AU:COM:MACQUARIE
Macquarie Bank
- Stock
Last Close
231.57
25/11 05:10
Market Cap
73.87B
Beta: -
Volume Today
883.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '18 | Mar '20 | Mar '20 | Mar '22 | Mar '23 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.85B - | 4.77B 23.80% | 4.86B 1.93% | 4.33B 10.92% | 4.67B 7.83% | 10.44B 123.55% | 5.53B 47.07% | 15.95B 188.56% | 6.89B 56.81% | 6.89B 0% | 25.18B 265.63% | 29.87B 18.63% | |
cost of revenue | 5.77B - | 10.11B - | 18.62B - | 23.62B 26.85% | |||||||||
gross profit | 3.85B - | 4.77B 23.80% | 4.86B 1.93% | 4.33B 10.92% | 4.67B 7.83% | 4.67B 0% | 5.53B 18.33% | 5.84B 5.63% | 6.89B 17.99% | 6.89B 0% | 6.56B 4.78% | 6.25B 4.71% | |
selling and marketing expenses | 67M - | 79M 17.91% | 85M 7.59% | 80M 5.88% | 83M 3.75% | 83M 0% | 92M 10.84% | 110M 19.57% | 178M 61.82% | 178M 0% | 196M 10.11% | 177M 9.69% | |
general and administrative expenses | 4.03B - | 4.45B 10.31% | 3.94B 11.51% | 4.95B 25.70% | 4.82B 2.63% | 604M 87.47% | 5.58B 824.01% | 749M 86.58% | 7.02B 837.12% | 7.02B 0% | 1.09B 84.44% | 8.06B 637.73% | |
selling general and administrative expenses | 4.10B - | 4.53B 10.44% | 4.02B 11.17% | 5.03B 25.03% | 4.90B 2.52% | 5.58B 13.85% | 5.67B 1.63% | 6.58B 16.02% | 7.20B 9.34% | 7.20B 0% | 9.31B 29.30% | 8.23B 11.53% | |
research and development expenses | |||||||||||||
other expenses | 2.64B - | 2.43B 8.04% | 4.51B 85.74% | 4.32B 4.04% | 5.55B 28.33% | -2.47B 144.53% | 7.42B 400.12% | -2.87B 138.69% | 8.20B 385.74% | 3.71B 54.75% | -4.30B 215.80% | -4.65B 8.22% | |
cost and expenses | 6.24B - | 6.77B 8.53% | 6.12B 9.68% | 8.36B 36.66% | 8.68B 3.84% | 6.98B 19.62% | 10.55B 51.19% | 13.83B 31.10% | -10.86B 178.57% | 12.49B 214.99% | 20.65B 65.31% | 26.59B 28.73% | |
operating expenses | 6.24B - | 6.77B 8.53% | 6.12B 9.68% | 8.36B 36.66% | 8.68B 3.84% | 6.98B 19.62% | 10.55B 51.19% | 2.87B 72.80% | 10.91B 280.17% | 10.91B 0% | 4.30B 60.61% | 4.65B 8.22% | |
interest expense | 2.91B - | 2.92B 0.38% | 3.18B 9.08% | 2.95B 7.20% | 2.96B 0.14% | 2.96B 0% | 3.60B 21.58% | 3.30B 8.29% | 1.47B 55.57% | 1.47B 0% | 7.11B 385.39% | 13.03B 83.28% | |
ebitda | 5.18B - | 5.62B 8.49% | 6.68B 18.91% | 7.11B 6.30% | 7.86B 10.55% | 344M 95.62% | 9.21B 2,577.91% | -93M 101.01% | 8.84B 9,608.60% | 8.84B 0% | -172M 101.95% | 18.35B 10,766.86% | |
operating income | -2.39B - | -2.00B 16.14% | -3.55B 77.51% | -3.30B 7.04% | -4.01B 21.41% | 2.98B 174.43% | -5.02B 268.26% | 3.46B 168.85% | -5.61B 262.16% | 8.26B 247.40% | 7.01B 15.15% | 4.85B 30.77% | |
depreciation and amortization | 170M - | 183M 7.65% | 266M 45.36% | 876M 229.32% | 1.13B 29.22% | -2.98B 363.60% | 1.52B 150.87% | 1.45B 4.28% | 580M 60.08% | 580M 0% | 912M 57.24% | 1.00B 9.76% | |
total other income expenses net | 2.79B - | 2.43B 12.77% | 4.29B 76.39% | 4.20B 2.01% | 5.49B 30.58% | 480M 91.25% | 7.13B 1,385% | 3.36B 52.88% | 7.70B 129.21% | -1.72B 122.39% | 7.11B 512.12% | 4.88B 31.39% | |
income before tax | 2.11B - | 2.52B 19.75% | 3.02B 19.55% | 3.10B 2.95% | 3.46B 11.60% | 3.46B 0% | 3.87B 11.63% | 3.36B 13.14% | 6.54B 94.67% | 6.54B 0% | 7.11B 8.66% | 4.88B 31.39% | |
income tax expense | 827M - | 899M 8.71% | 927M 3.11% | 868M 6.36% | 883M 1.73% | 883M 0% | 879M 0.45% | 728M 17.18% | 1.59B 117.86% | 1.59B 0% | 1.82B 15.01% | 1.29B 29.22% | |
net income | 1.26B - | 1.60B 26.80% | 2.06B 28.62% | 2.22B 7.46% | 2.56B 15.34% | 2.56B 0% | 2.73B 6.80% | 2.73B 0% | 4.71B 72.32% | 5.18B 10.11% | 5.18B 0% | 3.52B 32.03% | |
weighted average shs out | 306.08M - | 298.06M 2.62% | 315.08M 5.71% | 321.15M 1.93% | 322.48M 0.41% | 351.06M 8.86% | 324.00M 7.71% | 333.23M 2.85% | 358.50M 7.58% | 358.50M 0% | 406.59M 13.42% | 369.32M 9.17% | |
weighted average shs out dil | 345.89M - | 331.27M 4.23% | 354.12M 6.90% | 343.99M 2.86% | 343.91M 0.02% | 351.06M 2.08% | 343.51M 2.15% | 370.56M 7.87% | 382.42M 3.20% | 382.42M 0% | 406.59M 6.32% | 380.62M 6.39% | |
eps | 4.13 - | 5.38 30.27% | 6.55 21.75% | 6.58 0.46% | 7.93 20.52% | 7.28 8.20% | 9.20 26.37% | 7.91 14.02% | 12.72 60.81% | 12.72 0% | 13.54 6.45% | 9.17 32.27% | |
epsdiluted | 3.66 - | 4.84 32.24% | 5.83 20.45% | 6.45 10.63% | 7.43 15.19% | 7.28 2.02% | 8.68 19.23% | 7.65 11.87% | 12.31 60.92% | 12.31 0% | 13.16 6.90% | 9.11 30.78% |
All numbers in AUD (except ratios and percentages)