Manildra Group is an Australian family-owned agribusiness involved in the production of food and industrial products.

Manildra Group

GrainCorp Limited operates as an agribusiness and processing company in Australasia, Asia, North America, Europe, the Middle East, North Africa, and internationally. It operates through two segments, Agribusiness and Processing. The company handles, markets, and trades in wheat, barley, sorghum, corn, oilseeds, pulses, organics, canola, chickpeas, and specialty commodities; handles, processes, stores, and transports grains and oilseeds; refines, bleaches, deodorizes, and blends edible fats and oil products; and crushes, processes, manufactures, and distributes edible oils. It also manufactures and supplies molasses-based feed supplements and vegetable oil to enhance farm productivity in beef cattle, sheep, dairy cattle, and other domestic livestock; and crude degummed canola oils, refined bleached canola oils, and canola meal. In addition, the company provides blended and single oils, infant nutrition, bakery margarines, spreads, and shortening; crushes oilseed products are used in cooking oils, spreads and shortenings, prepared foods, meal for dairy, poultry and livestock, cosmetics and lubricants, fuels, and other industrial applications; and operates seven bulk port terminals. Further it is involved in the procurement, shipping, accreditation, and value-added supply of tallow and used cooking oil, which are used for renewable energy feedstock and industrial applications, as well as vegetable oils; and the provision of logistics services. GrainCorp Limited was founded in 1916 and is headquartered in Sydney, Australia.

GrainCorp Limited

Grain Craft is the largest independent flour miller in the US, focused on crafting premium foodservice flour blends for the baking, tortilla, and pizza industries.

Metric
Company Name	Manildra Group	GrainCorp Limited	Grain Craft
Symbol		GNC
MSH ID	AU:COM:MANILDRA	AU:COM:GRAINCORP	COM:GRAINCRAFT
Market	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Goods	Consumer Defensive	Consumer Goods
Industry	Food and Agriculture	Agricultural Farm Products	Food Production
Country	AU	AU	US
Stage
Employee Count		2.38K
Website	manildra.com.au	graincorp.com.au	graincraft.com
LinkedIn		graincorp
Founders

Metric
Market Cap		1.23B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		4.15B
Revenue (LTM)
Revenue (NTM)
Gross Profit		434.76M
EBITDA		161.08M
Operating Income
Net Income		39.49M
EPS		0.17
Diluted EPS		0.17
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.10
Operating Profit Margin		0.07
EBITDA Margin		0.04
Net Profit Margin		0.03
Return on Equity		0.16
Return on Assets		0.07
Return on Capital Employed		0.28

COM

AU:COM:MANILDRA

Manildra Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.30
EV Multiple		3.72

Metric
Days Sales Outstanding		26.51
Days Payables Outstanding		10.02
Days Inventory Outstanding		76.47
Operating Cycle		111.23
Cash Conversion Cycle		98.67
Asset Turnover		2.37

Metric
Operating Cash Flow		367.60M
Free Cash Flow		325.24M
Cash Flow to Debt		0.56
Operating Cash Flow/Sales		0.07
Free Cash Flow Yield		-0.04

Metric
Cash & Equivalents		381.15M
Accounts Receivable		3.45M
Inventory		341.98M
Goodwill		57.70M
Debt to Capitalization		0.46
Debt to Assets		0.35
Current Ratio		1.65
Quick Ratio		0.92

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue		0.05