AU:COM:METALSX
Metals X Limited
- Stock
Last Close
0.41
25/11 05:10
Market Cap
403.27M
Beta: -
Volume Today
3.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Mar '22 | Jun '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 78.10M - | 78.10M 0% | 78.10M 0% | 78.10M 0% | 51.18M - | 51.18M 0% | 51.18M 0% | 35.86M 29.93% | 35.86M 0% | 35.86M 0% | 35.86M 0% | 50.77M 41.58% | 43.06M 15.19% | 60.62M 40.77% | 60.62M 0% | 66.68M 10.01% | 31.27M 53.11% | 31.27M 0% | 91.25M 191.82% | ||||||||||||||
cost of revenue | 39.87M - | 39.87M 0% | 39.87M 0% | 39.87M 0% | 41.34M 3.68% | 33.80M 18.24% | 25.09M 25.76% | 25.09M 0% | 50.51M 101.30% | 22.71M 55.04% | 22.71M 0% | 59.73M 162.96% | |||||||||||||||||||||
gross profit | 21.10M - | 21.10M 0% | 21.10M 0% | 21.10M 0% | -4.01M - | -4.01M 0% | -4.01M 0% | -4.01M 0% | 9.43M 335.06% | 9.26M 1.83% | 35.52M 283.69% | 35.52M 0% | 16.17M 54.48% | 8.55M 47.09% | 8.55M 0% | 31.52M 268.43% | |||||||||||||||||
selling and marketing expenses | -1.21M - | -1.21M 0% | -1.21M 0% | 7.60M - | 7.60M 0% | 7.60M 0% | 7.60M 0% | -278K 103.66% | -11K - | -11K 0% | |||||||||||||||||||||||
general and administrative expenses | 1.27M - | 1.27M 0% | 1.27M 0% | 1.27M 0% | 1.21M - | 1.21M 0% | 1.21M 0% | 1.21M 0% | 3.44M 184.81% | 843K - | 843K 0% | 712K - | 712K 0% | ||||||||||||||||||||
selling general and administrative expenses | 8.81M - | 8.81M 0% | 8.81M 0% | 8.81M 0% | 3.16M 64.13% | 2.27M 28.08% | 832K 63.38% | 832K 0% | 1.55M 86.78% | 712K 54.18% | 712K 0% | 2.38M 234.27% | |||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 1.32M - | 1.32M 0% | 1.32M 0% | 1.32M 0% | 1.81M 37.79% | 1.81M 0% | 1.81M 0% | 1.81M 0% | 5.12M 182.61% | 5.12M 0% | 5.12M 0% | 16.16M 215.47% | 16.16M 0% | 16.16M 0% | -2.13M - | ||||||||||||||||||
cost and expenses | 48.68M - | 48.68M 0% | 48.68M 0% | 48.68M 0% | 44.50M 8.59% | 36.08M 18.93% | 31.86M 11.70% | 31.86M 0% | 52.07M 63.45% | 22.79M 56.23% | 22.79M 0% | 64.23M 181.82% | |||||||||||||||||||||
operating expenses | 2.70M - | 2.70M 0% | 2.70M 0% | 2.70M 0% | 3.29M 22.15% | 3.29M 0% | 3.29M 0% | 3.29M 0% | 7.92M 140.49% | 7.92M 0% | 7.92M 0% | 19.26M 143.14% | 19.26M 0% | 19.26M 0% | 223.34K 98.84% | 223.34K 0% | 223.34K 0% | 14.26M 6,285.08% | 14.26M 0% | 14.26M 0% | 8.81M 38.24% | 8.81M 0% | 8.81M 0% | 8.81M 0% | 3.16M 64.13% | 2.27M 28.08% | 6.76M 197.60% | 6.76M 0% | 1.55M 77.02% | 79.00K 94.92% | 79.00K 0% | 4.51M 5,603.80% | |
interest expense | 479.11K - | 479.11K 0% | 479.11K 0% | 479.11K 0% | 498K - | 498K 0% | 498K 0% | 498K 0% | 1.73M 247.19% | 1.27M 26.55% | 66K 94.80% | 66K 0% | 124K 87.88% | 108K 12.90% | 108K 0% | 661K 512.04% | |||||||||||||||||
ebitda | 18.42M - | 18.42M 0% | 18.42M 0% | 18.42M 0% | 45.93M - | 45.93M 0% | 45.93M 0% | -17.85M - | -17.85M 0% | -17.85M 0% | -17.85M 0% | 13.59M 176.10% | 65.29M 380.59% | 32.55M 50.14% | 32.55M 0% | 20.31M 37.62% | 10.69M 47.36% | 10.69M 0% | 26.59M 148.77% | ||||||||||||||
operating income | 8.44M - | 8.44M 0% | 8.44M 0% | 8.44M 0% | -7.95M - | -7.95M 0% | -7.95M 0% | -25.31M - | -25.31M 0% | -25.31M 0% | -16.28M 35.69% | -16.28M 0% | -16.28M 0% | -16.28M 0% | 6.27M 138.53% | 6.99M 11.38% | 34.70M 396.74% | 34.70M 0% | 14.61M 57.89% | 7.84M 46.34% | 7.84M 0% | 27.01M 244.42% | |||||||||||
depreciation and amortization | 2.61M - | 2.61M 0% | 2.61M 0% | 2.49M - | 2.49M 0% | 2.49M 0% | 1.74M - | 1.74M 0% | 1.74M 0% | 1.74M 0% | 7.31M 321.56% | -2.15M - | -2.15M 0% | 5.69M 365.07% | 2.85M 50% | 2.85M 0% | -420K 114.75% | ||||||||||||||||
total other income expenses net | -3.81M - | -3.81M 0% | -3.81M 0% | -3.81M 0% | 6.45M 269.36% | 3.22M 50.08% | 7.52M 133.47% | 7.52M 0% | -665K 108.85% | 683K 202.71% | 683K 0% | -16.82M 2,563.10% | |||||||||||||||||||||
income before tax | -20.09M - | -20.09M 0% | -20.09M 0% | -20.09M 0% | 12.72M 163.33% | 10.21M 19.77% | 42.22M 313.69% | 42.22M 0% | 13.95M 66.96% | 8.53M 38.88% | 8.53M 0% | 10.19M 19.50% | |||||||||||||||||||||
income tax expense | 692.36K - | 692.36K 0% | 692.36K 0% | 692.36K 0% | 9.02M - | 9.02M 0% | 9.02M 0% | -3.56M - | -3.56M 0% | -3.56M 0% | -3.31M 7.08% | -3.31M 0% | -3.31M 0% | -3.31M 0% | -5.97M 80.28% | -58.31M 877.34% | 21.26M 136.47% | 21.26M 0% | 3.98M 81.27% | 2.49M 37.58% | 2.49M 0% | 7.26M 192.12% | |||||||||||
net income | 9.36M - | 9.36M 0% | 9.36M 0% | 9.36M 0% | 10.24M 9.34% | 10.24M 0% | 10.24M 0% | 10.24M 0% | -5.91M 157.69% | -5.91M 0% | -5.91M 0% | 33.50M 667.27% | 33.50M 0% | 33.50M 0% | -6.57M 119.62% | -6.57M 0% | -6.57M 0% | -29.24M 344.80% | -29.24M 0% | -29.24M 0% | -20.09M 31.31% | -20.09M 0% | -20.09M 0% | -20.09M 0% | 18.69M 193.03% | 68.51M 266.65% | 63.48M 7.35% | 63.48M 0% | 9.97M 84.30% | 6.04M 39.40% | 6.04M 0% | 2.51M 58.51% | |
weighted average shs out | 426.37M - | 426.37M 0% | 426.37M 0% | 426.37M 0% | 427.79M 0.33% | 427.79M 0% | 427.79M 0% | 427.79M 0% | 467.45M 9.27% | 467.45M 0% | 467.45M 0% | 613.81M 31.31% | 613.81M 0% | 613.81M 0% | 630.11M 2.65% | 630.11M 0% | 630.11M 0% | 702.39M 11.47% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 907.27M 29.17% | 907.27M 0% | 907.17M 0.01% | 907.17M 0% | 907.16M 0.00% | 908.20M 0.11% | 908.20M 0% | 907.27M 0.10% | |
weighted average shs out dil | 426.37M - | 426.37M 0% | 426.37M 0% | 426.37M 0% | 427.79M 0.33% | 427.79M 0% | 427.79M 0% | 427.79M 0% | 467.45M 9.27% | 467.45M 0% | 467.45M 0% | 613.81M 31.31% | 613.81M 0% | 613.81M 0% | 630.11M 2.65% | 630.11M 0% | 630.11M 0% | 702.39M 11.47% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 702.39M 0% | 907.27M 29.17% | 907.27M 0% | 907.16M 0.01% | 907.16M 0% | 907.27M 0.01% | 908.20M 0.10% | 908.20M 0% | 907.27M 0.10% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 8.64% | 0.02 0% | 0.02 0% | 0.02 0% | -0.01 152.72% | -0.01 0% | -0.01 0% | 0.05 533.33% | 0.05 0% | 0.05 0% | -0.01 119.05% | -0.01 0% | -0.01 0% | -0.04 300% | -0.04 0% | -0.04 0% | -0.03 31.25% | -0.03 0% | -0.03 0% | -0.03 0% | 0.02 172.03% | 0.08 266.50% | 0.07 7.28% | 0.07 0% | 0.01 84.29% | 0.01 39.09% | 0.01 0% | 0.00 58.21% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 8.64% | 0.02 0% | 0.02 0% | 0.02 0% | -0.01 152.72% | -0.01 0% | -0.01 0% | 0.05 533.33% | 0.05 0% | 0.05 0% | -0.01 119.05% | -0.01 0% | -0.01 0% | -0.04 300% | -0.04 0% | -0.04 0% | -0.03 31.25% | -0.03 0% | -0.03 0% | -0.03 0% | 0.02 172.03% | 0.08 266.50% | 0.07 7.28% | 0.07 0% | 0.01 84.29% | 0.01 39.09% | 0.01 0% | 0.00 58.21% |
All numbers in (except ratios and percentages)