AU:COM:MACQUARIE
Macquarie Bank
- Stock
Last Close
231.57
25/11 05:10
Market Cap
73.87B
Beta: -
Volume Today
883.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Jun '19 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Sep '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Mar '23 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 963.25M - | 4.46B 362.70% | 963.25M 78.39% | 963.25M 0% | 1.19B 23.80% | 5.12B 329.18% | 1.19B 76.70% | 5.33B 346.96% | 1.19B 77.63% | 1.22B 1.93% | 4.75B 291.03% | 1.22B 74.43% | 5.05B 315.80% | 1.08B 78.58% | 4.88B 350.33% | 1.08B 77.79% | 5.41B 399.28% | 1.17B 78.40% | 5.03B 331.18% | 1.17B 76.81% | 5.66B 384.54% | 1.38B 75.58% | 1.38B 0% | 1.46B 5.63% | 1.46B 0% | 7.65B 424.04% | 1.46B 80.92% | 1.46B 0% | 3.93B 169.08% | 3.93B 0% | 4.78B 21.61% | 4.78B 0% | 4.32B 9.52% | 9.81B 127.13% | 4.32B 55.97% | 5.25B 21.51% | 5.25B 0% | 15.38B 192.91% | 14.17B 7.84% | 15.70B 10.77% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||
gross profit | 963.25M - | 4.46B 362.70% | 963.25M 78.39% | 963.25M 0% | 1.19B 23.80% | 5.12B 329.18% | 1.19B 76.70% | 5.33B 346.96% | 1.19B 77.63% | 1.22B 1.93% | 4.75B 291.03% | 1.22B 74.43% | 5.05B 315.80% | 1.08B 78.58% | 4.88B 350.33% | 1.08B 77.79% | 5.41B 399.28% | 1.17B 78.40% | 5.03B 331.18% | 1.17B 76.81% | 5.66B 384.54% | 1.38B 75.58% | 1.38B 0% | 1.46B 5.63% | 1.46B 0% | 7.65B 424.04% | 1.46B 80.92% | 1.46B 0% | 3.93B 169.08% | 3.93B 0% | 4.78B 21.61% | 4.78B 0% | 4.32B 9.52% | 9.81B 127.13% | 4.32B 55.97% | 5.25B 21.51% | 5.25B 0% | 15.38B 192.91% | 14.17B 7.84% | 15.70B 10.77% | |
selling and marketing expenses | 16.75M - | 35M 108.96% | 16.75M 52.14% | 16.75M 0% | 19.75M 17.91% | 44M 122.78% | 19.75M 55.11% | 39M 97.47% | 19.75M 49.36% | 21.25M 7.59% | 46M 116.47% | 21.25M 53.80% | 38M 78.82% | 20M 47.37% | 42M 110.00% | 20M 52.38% | 43M 115.00% | 20.75M 51.74% | 40M 92.77% | 20.75M 48.13% | 45M 116.87% | 23M 48.89% | 23M 0% | 27.50M 19.57% | 27.50M 0% | 58M 110.91% | 27.50M 52.59% | 27.50M 0% | 48M 74.55% | 48M 0% | 41M 14.58% | 41M 0% | 47.50M 15.85% | 95M 100% | 47.50M 50% | 50.50M 6.32% | 50.50M 0% | 101M 100% | 87M 13.86% | 90M 3.45% | |
general and administrative expenses | 1.01B - | 169M 83.24% | 1.01B 496.75% | 1.01B 0% | 1.11B 10.31% | 231M 79.24% | 1.11B 381.60% | 287M 74.20% | 1.11B 287.63% | 1.14B 2.72% | 300M 73.75% | 1.14B 280.92% | 344M 69.90% | 1.24B 259.74% | 300M 75.76% | 1.24B 312.50% | 295M 76.16% | 1.21B 308.47% | 309M 74.36% | 1.21B 289.97% | 331M 72.53% | 1.40B 321.53% | 1.40B 0% | 1.37B 1.74% | 1.37B 0% | 382M 72.14% | 1.37B 258.90% | 1.37B 0% | 208.50M 84.79% | 208.50M 0% | 254.50M 22.06% | 254.50M 0% | 272.50M 7.07% | 545M 100% | 272.50M 50% | 273.50M 0.37% | 273.50M 0% | 547M 100% | 594M 8.59% | 569M 4.21% | |
selling general and administrative expenses | 1.03B - | 2.39B 133.31% | 1.03B 57.14% | 1.03B 0% | 1.13B 10.44% | 2.67B 135.81% | 1.13B 57.59% | 2.79B 146.50% | 1.13B 59.43% | 1.16B 2.80% | 2.52B 116.67% | 1.16B 53.85% | 2.87B 146.82% | 1.26B 56.23% | 2.62B 108.51% | 1.26B 52.04% | 2.80B 122.50% | 1.23B 56.19% | 2.78B 127.13% | 1.23B 55.97% | 3.04B 147.77% | 1.42B 53.30% | 1.42B 0% | 1.40B 1.39% | 1.40B 0% | 3.19B 127.82% | 1.40B 56.10% | 1.40B 0% | 1.88B 34.29% | 1.88B 0% | 2.18B 16.27% | 2.18B 0% | 2.16B 0.92% | 4.33B 100% | 2.16B 50% | 2.49B 15.07% | 2.49B 0% | 4.98B 100% | 4.50B 9.60% | 4.89B 8.75% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | 534.50M - | 534.50M - | 534.50M 0% | 560.50M 4.86% | 560.50M - | 560.50M - | 939.50M 67.62% | 939.50M - | 650.75M - | 650.75M - | 944M - | 944M - | 1.22B - | 1.22B 0% | 1.27B 4.33% | 1.27B 0% | -1.58B 223.97% | 1.27B 180.66% | 1.27B 0% | -1.75B - | -2.45B - | -1.88B 23.42% | -3.00B 59.67% | ||||||||||||||||||
cost and expenses | 1.56B - | 3.16B 102.66% | 1.56B 50.66% | 1.56B 0% | 1.69B 8.53% | 3.72B 119.58% | 1.69B 54.46% | 3.71B 119.23% | 1.69B 54.39% | 2.10B 24.27% | 3.36B 59.59% | 2.10B 37.34% | 3.57B 69.67% | 1.91B 46.53% | 3.26B 70.68% | 1.91B 41.41% | 3.70B 94.00% | 2.17B 41.39% | 3.27B 50.89% | 2.17B 33.73% | 3.95B 82.14% | 2.64B 33.28% | 2.64B 0% | 2.67B 1.25% | 2.67B 0% | 6.86B 156.88% | 2.67B 61.07% | 2.67B 0% | -2.56B 195.85% | -2.56B 0% | -2.87B 12.27% | -2.87B 0% | -2.81B 2.31% | 8.12B 389.33% | -2.81B 134.56% | -3.27B 16.44% | -3.27B 0% | 12.21B 473.53% | 12.24B 0.25% | 14.31B 16.93% | |
operating expenses | 1.56B - | 3.16B 102.66% | 1.56B 50.66% | 1.56B 0% | 1.69B 8.53% | 3.72B 119.58% | 1.69B 54.46% | 3.71B 119.23% | 1.69B 54.39% | 2.10B 24.27% | 3.36B 59.59% | 2.10B 37.34% | 3.57B 69.67% | 1.91B 46.53% | 3.26B 70.68% | 1.91B 41.41% | 3.70B 94.00% | 2.17B 41.39% | 3.27B 50.89% | 2.17B 33.73% | 3.95B 82.14% | 2.64B 33.28% | 2.64B 0% | 2.67B 1.25% | 2.67B 0% | 1.58B 40.97% | 2.67B 69.40% | 2.67B 0% | 2.56B 4.15% | 2.56B 0% | 2.87B 12.27% | 2.87B 0% | 2.81B 2.31% | 1.75B 37.79% | 2.81B 60.74% | 3.27B 16.44% | 3.27B 0% | 2.45B 25% | 1.88B 23.42% | 3.00B 59.67% | |
interest expense | 726.50M - | 726.50M - | 726.50M 0% | 729.25M 0.38% | 729.25M - | 729.25M - | 795.50M 9.08% | 795.50M - | 738.25M - | 738.25M - | 739.25M - | 739.25M - | 898.75M - | 898.75M 0% | 824.25M 8.29% | 824.25M 0% | 824.25M - | 824.25M 0% | |||||||||||||||||||||||
ebitda | 1.29B - | -70M 105.42% | 1.29B 1,945.71% | 1.29B 0% | 1.40B 8.42% | -207M 114.78% | 1.40B 776.69% | -93M 106.64% | 1.40B 1,606.18% | 1.75B 25.06% | 31M 98.23% | 1.75B 5,550.81% | 118M 93.26% | 1.55B 1,211.23% | 192M 87.59% | 1.55B 705.86% | -72M 104.65% | 1.88B 2,714.24% | 416M 77.90% | 1.88B 352.46% | 99M 94.74% | 2.24B 2,166.16% | 2.24B 0% | 2.03B 9.51% | 2.03B 0% | -144M 107.09% | 2.03B 1,509.90% | 2.03B 0% | 1.29B 36.44% | 1.29B 0% | 1.78B 38.09% | 1.78B 0% | 1.48B 16.72% | -60M 104.04% | 1.48B 2,573.33% | 1.94B 30.42% | 1.94B 0% | -112M 105.79% | -40M 64.29% | -138M 245.00% | |
operating income | -596.50M - | 1.30B 317.94% | -596.50M 145.88% | -596.50M 0% | -500.25M 16.14% | 1.54B 408.05% | -500.25M 132.46% | 1.63B 426.04% | -500.25M 130.67% | -888M 77.51% | 1.31B 247.41% | -888M 167.84% | 1.32B 248.76% | -825.50M 162.49% | 1.35B 263.42% | -825.50M 161.19% | 1.71B 307.51% | -1.00B 158.51% | 1.27B 226.81% | -1.00B 178.86% | 1.53B 252.86% | -1.26B 181.94% | -1.26B 0% | -1.21B 3.57% | -1.21B 0% | 1.73B 242.75% | -1.21B 170.05% | -1.21B 0% | 1.29B 206.61% | 1.29B 0% | 1.78B 38.09% | 1.78B 0% | 1.48B 16.72% | 3.03B 104.04% | 1.48B 50.99% | 1.94B 30.42% | 1.94B 0% | 3.98B 105.79% | 1.99B 49.94% | 2.86B 43.43% | |
depreciation and amortization | 42.50M - | -1.30B 3,158.82% | 42.50M 103.27% | 42.50M 0% | 45.75M 7.65% | -1.54B 3,468.31% | 45.75M 102.97% | -1.63B 3,665.03% | 45.75M 102.81% | 208.75M 356.28% | -1.31B 727.07% | 208.75M 115.95% | -1.32B 732.81% | 37.75M 102.86% | -1.35B 3,673.51% | 37.75M 102.80% | -1.71B 4,637.75% | 283M 116.52% | -1.27B 549.12% | 283M 122.27% | -1.53B 641.34% | 379.50M 124.77% | 379.50M 0% | 341.25M 10.08% | 341.25M 0% | 625M 83.15% | 341.25M 45.40% | 341.25M 0% | 299M - | 359M - | 354M 1.39% | 369M 4.24% | |||||||||
total other income expenses net | 1.12B - | -4M 100.36% | 1.12B 28,175% | 1.12B 0% | 1.13B 0.69% | -140M 112.38% | 1.13B 907.68% | -12M 101.06% | 1.13B 9,522.92% | 1.64B 45.19% | 87M 94.70% | 1.64B 1,787.07% | 164M 90.01% | 1.60B 876.52% | 270M 83.14% | 1.60B 493.15% | -9M 100.56% | 1.87B 20,858.33% | 489M 73.83% | 1.87B 282.06% | 173M 90.74% | 2.22B 1,184.39% | 2.22B 0% | 2.07B 6.66% | 2.07B 0% | 1.47B 29.12% | 2.07B 41.09% | 2.07B 0% | 1.37B 34.06% | 1.37B 0% | 1.90B 39.09% | 1.90B 0% | 1.51B 20.40% | 3.20B 111.62% | 1.51B 52.75% | 1.98B 30.91% | 1.98B 0% | 4.02B 102.62% | 2.18B 45.72% | 2.69B 23.62% | |
income before tax | 526.50M - | 1.30B 146.15% | 526.50M 59.38% | 526.50M 0% | 630.50M 19.75% | 1.40B 122.20% | 630.50M 55.00% | 1.62B 156.78% | 630.50M 61.06% | 753.75M 19.55% | 1.40B 85.21% | 753.75M 46.01% | 1.49B 97.01% | 776M 47.74% | 1.62B 108.63% | 776M 52.07% | 1.70B 119.59% | 866M 49.18% | 1.76B 103.23% | 866M 50.80% | 1.71B 96.88% | 966.75M 43.30% | 966.75M 0% | 863.50M 10.68% | 863.50M 0% | 1.47B 70.24% | 863.50M 41.26% | 863.50M 0% | 1.37B 58.37% | 1.37B 0% | 1.90B 39.09% | 1.90B 0% | 1.51B 20.40% | 3.20B 111.62% | 1.51B 52.75% | 1.98B 30.91% | 1.98B 0% | 4.02B 102.62% | 2.18B 45.72% | 2.69B 23.62% | |
income tax expense | 206.75M - | 520M 151.51% | 206.75M 60.24% | 206.75M 0% | 224.75M 8.71% | 467M 107.79% | 224.75M 51.87% | 530M 135.82% | 224.75M 57.59% | 231.75M 3.11% | 397M 71.31% | 231.75M 41.62% | 438M 89.00% | 217M 50.46% | 430M 98.16% | 217M 49.53% | 448M 106.45% | 220.75M 50.73% | 435M 97.06% | 220.75M 49.25% | 374M 69.42% | 219.75M 41.24% | 219.75M 0% | 182M 17.18% | 182M 0% | 352M 93.41% | 182M 48.30% | 182M 0% | 301.50M 65.66% | 301.50M 0% | 491.50M 63.02% | 491.50M 0% | 367.50M 25.23% | 735M 100% | 367.50M 50% | 544.50M 48.16% | 544.50M 0% | 1.09B 100% | 587M 46.10% | 704M 19.93% | |
net income | 316.25M - | 710M 124.51% | 316.25M 55.46% | 316.25M 0% | 401M 26.80% | 867M 116.21% | 401M 53.75% | 1.01B 151.37% | 401M 60.22% | 515.75M 28.62% | 943M 82.84% | 515.75M 45.31% | 1.00B 94.09% | 554.25M 44.63% | 1.11B 100.45% | 554.25M 50.11% | 1.19B 115.25% | 639.25M 46.42% | 1.25B 95.85% | 639.25M 48.94% | 1.26B 96.64% | 745.50M 40.69% | 745.50M 0% | 682.75M 8.42% | 682.75M 0% | 1.23B 80.45% | 682.75M 44.58% | 682.75M 0% | 989M 44.86% | 989M 0% | 1.29B 30.49% | 1.29B 0% | 1.12B 13.48% | 2.23B 100% | 1.12B 50% | 1.39B 24.59% | 1.39B 0% | 2.78B 100% | 1.37B 50.86% | 2.02B 47.62% | |
weighted average shs out | 306.08M - | 358.99M 17.28% | 306.08M 14.74% | 306.08M 0% | 298.06M 2.62% | 333.69M 11.96% | 298.06M 10.68% | 347.10M 16.46% | 298.06M 14.13% | 315.08M 5.71% | 361.13M 14.62% | 315.08M 12.75% | 356.97M 13.30% | 321.15M 10.03% | 354.23M 10.30% | 321.15M 9.34% | 354.26M 10.31% | 322.48M 8.97% | 347.85M 7.87% | 322.48M 7.30% | 346.41M 7.42% | 324.00M 6.47% | 324.00M 0% | 333.23M 2.85% | 333.23M 0% | 383.49M 15.08% | 333.23M 13.10% | 333.23M 0% | 362.70M 8.84% | 362.70M 0% | 378.08M 4.24% | 378.08M 0% | 381.63M 0.94% | 381.63M 0% | 381.63M 0% | 380.67M 0.25% | 380.67M 0% | 369.75M 2.87% | 370.29M 0.14% | 365.05M 1.41% | |
weighted average shs out dil | 345.89M - | 358.99M 3.78% | 345.89M 3.65% | 345.89M 0% | 331.27M 4.23% | 333.69M 0.73% | 331.27M 0.73% | 347.10M 4.78% | 331.27M 4.56% | 354.12M 6.90% | 361.13M 1.98% | 354.12M 1.94% | 356.97M 0.80% | 343.99M 3.64% | 354.23M 2.98% | 343.99M 2.89% | 354.26M 2.99% | 343.91M 2.92% | 347.85M 1.15% | 343.91M 1.13% | 346.41M 0.72% | 343.51M 0.84% | 343.51M 0% | 357.23M 3.99% | 357.23M 0% | 383.49M 7.35% | 357.23M 6.85% | 357.23M 0% | 381.41M 6.77% | 381.41M 0% | 396.25M 3.89% | 396.25M 0% | 405.55M 2.35% | 405.55M 0% | 405.55M 0% | 407.63M 0.51% | 407.63M 0% | 407.42M 0.05% | 381.00M 6.49% | 380.37M 0.16% | |
eps | 1.03 - | 1.98 92.23% | 1.03 47.98% | 1.03 0% | 1.35 31.07% | 2.60 92.59% | 1.35 48.08% | 2.90 114.81% | 1.35 53.45% | 1.64 21.48% | 2.61 59.15% | 1.64 37.16% | 2.80 70.73% | 1.73 38.21% | 3.14 81.50% | 1.73 44.90% | 3.37 94.80% | 1.98 41.25% | 3.60 81.82% | 1.98 45% | 3.63 83.33% | 2.30 36.64% | 2.30 0% | 2.05 10.87% | 2.05 0% | 3.21 56.59% | 2.05 36.14% | 2.05 0% | 2.73 33.17% | 2.73 0% | 3.41 24.91% | 3.41 0% | 2.93 14.08% | 5.85 99.66% | 2.93 49.91% | 3.65 24.57% | 3.65 0% | 7.52 106.03% | 3.69 50.93% | 5.53 49.86% | |
epsdiluted | 0.91 - | 1.98 117.58% | 0.91 54.04% | 0.91 0% | 1.21 32.97% | 2.60 114.88% | 1.21 53.46% | 2.90 139.67% | 1.21 58.28% | 1.46 20.66% | 2.61 78.77% | 1.46 44.06% | 2.80 91.78% | 1.61 42.50% | 3.14 95.03% | 1.61 48.73% | 3.37 109.32% | 1.86 44.81% | 3.60 93.55% | 1.86 48.33% | 3.63 95.16% | 2.17 40.22% | 2.17 0% | 1.91 11.98% | 1.91 0% | 3.21 68.06% | 1.91 40.50% | 1.91 0% | 2.59 35.60% | 2.59 0% | 3.26 25.87% | 3.26 0% | 2.75 15.64% | 5.51 100.36% | 2.75 50.09% | 3.41 24.00% | 3.41 0% | 6.83 100.29% | 3.59 47.44% | 5.31 47.91% |
All numbers in AUD (except ratios and percentages)