AU:COM:MAGNIS
Magnis Energy Technologies
- Stock
Last Close
0.04
24/07 20:00
Market Cap
50.38M
Beta: -
Volume Today
1.34M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 250.13K - | 21.17K - | 30.07K - | 129.52K - | 129.52K 0% | -129.52K 200.00% | -129.52K 0% | 35.55K 127.45% | 35.55K 0% | 35.55K 0% | 35.55K 0% | -20.88K 158.74% | -20.88K 0% | -20.88K 0% | -20.88K 0% | 25.36M 121,527.80% | ||||||||||||||||||||||||||||||
cost of revenue | 796.02K - | 118.29K - | 10.95K - | 488.12K - | 488.12K 0.00% | 61.65K 87.37% | 61.65K 0% | 2.01M 3,167.05% | 2.01M 0% | 743.51K 63.08% | 2.01M 170.87% | 4.64M 130.34% | 4.64M 0% | 4.64M 0% | 4.64M 0% | 3.52M 24.05% | 669.00K 81.01% | |||||||||||||||||||||||||||||
gross profit | -545.89K - | -97.12K - | 19.12K - | -358.60K - | -358.60K 0.00% | -191.17K 46.69% | -191.17K 0% | -1.98M 934.92% | -1.98M 0% | -707.96K 64.22% | -1.98M 179.45% | -4.66M 135.53% | -4.66M 0% | -4.66M 0% | -4.66M 0% | 21.83M 568.57% | -669.00K 103.06% | |||||||||||||||||||||||||||||
selling and marketing expenses | 1.59M - | 730.66K - | 534.08K - | 1.82M - | 1.82M 0.00% | 246.26K 86.49% | 246.26K 0% | 2.15M 775.10% | 2.15M 0% | 2.15M 0% | 2.15M 0% | 144.34K 93.30% | 144.34K 0% | 144.34K 0% | 144.34K 0% | 2.05M 1,321.56% | ||||||||||||||||||||||||||||||
general and administrative expenses | 430.26K - | 430.26K 0% | 430.26K 0% | 430.26K 0% | 834.30K - | 716.32K - | 773.72K 8.01% | 773.72K 0% | 773.72K 0% | 764.38K 1.21% | 1.44M - | 1.44M 0% | 1.44M 0% | 1.44M 0% | 1.44M 0% | 1.44M 0% | 1.44M 0% | 4.23M 194.46% | 4.23M 0% | 2.66M 37.12% | 2.66M 0% | 4.13M 55.38% | 4.13M 0% | 4.13M 0% | 4.13M 0% | 3.34M 19.02% | 3.34M 0% | 3.34M 0% | 3.34M 0% | 5.73M 71.40% | ||||||||||||||||
selling general and administrative expenses | 2.31M - | 2.31M 0% | 2.31M 0% | 2.42M 5.00% | 1.45M - | 1.30M - | 568.48K 56.22% | 568.48K 0% | 568.48K 0% | 6.05M - | 6.05M 0.00% | 6.64M 9.78% | 6.64M 0% | 6.29M 5.37% | 6.29M 0% | 16.80M 167.31% | 6.29M 62.59% | 7.81M 24.18% | 7.81M 0% | 7.81M 0% | 7.81M 0% | 7.78M 0.27% | 22.62M 190.51% | |||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 1.86M - | 1.86M 0% | 1.86M 0% | 1.86M 0% | 1.86M 0% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 2.31M - | 2.31M 0% | 2.31M 0% | -1.64M 170.98% | -1.36M - | -1.39M - | 568.48K 140.79% | 568.48K 0% | 568.48K 0% | -5.62M - | -5.62M 0.00% | -17.42M 210.24% | -17.42M 0% | -8.63M 50.45% | 12.66M 246.65% | 17.55M 38.57% | -8.63M 149.21% | -542.85K 93.71% | 9.82M 1,909.11% | -542.85K 105.53% | 9.82M 1,909.11% | 13.55M 37.94% | 23.28M 71.88% | |||||||||||||||||||||||
operating expenses | 778.19K - | 778.19K 0% | 778.19K 0% | 778.19K 0% | 2.53M 225.32% | 2.53M 0% | 2.53M 0% | 2.53M 0% | 2.53M 0% | 2.31M 8.82% | 2.31M 0% | 2.31M 0% | 2.43M 5.47% | 1.30M 46.42% | 1.30M 0% | 1.30M 0% | 1.48M 13.09% | 629.77K 57.31% | 629.77K 0% | 629.77K 0% | 1.40M 123.04% | 568.48K 59.53% | 568.48K 0% | 568.48K 0% | 576.96K 1.49% | 576.96K 0% | 576.96K 0% | 576.96K 0% | 576.96K 0% | 576.96K 0% | 576.96K 0% | 6.10M 957.99% | 6.10M 0% | 17.48M 186.44% | 17.48M 0% | 10.65M 39.10% | 10.65M 0% | 16.80M 57.80% | 10.65M 36.63% | 5.18M 51.33% | 5.18M 0% | 5.18M 0% | 5.18M 0% | 10.02M 93.44% | 22.62M 125.62% | |
interest expense | 2.75M - | 2.75M 0% | 3.96M 44.40% | 3.96M 0% | 3.44M 13.15% | 3.44M 0% | 14.66M 325.88% | 3.44M 76.52% | 10.45M 203.44% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 12.75M - | |||||||||||||||||||||||||||||||||
ebitda | -3.28M - | -3.28M 0% | -3.28M 0% | -3.28M 0% | -3.28M 0% | -3.00M 8.71% | -3.00M 0% | -3.00M 0% | -2.97M 0.95% | -1.54M - | -1.28M - | -1.36M 6.08% | -1.36M 0% | -1.36M 0% | -6.41M - | -6.41M 0% | -7.14M 11.35% | -7.14M 0% | -8.63M 20.91% | -8.63M 0% | -16.80M 94.72% | -8.63M 48.64% | -12.89M 49.37% | -12.89M 0% | -12.89M 0% | -12.89M 0% | 13.78M 206.90% | -22.62M 264.15% | ||||||||||||||||||
operating income | -1.23M - | -1.23M 0% | -1.23M 0% | -1.23M 0% | -2.98M - | -2.57M 13.89% | -2.57M 0% | -2.57M 0% | -1.57M 38.74% | -1.31M - | -6.46M - | -6.46M 0% | -7.14M 10.48% | -7.14M 0% | -8.64M 20.95% | -8.64M 0% | -17.55M 103.17% | -8.64M 50.78% | -12.90M 49.37% | -12.90M 0% | -12.90M 0% | -12.90M 0% | 13.72M 206.32% | -23.28M 269.77% | ||||||||||||||||||||||
depreciation and amortization | 26.78K - | 26.78K 0% | 26.78K 0% | 26.78K 0% | 26.78K 0% | 10.72K - | 15.65K 45.92% | 15.65K 0% | 15.65K 0% | 28.16K 79.96% | 30.03K 6.65% | 30.03K 0% | 30.03K 0% | 35.13K 16.99% | 53.49K - | 53.49K 0% | 3.76K 92.97% | 3.76K 0% | 6.96K 84.91% | 6.96K 0% | 743.51K 10,585.70% | 6.96K 99.06% | 10.74K 54.35% | 10.74K 0% | 10.74K 0% | 10.74K 0% | 62.42K 481.19% | 669.00K 971.77% | ||||||||||||||||||
total other income expenses net | -71.04K - | -2.75M - | -2.75M 0% | -14.50M 428.14% | -14.50M 0% | -7.43M 48.74% | -7.43M 0% | -14.59M 96.31% | -7.43M 49.06% | -7.39M 0.58% | -7.39M 0% | -7.39M 0% | -7.39M 0% | -6.38M 13.71% | 37.96M 695.26% | |||||||||||||||||||||||||||||||
income before tax | -3.31M - | -3.31M 0% | -3.31M 0% | -3.31M 0% | -3.31M 0% | -2.98M - | -1.57M - | -1.39M - | -9.21M - | -9.21M 0% | -21.64M 135.01% | -21.64M 0% | -16.07M 25.75% | -16.07M 0% | -32.14M 100% | -16.07M 50% | -20.29M 26.26% | -20.29M 0% | -20.29M 0% | -20.29M 0% | 7.34M 136.17% | 14.68M 100% | ||||||||||||||||||||||||
income tax expense | -60.43K - | -60.43K 0% | -60.43K 0% | -60.43K 0% | -2.92M - | -2.92M 0% | -7.52M 157.88% | -7.52M 0% | -4.88M 35.09% | -4.88M 0% | -4.88M 0% | -4.88M 0% | -2.94M 39.81% | -2.94M 0% | -2.94M 0% | -2.94M 0% | -3.20M 8.76% | -6.39M 100.00% | ||||||||||||||||||||||||||||
net income | -1.29M - | -1.29M 0% | -1.29M 0% | -1.29M 0% | -3.31M 155.82% | -3.31M 0% | -3.31M 0% | -3.31M 0% | -3.31M 0% | -3.01M 9.19% | -3.01M 0% | -3.01M 0% | -2.98M 0.87% | -2.44M 18.16% | -2.44M 0% | -2.44M 0% | -1.57M 35.54% | -1.35M 13.85% | -1.35M 0% | -1.35M 0% | -1.39M 2.29% | -1.39M 0.14% | -1.39M 0% | -1.39M 0% | -1.75M 25.84% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -6.29M 260.36% | -6.29M 0% | -14.12M 124.41% | -14.12M 0% | -11.19M 20.77% | -11.19M 0% | -22.37M 100.00% | -11.19M 50.00% | -17.35M 55.10% | -17.35M 0% | -17.35M 0% | -17.35M 0% | 10.53M 160.72% | 21.07M 100.00% | |
weighted average shs out | 262.09M - | 262.09M 0% | 262.09M 0% | 262.09M 0% | 314.21M 19.89% | 314.21M 0% | 314.21M 0% | 314.21M 0% | 314.21M 0% | 351.58M 11.89% | 351.58M 0% | 351.58M 0% | 441.54M 25.59% | 467.41M 5.86% | 467.41M 0% | 467.41M 0% | 275.84M 40.99% | 558.36M 102.43% | 558.36M 0% | 558.36M 0% | 602.40M 7.89% | 604.63M 0.37% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 669.30M 10.70% | 669.30M 0% | 1.26B 88.81% | 1.26B 0% | 675.92M 46.51% | 675.92M 0% | 970.33M 43.56% | 675.92M 30.34% | 1.55B 130.04% | 1.55B 0% | 1.55B 0% | 1.55B 0% | 1.18B 23.87% | 1.18B 0.00% | |
weighted average shs out dil | 262.09M - | 262.09M 0% | 262.09M 0% | 262.09M 0% | 314.21M 19.89% | 314.21M 0% | 314.21M 0% | 314.21M 0% | 314.21M 0% | 351.58M 11.89% | 351.58M 0% | 351.58M 0% | 441.54M 25.59% | 467.41M 5.86% | 467.41M 0% | 467.41M 0% | 275.84M 40.99% | 558.36M 102.43% | 558.36M 0% | 558.36M 0% | 602.40M 7.89% | 604.63M 0.37% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 604.63M 0% | 669.30M 10.70% | 669.30M 0% | 1.26B 88.80% | 1.26B 0% | 675.92M 46.51% | 675.92M 0% | 970.33M 43.56% | 675.92M 30.34% | 1.55B 130.02% | 1.55B 0% | 1.55B 0% | 1.55B 0% | 1.18B 23.87% | 1.18B 0% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 114.29% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 18.10% | -0.01 0% | -0.01 0% | -0.01 20.93% | -0.01 23.53% | -0.01 0% | -0.01 0% | -0.01 9.62% | -0.00 57.89% | -0.00 0% | -0.00 0% | -0.00 4.17% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 26.09% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 224.14% | -0.01 0% | -0.01 19.15% | -0.01 0% | -0.02 48.21% | -0.02 0% | -0.02 39.16% | -0.02 28.14% | -0.01 32.53% | -0.01 0% | -0.01 0% | -0.01 0% | 0.01 179.46% | 0.02 100% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 114.29% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 18.10% | -0.01 0% | -0.01 0% | -0.01 20.93% | -0.01 23.53% | -0.01 0% | -0.01 0% | -0.01 9.62% | -0.00 57.89% | -0.00 0% | -0.00 0% | -0.00 4.17% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 26.09% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 224.14% | -0.01 0% | -0.01 19.15% | -0.01 0% | -0.02 48.21% | -0.02 0% | -0.02 39.16% | -0.02 28.14% | -0.01 32.53% | -0.01 0% | -0.01 0% | -0.01 0% | 0.01 179.46% | 0.02 100% |
All numbers in (except ratios and percentages)