31.57M 195.68% | -33M 204.52% | 9.73M 129.48% | 9.73M 0% | 6.84M 29.68% | 2.87M 58.03% | 2.87M 0% | 20.00M 596.43% | 30.36M 51.82% | 30.36M 0% | 42.86M 41.16% | 42.86M 0% | 42.86M 0% | 110.44M 157.67% | 55.40M 49.83% | 55.40M 0% | 116.70M 110.63% | 55.40M 52.52% | 55.40M 0% | 66.62M 20.25% | 66.62M 0% | 38.89M 41.62% | 38.89M 0% | 72.88M 87.40% | 72.88M 0% | 145.77M 100% | 36.70M 74.82% | 36.70M 0% | 153.44M 318.05% | 171.70M 11.90% | 169.72M 1.15% | ||
operating income | 16.83M - | 16.83M 0% | 16.83M - | -1.86M 111.03% | -1.86M 0% | 6.96M 474.85% | -1.86M 126.68% | -1.91M 2.84% | -1.91M 0% | -9.19M 381.01% | -2.76M 69.98% | -2.76M 0% | 1.43M 152.00% | 8.60M 500.03% | 8.60M 0% | 14.20M 65.06% | 14.20M 0% | 14.20M 0% | 40.33M 183.96% | 19.69M 51.17% | 19.69M 0% | 39.36M 99.88% | 19.69M 49.97% | 19.69M 0% | 18.90M 4.01% | 18.90M 0% | 23.51M 24.39% | 23.51M 0% | 23.37M 0.61% | 23.37M 0% | 46.74M 100% | 29.62M 36.62% | 29.62M 0% | 55.32M 86.75% | 63.89M 15.48% | 65.74M 2.90% | ||
depreciation and amortization | 25.42M - | 25.42M 0% | 25.42M - | 14.90M 41.36% | 14.90M 0% | 24.61M 65.13% | 14.90M 39.44% | 8.28M 44.42% | 8.28M 0% | 16.03M 93.49% | 8.37M 47.79% | 8.37M 0% | 18.56M 121.82% | 19.43M 4.68% | 19.43M 0% | 26.56M 36.69% | 26.56M 0% | 26.56M 0% | 70.11M 163.94% | 36.86M 47.42% | 36.86M 0% | 77.34M 109.81% | 36.86M 52.34% | 36.86M 0% | 47.72M 29.46% | 47.72M 0% | 15.38M 67.77% | 15.38M 0% | 49.52M 221.93% | 49.52M 0% | 99.03M 100% | 7.08M 92.85% | 7.08M 0% | 98.12M 1,285.51% | 107.81M 9.87% | 103.98M 3.55% | ||
total other income expenses net | -4.70M - | -4.70M 0% | -4.70M - | -53.17M 1,030.47% | -53.17M 0% | -110.23M 107.31% | -53.17M 51.76% | 2.29M 104.31% | 2.29M 0% | 6.97M 203.87% | 1.45M 79.15% | 1.45M 0% | -2.08M 243.38% | 1.10M 152.83% | 1.10M 0% | -744.25K 167.63% | -744.25K 0% | -744.25K 0% | -7.69M 932.72% | -1.57M 79.58% | -1.57M 0% | -2.87M 82.58% | -1.57M 45.23% | -1.57M 0% | -14.21M 804.92% | -14.21M 0% | -5.13M 63.85% | -5.13M 0% | -5.96M 16.03% | -5.96M 0% | -12.05M 102.30% | -5.83M 51.66% | -5.83M 0% | -7.89M 35.34% | -12.48M 58.27% | -42.63M 241.55% | ||
income before tax | 12.13M - | 12.13M 0% | 12.13M - | -55.03M 553.81% | -55.03M 0% | -103.27M 87.67% | -55.03M 46.71% | 383K 100.70% | 383K 0% | -2.22M 679.37% | -1.30M 41.19% | -1.30M 0% | -649K 50.27% | 9.71M 1,595.38% | 9.71M 0% | 13.46M 38.67% | 13.46M 0% | 13.46M 0% | 32.64M 142.55% | 18.12M 44.49% | 18.12M 0% | 36.49M 101.38% | 18.12M 50.34% | 18.12M 0% | 4.70M 74.09% | 4.70M 0% | 18.38M 291.32% | 18.38M 0% | 17.41M 5.25% | 17.41M 0% | 34.69M 99.21% | 23.80M 31.40% | 23.80M 0% | 47.43M 99.34% | 51.41M 8.37% | 23.11M 55.04% | ||
income tax expense | 4.89M - | 4.89M 0% | 4.89M - | 115.75K 97.63% | 115.75K 0% | 3.27M 2,728.51% | 115.75K 96.46% | 108.50K 6.26% | 108.50K 0% | 735K 577.42% | 80.50K 89.05% | 80.50K 0% | 122K 51.55% | 1.88M 1,440.78% | 1.88M 0% | 1.93M 2.77% | 1.93M 0% | 1.93M 0% | 5.03M 160.49% | 1.88M 62.54% | 1.88M 0% | 2.51M 33.01% | 1.88M 24.82% | 1.88M 0% | 3.06M 62.09% | 3.06M 0% | 6.32M 106.82% | 6.32M 0% | 5.78M 8.59% | 5.78M 0% | 11.55M 100% | 6.60M 42.91% | 6.60M 0% | 13.19M 100% | 15.04M 14.03% | 6.62M 55.99% | ||
net income | 7.61M - | 7.61M 0% | 7.61M - | -54.48M 816.16% | -54.48M 0% | -106.54M 95.56% | -54.48M 48.86% | 431.50K 100.79% | 431.50K 0% | -1.48M 443.92% | -5.70M 284.20% | -5.70M 0% | -527K 90.76% | 8.31M 1,676.42% | 8.31M 0% | 11.52M 38.70% | 11.52M 0% | 11.52M 0% | 28.72M 149.25% | 16.24M 43.47% | 16.24M 0% | 36.23M 123.11% | 16.24M 55.18% | 16.24M 0% | 1.64M 89.89% | 1.64M 0% | 12.06M 634.80% | 12.06M 0% | 11.63M 3.51% | 11.63M 0% | 23.27M 100% | 17.20M 26.09% | 17.20M 0% | 34.40M 100% | 36.53M 6.21% | 16.69M 54.32% | ||
weighted average shs out | 1.26B - | 1.26B 0% | 1.26B - | 1.26B 0% | 1.26B 0% | 1.25B 0.44% | 1.26B 0.44% | 1.25B 0.69% | 1.25B 0% | 1.26B 0.93% | 1.19B 5.55% | 1.19B 0% | 1.18B 1.08% | 2.04B 73.46% | 2.04B 0% | 2.10B 3.11% | 2.10B 0% | 2.10B 0% | 2.09B 0.47% | 2.10B 0.47% | 2.10B 0% | 2.09B 0.47% | 2.10B 0.47% | 2.10B 0% | 2.19B 3.95% | 2.19B 0% | 2.15B 1.73% | 2.15B 0% | 2.12B 1.61% | 2.12B 0% | 2.10B 0.72% | 2.11B 0.26% | 2.11B 0% | 2.10B 0.21% | 2.10B 0.03% | 2.11B 0.46% | ||
weighted average shs out dil | 1.29B - | 1.29B 0% | 1.29B - | 1.26B 2.54% | 1.26B 0% | 1.25B 0.44% | 1.26B 0.44% | 1.25B 0.69% | 1.25B 0% | 1.26B 0.93% | 1.19B 5.55% | 1.19B 0% | 1.18B 1.08% | 2.06B 75.39% | 2.06B 0% | 2.17B 5.33% | 2.17B 0% | 2.17B 0% | 2.18B 0.08% | 2.10B 3.27% | 2.10B 0% | 2.17B 3.10% | 2.10B 3.00% | 2.10B 0% | 2.19B 3.95% | 2.19B 0% | 2.15B 1.78% | 2.15B 0% | 2.12B 1.56% | 2.12B 0% | 2.12B 0% | 2.10B 0.50% | 2.10B 0% | 2.10B 0.19% | 2.12B 1.10% | 2.18B 2.82% | ||
eps | 0.01 - | 0.01 0% | 0 100% | 0.01 Infinity% | -0.04 811.48% | -0.04 0% | -0.09 96.31% | -0.04 49.06% | 0.00 100.69% | 0.00 0% | -0.00 500% | -0.00 300% | -0.00 0% | -0.00 91.67% | 0.00 1,125% | 0.00 0% | 0.01 34.15% | 0.01 0% | 0.01 0% | 0.01 140% | 0.01 41.67% | 0.01 0% | 0.02 116.88% | 0.01 53.89% | 0.01 0% | 0.00 89.61% | 0.00 0% | 0.01 600.00% | 0.01 0% | 0.01 1.79% | 0.01 0% | 0.01 101.82% | 0.01 26.13% | 0.01 0% | 0.02 100% | 0.02 6.10% | 0.01 54.60% | |
epsdiluted | 0.01 - | 0.01 0% | 0 100% | 0.01 Infinity% | -0.04 835.59% | -0.04 0% | -0.09 96.31% | -0.04 49.06% | 0.00 100.69% | 0.00 0% | -0.00 500% | -0.00 300% | -0.00 0% | -0.00 91.67% | 0.00 1,100% | 0.00 0% | 0.01 32.50% | 0.01 0% | 0.01 0% | 0.01 149.06% | 0.01 41.67% | 0.01 0% | 0.02 116.88% | 0.01 53.89% | 0.01 0% | 0.00 89.61% | 0.00 0% | 0.01 600.00% | 0.01 0% | 0.01 1.79% | 0.01 0% | 0.01 100% | 0.01 25.45% | 0.01 0% | 0.02 100% | 0.02 4.88% | 0.01 55.81% |
All numbers in AUD (except ratios and percentages)