MCP
AU:COM:MCPHERSONS
McPherson's Consumer Products
- Stock
Last Close
0.39
25/11 04:59
Market Cap
58.30M
Beta: -
Volume Today
6.92K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 88.35M - | 88.35M 0% | 171.98M 94.67% | 88.35M 48.63% | 87.27M 1.22% | 87.27M 0% | 164.52M 88.52% | 87.27M 46.96% | 78.15M 10.45% | 78.15M 0% | 144.51M 84.92% | 69.86M 51.65% | 69.86M 0% | 96.83M 38.60% | 52.61M 45.67% | 52.61M 0% | 52.58M 0.04% | 52.58M 0% | 52.58M 0% | 106.04M 101.66% | 55.55M 47.62% | 55.55M 0% | 116.15M 109.10% | 55.55M 52.18% | 55.55M 0% | 54.43M 2.01% | 54.43M 0% | 52.65M 3.28% | 52.65M 0% | 56.03M 6.42% | 56.03M 0% | 112.03M 99.95% | 49.13M 56.15% | 49.13M 0% | 98.23M 99.94% | 103.40M 5.26% | 41.23M 60.13% | |
cost of revenue | 51.42M - | 51.42M 0% | 103.40M 101.08% | 51.42M 50.27% | 52.12M 1.36% | 52.12M 0% | 100.54M 92.90% | 52.12M 48.16% | 44.88M 13.90% | 44.88M 0% | 81.48M 81.56% | 40.02M 50.88% | 40.02M 0% | 51.59M 28.89% | 28.34M 45.06% | 28.34M 0% | 27.81M 1.88% | 27.81M 0% | 27.81M 0% | 74.58M 168.20% | 29.03M 61.08% | 29.03M 0% | 81.68M 181.38% | 29.03M 64.46% | 29.03M 0% | 33.37M 14.95% | 33.37M 0% | 28.23M 15.38% | 28.23M 0% | 28.91M 2.39% | 28.91M 0% | 80.93M 179.98% | 24.69M 69.50% | 24.69M 0% | 71.15M 188.21% | 74.46M 4.65% | 35.08M 52.89% | |
gross profit | 36.93M - | 36.93M 0% | 68.58M 85.73% | 36.93M 46.16% | 35.15M 4.82% | 35.15M 0% | 63.97M 82.02% | 35.15M 45.06% | 33.27M 5.34% | 33.27M 0% | 63.03M 89.47% | 29.84M 52.66% | 29.84M 0% | 45.24M 51.61% | 24.27M 46.36% | 24.27M 0% | 24.78M 2.10% | 24.78M 0% | 24.78M 0% | 31.46M 26.98% | 26.52M 15.71% | 26.52M 0% | 34.47M 29.98% | 26.52M 23.06% | 26.52M 0% | 21.06M 20.57% | 21.06M 0% | 24.41M 15.90% | 24.41M 0% | 27.12M 11.10% | 27.12M 0% | 31.10M 14.66% | 24.44M 21.40% | 24.44M 0% | 27.08M 10.78% | 28.93M 6.86% | 6.15M 78.74% | |
selling and marketing expenses | 9.57M - | 9.57M 0% | 24.10M 151.75% | 9.57M 60.28% | 9.53M 0.42% | 9.53M 0% | 21.39M 124.33% | 9.53M 55.42% | 8.78M 7.94% | 8.78M 0% | 19.40M 121.08% | 7.23M 62.75% | 7.23M 0% | 12.61M 74.43% | 6.67M 47.07% | 6.67M 0% | 7.22M 8.16% | 7.22M 0% | 7.22M 0% | 15.64M 116.82% | 6.49M 58.50% | 6.49M 0% | 12.59M 93.89% | 6.49M 48.43% | 6.49M 0% | 7.56M 16.36% | 7.56M 0% | 8.05M 6.50% | 8.05M 0% | 8.64M 7.38% | 8.64M 0% | 17.28M 100% | 8.73M 49.51% | 8.73M 0% | 17.45M 100% | |||
general and administrative expenses | 13.94M - | 13.94M 0% | 27.91M 100.21% | 13.94M 50.05% | 13.96M 0.12% | 13.96M 0% | 27.48M 96.83% | 13.96M 49.19% | 12.82M 8.15% | 12.82M 0% | 26.50M 106.67% | 12.05M 54.54% | 12.05M 0% | 19.34M 60.53% | 9.40M 51.38% | 9.40M 0% | 8.99M 4.39% | 8.99M 0% | 8.99M 0% | 5.92M 34.14% | 8.90M 50.35% | 8.90M 0% | 5.31M 40.30% | 8.90M 67.49% | 8.90M 0% | 10.06M 13.01% | 10.06M 0% | 9.74M 3.13% | 9.74M 0% | 10.12M 3.83% | 10.12M 0% | 7.15M 29.33% | 9.54M 33.46% | 9.54M 0% | 7.80M 18.24% | |||
selling general and administrative expenses | 23.52M - | 23.52M 0% | 52.01M 121.19% | 23.52M 54.79% | 23.49M 0.10% | 23.49M 0% | 48.86M 107.99% | 23.49M 51.92% | 21.60M 8.06% | 21.60M 0% | 45.90M 112.53% | 19.27M 58.01% | 19.27M 0% | 31.94M 65.74% | 16.07M 49.68% | 16.07M 0% | 16.20M 0.82% | 16.20M 0% | 16.20M 0% | 21.57M 33.08% | 15.39M 28.62% | 15.39M 0% | 17.90M 16.31% | 15.39M 14.02% | 15.39M 0% | 17.61M 14.42% | 17.61M 0% | 17.79M 1.00% | 17.79M 0% | 18.76M 5.44% | 18.76M 0% | 24.43M 30.25% | 18.27M 25.23% | 18.27M 0% | 25.25M 38.24% | 24.74M 2.03% | 18.52M 25.13% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | -17.21M - | -17.21M 0% | -17.21M - | -17.62M 2.42% | -17.62M 0% | -17.62M - | -16.44M 6.71% | -16.44M 0% | -15.42M - | -15.42M 0% | -13.67M - | -13.67M 0% | -13.29M 2.76% | -13.29M 0% | -13.29M 0% | -12.11M - | -12.11M 0% | -12.11M - | -12.11M 0% | 29K - | 28K - | |||||||||||||||||
cost and expenses | 57.73M - | 57.73M 0% | 164.36M 184.70% | 57.73M 64.88% | 57.99M 0.45% | 57.99M 0% | 162.77M 180.69% | 57.99M 64.37% | 50.03M 13.72% | 50.03M 0% | 140.89M 181.59% | 43.88M 68.86% | 43.88M 0% | 92.30M 110.36% | 30.74M 66.69% | 30.74M 0% | 30.72M 0.08% | 30.72M 0% | 30.72M 0% | 96.14M 212.99% | 32.31M 66.39% | 32.31M 0% | 99.58M 208.18% | 32.31M 67.55% | 32.31M 0% | 11.09M 65.68% | 11.09M 0% | 5.77M 47.99% | 5.77M 0% | 2.68M 53.49% | 2.68M 0% | 105.34M 3,826.78% | -2.20M 102.09% | -2.20M 0% | 96.40M 4,478.02% | 99.17M 2.87% | 53.60M 45.96% | |
operating expenses | 6.31M - | 6.31M 0% | 60.96M 866.44% | 6.31M 89.65% | 5.87M 6.98% | 5.87M 0% | 62.22M 960.54% | 5.87M 90.57% | 5.16M 12.13% | 5.16M 0% | 59.41M 1,052.44% | 3.85M 93.52% | 3.85M 0% | 40.71M 956.86% | 2.40M 94.10% | 2.40M 0% | 2.91M 21.18% | 2.91M 0% | 2.91M 0% | 21.57M 640.94% | 3.29M 84.76% | 3.29M 0% | 17.90M 444.90% | 3.29M 81.65% | 3.29M 0% | 22.28M 578.05% | 22.28M 0% | 22.47M 0.84% | 22.47M 0% | 26.23M 16.73% | 26.23M 0% | 24.40M 6.95% | 26.89M 10.19% | 26.89M 0% | 25.25M 6.08% | 24.71M 2.14% | 18.52M 25.05% | |
interest expense | 1.66M - | 1.66M 0% | 1.66M - | 2.09M 25.58% | 2.09M 0% | 2.09M - | 1.83M 12.30% | 1.83M 0% | 1.44M - | 1.44M 0% | 989K - | 989K 0% | 239K 75.83% | 239K 0% | 239K 0% | 680K 184.52% | 363.75K 46.51% | 363.75K 0% | 775K 113.06% | 363.75K 53.06% | 363.75K 0% | 274K 24.67% | 274K 0% | 240.50K 12.23% | 240.50K 0% | 385K 60.08% | 385K 0% | 776K 101.56% | 403K 48.07% | 403K 0% | 1.01M 150.62% | 975K 3.47% | 930K 4.62% | |||||
ebitda | -13.09M - | -13.09M 0% | 9.20M 170.25% | -13.09M 242.35% | 5.56M 142.45% | 5.56M 0% | 3.92M 29.54% | 5.56M 41.92% | 6.18M 11.25% | 6.18M 0% | 10.88M 75.93% | 1.09M 89.99% | 1.09M 0% | 11.11M 921.18% | 4.27M 61.61% | 4.27M 0% | 5.52M 29.30% | 5.52M 0% | 5.52M 0% | 12.42M 125.18% | 4.90M 60.52% | 4.90M 0% | 18.94M 286.21% | 4.90M 74.11% | 4.90M 0% | 272.50K 94.44% | 272.50K 0% | 2.50M 817.86% | 2.23M 10.86% | 4.87M 118.48% | 4.87M 0% | 9.74M 100% | 1.79M 81.62% | 1.46M 18.43% | 4.76M 226.08% | 7.18M 50.78% | -9.42M 231.16% | |
operating income | 6.38M - | 6.38M 0% | 7.80M 22.23% | 6.38M 18.19% | 5.12M 19.70% | 5.12M 0% | 2.65M 48.27% | 5.12M 93.30% | 5.82M 13.52% | 5.82M 0% | 9.40M 61.65% | 5.90M 37.20% | 5.90M 0% | 8.92M 51.16% | 5.24M 41.27% | 5.24M 0% | 5.13M 2.10% | 5.13M 0% | 5.13M 0% | 9.90M 92.90% | 6.62M 33.16% | 6.62M 0% | 16.57M 150.40% | 6.62M 60.06% | 6.62M 0% | -1.13M 117.05% | -1.13M 0% | 1.64M 245.74% | 1.64M 0% | 3.35M 103.65% | 3.35M 0% | 6.70M 100% | 928K 86.14% | 928K 0% | 1.82M 96.66% | 4.22M 131.40% | -12.37M 392.94% | |
depreciation and amortization | 723.75K - | 723.75K 0% | 1.40M 93.44% | 723.75K 48.30% | 664.75K 8.15% | 664.75K 0% | 1.27M 90.45% | 664.75K 47.49% | 700.75K 5.42% | 700.75K 0% | 1.48M 110.77% | 812.75K 44.97% | 812.75K 0% | 2.19M 169.46% | 552K 74.79% | 552K 0% | 532K 3.62% | 532K 0% | 532K 0% | 2.52M 374.44% | 1.22M 51.50% | 1.22M 0% | 2.37M 93.83% | 1.22M 48.41% | 1.22M 0% | 1.40M 14.40% | 1.40M 0% | 857.17K 38.80% | 585.50K 31.69% | 1.52M 160.12% | 1.52M 0% | 3.05M 100% | 863.00K 71.67% | 533K 38.24% | 2.94M 451.41% | 2.96M 0.71% | 2.95M 0.34% | |
total other income expenses net | -21.86M - | -21.86M 0% | -3.48M 84.07% | -21.86M 527.87% | -2.32M 89.40% | -2.32M 0% | -3.77M 62.96% | -2.32M 38.64% | -2.16M 6.62% | -2.16M 0% | -8.32M 284.70% | -7.07M 15.02% | -7.07M 0% | -5.12M 27.68% | -970K 81.04% | -970K 0% | -385.75K 60.23% | -385.75K 0% | -385.75K 0% | -477K 23.66% | -3.30M 591.82% | -3.30M 0% | -8.83M 167.55% | -3.30M 62.62% | -3.30M 0% | -360.50K 89.08% | -360.50K 0% | 62.50K 117.34% | 62.50K 0% | -2.83M 4,636% | -2.83M 0% | -5.67M 100% | -3.78M 33.39% | -3.78M 0% | -7.52M 99.18% | -1.56M 79.25% | -3.03M 93.91% | |
income before tax | -15.48M - | -15.48M 0% | 4.32M 127.89% | -15.48M 458.60% | 2.81M 118.13% | 2.81M 0% | -1.13M 140.09% | 2.81M 349.42% | 3.65M 30.14% | 3.65M 0% | 1.08M 70.48% | -1.17M 208.46% | -1.17M 0% | 3.81M 425.68% | 4.27M 12.15% | 4.27M 0% | 4.75M 11.10% | 4.75M 0% | 4.75M 0% | 9.42M 98.52% | 3.32M 64.80% | 3.32M 0% | 7.74M 133.33% | 3.32M 57.14% | 3.32M 0% | -1.49M 144.90% | -1.49M 0% | 1.71M 214.65% | 1.71M 0% | 513K 69.94% | 513K 0% | 1.03M 100% | -2.85M 377.68% | -2.85M 0% | -5.70M 100% | 2.66M 146.72% | -15.40M 678.44% | |
income tax expense | 1.16M - | 1.16M 0% | 1.28M 10.05% | 1.16M 9.13% | 596K 48.72% | 596K 0% | 653K 9.56% | 596K 8.73% | 901.50K 51.26% | 901.50K 0% | 169K 81.25% | 1.10M 550.30% | 1.10M 0% | 2.13M 93.81% | 1.43M 32.82% | 1.43M 0% | 1.31M 8.12% | 1.31M 0% | 1.31M 0% | 2.76M 109.62% | 1.80M 34.69% | 1.80M 0% | 4.44M 146.89% | 1.80M 59.50% | 1.80M 0% | 416.50K 76.86% | 416.50K 0% | 468K 12.36% | 468K 0% | 472K 0.85% | 472K 0% | 944K 100% | 277.50K 70.60% | 277.50K 0% | -555K 300% | 1.08M 294.95% | -2.43M 324.77% | |
net income | -16.64M - | -16.64M 0% | 3.04M 118.25% | -16.64M 647.88% | 2.21M 113.28% | 2.21M 0% | -472K 121.36% | 2.21M 568.22% | 2.75M 24.45% | 2.75M 0% | 909K 66.95% | -2.27M 349.53% | -2.27M 0% | 1.68M 173.98% | 1.29M 22.88% | 1.29M 0% | 3.43M 165.09% | 3.43M 0% | 3.43M 0% | 5.72M 66.90% | 1.52M 73.53% | 1.52M 0% | 337K 77.76% | 1.52M 349.70% | 1.52M 0% | -1.07M 170.74% | -1.07M 0% | 1.24M 215.53% | 1.24M 0% | 41K 96.69% | 41K 0% | 82K 100% | -2.57M 3,235.98% | -2.57M 0% | -5.14M 100% | 1.58M 130.72% | -17.57M 1,212.09% | |
weighted average shs out | 92.58M - | 92.58M 0% | 94.60M 2.19% | 92.58M 2.14% | 96.37M 4.10% | 96.37M 0% | 96.97M 0.62% | 96.37M 0.61% | 98.85M 2.57% | 98.85M 0% | 100.27M 1.44% | 103.54M 3.26% | 103.54M 0% | 103.73M 0.18% | 104.25M 0.50% | 104.25M 0% | 105.36M 1.07% | 105.36M 0% | 105.36M 0% | 106.64M 1.22% | 106.85M 0.20% | 106.85M 0% | 107.26M 0.39% | 106.85M 0.39% | 106.85M 0% | 126.13M 18.05% | 126.13M 0% | 136.34M 8.09% | 136.34M 0% | 144.37M 5.89% | 144.37M 0% | 143.91M 0.32% | 142.82M 0.75% | 142.82M 0% | 143.95M 0.79% | 143.95M 0% | 143.95M 0% | |
weighted average shs out dil | 92.58M - | 92.58M 0% | 94.60M 2.19% | 92.58M 2.14% | 96.37M 4.10% | 96.37M 0% | 96.97M 0.62% | 96.37M 0.61% | 98.85M 2.57% | 98.85M 0% | 100.27M 1.44% | 103.54M 3.26% | 103.54M 0% | 103.73M 0.18% | 104.25M 0.50% | 104.25M 0% | 105.36M 1.07% | 105.36M 0% | 105.36M 0% | 106.90M 1.47% | 106.85M 0.05% | 106.85M 0% | 111.33M 4.19% | 106.85M 4.02% | 106.85M 0% | 128.57M 20.33% | 128.57M 0% | 136.33M 6.04% | 136.33M 0% | 143.91M 5.55% | 143.91M 0% | 143.91M 0% | 143.83M 0.05% | 143.83M 0% | 143.95M 0.08% | 143.95M 0% | 143.95M 0% | |
eps | -0.18 - | -0.18 0% | 0.03 117.83% | -0.18 660.75% | 0.02 112.72% | 0.02 0% | -0.00 121.40% | 0.02 567.35% | 0.03 21.40% | 0.03 0% | 0.01 67.27% | -0.02 340.66% | -0.02 0% | 0.02 173.97% | 0.01 23.46% | 0.01 0% | 0.03 162.90% | 0.03 0% | 0.03 0% | 0.05 64.42% | 0.01 73.51% | 0.01 0% | 0.00 78.87% | 0.01 373.33% | 0.01 0% | -0.01 159.86% | -0.01 0% | 0.01 207.06% | 0.01 0% | 0.00 96.70% | 0.00 0% | 0.00 100% | -0.02 3,100% | -0.02 0% | -0.04 98.33% | 0.01 130.81% | -0.12 1,190.91% | |
epsdiluted | -0.18 - | -0.18 0% | 0.03 117.83% | -0.18 660.75% | 0.02 112.72% | 0.02 0% | -0.00 121.40% | 0.02 567.35% | 0.03 21.40% | 0.03 0% | 0.01 67.27% | -0.02 340.66% | -0.02 0% | 0.02 173.97% | 0.01 23.46% | 0.01 0% | 0.03 162.90% | 0.03 0% | 0.03 0% | 0.05 64.42% | 0.01 73.51% | 0.01 0% | 0.00 78.87% | 0.01 373.33% | 0.01 0% | -0.01 158.45% | -0.01 0% | 0.01 209.64% | 0.01 0% | 0.00 96.70% | 0.00 0% | 0.00 100% | -0.02 3,083.33% | -0.02 0% | -0.04 99.44% | 0.01 130.81% | -0.12 1,190.91% |
All numbers in AUD (except ratios and percentages)