av/monadelphous--big.svg

AU:COM:MONADELPHOUS

Monadelphous

  • Stock

Last Close

12.65

06/11 05:10

Market Cap

1.24B

Beta: -

Volume Today

247.79K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
Jun '23
Jun '24
net income
146.51M
-
105.83M
27.77%
67.01M
36.67%
57.56M
14.10%
71.48M
24.18%
50.56M
29.26%
36.48M
27.85%
47.06M
28.99%
52.22M
10.96%
53.54M
2.54%
53.54M
0%
62.20M
16.17%
depreciation and amortization
26.66M
-
23.71M
11.07%
21.16M
10.76%
18.45M
12.78%
17.85M
3.29%
19.49M
9.21%
31.21M
60.15%
32.92M
5.47%
33.10M
0.53%
33.16M
0.18%
33.16M
0%
39.21M
18.26%
deferred income tax
-8.05M
-
57.57M
815.28%
6.14M
89.34%
-3.98M
164.84%
-9.27M
132.81%
3.23M
134.80%
9.09M
181.77%
-2.93M
132.27%
4.10M
239.77%
-56.99M
1,490.57%
-56.99M
0%
stock based compensation
3.59M
-
-4.39M
222.17%
-1.18M
73.13%
1.04M
188.24%
-480K
146.15%
3.51M
831.99%
2.19M
37.77%
2.54M
16.07%
5.23M
106.27%
10.72M
104.88%
10.72M
0%
change in working capital
4.46M
-
-53.18M
1,293.02%
75.65M
242.24%
63.26M
16.38%
-17.40M
127.51%
-29.10M
67.19%
47.10M
261.88%
-46.81M
199.38%
-24.78M
47.07%
3.54M
114.31%
3.54M
0%
81.72M
2,205.13%
accounts receivables
-11.69M
-
-132.67M
1,034.51%
48.54M
136.59%
79.48M
63.74%
-40.09M
150.43%
-65.80M
64.13%
73.71M
212.03%
-56.21M
176.26%
-53.34M
5.11%
7.80M
114.62%
7.80M
0%
8.25M
5.80%
inventory
16.15M
-
79.48M
392.11%
27.11M
65.89%
-16.23M
159.85%
22.68M
239.80%
36.70M
61.79%
-179K
100.49%
1.19M
762.57%
380K
67.96%
1.13M
196.58%
1.13M
0%
-467K
141.44%
accounts payables
-67.90M
-
-27.61M
59.34%
-20.17M
26.93%
19.57M
197.01%
-26.07M
233.22%
2.37M
109.07%
569K
75.94%
11.13M
1,855.71%
11.13M
0%
40.66M
265.36%
other working capital
67.90M
-
27.61M
59.34%
20.17M
26.93%
-19.57M
197.01%
-360K
98.16%
5.85M
1,725.83%
27.61M
371.78%
-16.51M
159.78%
-16.51M
0%
33.28M
301.58%
other non cash items
-63.60M
-
45.80M
172.01%
-90.81M
298.29%
-25.14M
72.32%
-10.53M
58.12%
-31.73M
201.37%
-6.99M
77.96%
-6.04M
13.56%
-5.00M
17.27%
49.31M
1,085.99%
49.31M
0%
34.59M
29.84%
net cash provided by operating activities
117.62M
-
117.76M
0.12%
77.97M
33.79%
111.19M
42.61%
51.65M
53.55%
15.96M
69.09%
119.08M
645.87%
26.73M
77.55%
64.87M
142.64%
93.29M
43.81%
93.29M
0%
187.74M
101.24%
investments in property plant and equipment
-4.24M
-
-3.12M
26.49%
-836K
73.18%
-12.37M
1,379.43%
-25.04M
102.45%
-19.71M
21.29%
-12.59M
36.13%
-8.19M
34.92%
-9.86M
20.33%
-19.04M
93.20%
-19.04M
0%
-88.88M
366.77%
acquisitions net
15.55M
-
-6M
138.59%
6.11M
201.90%
1.43M
76.56%
2.03M
41.52%
4.97M
145.07%
3.09M
37.85%
11.21M
262.77%
8.25M
26.41%
-18.93M
329.54%
-18.93M
0%
1.06M
105.59%
purchases of investments
-5.96M
-
-8.88M
49.00%
-5.39M
39.31%
-2.45M
54.54%
-5.57M
127.44%
-3.86M
30.72%
-6M
55.48%
-7.57M
26.18%
13.21M
274.53%
13.21M
0%
sales maturities of investments
11.96M
-
2.76M
76.90%
2.44M
11.73%
1.83M
24.82%
600K
67.27%
1.23M
105%
-5.21M
523.25%
6M
215.25%
5.71M
4.77%
5.71M
0%
other investing activites
9.32M
-
4.35M
53.29%
54.00K
-
5.57M
-
3.86M
30.72%
5.21M
34.91%
-13.21M
-
-13.21M
0%
net cash used for investing activites
20.63M
-
-10.72M
151.97%
-3.60M
66.44%
-13.83M
284.38%
-23.63M
70.84%
-14.14M
40.17%
-8.27M
41.52%
-2.98M
63.89%
-3.18M
6.57%
-32.26M
914.02%
-32.26M
0%
-87.82M
172.27%
debt repayment
-23.99M
-
-19.46M
18.89%
-15.01M
22.86%
-10.29M
31.48%
-7.90M
23.20%
-10.29M
30.32%
-18.06M
75.42%
-15.10M
16.38%
-10.77M
28.68%
-3.09M
71.31%
-3.09M
0%
-20.10M
550.36%
common stock issued
17.61M
-
1.64M
90.69%
186K
-
186K
0%
325K
74.73%
common stock repurchased
6.38M
-
-1.27M
119.88%
-3.28M
-
-3.28M
0%
dividends paid
-113.36M
-
-96.42M
14.94%
-65.73M
31.83%
-50.26M
23.54%
-53.63M
6.72%
-52.60M
1.92%
-41.52M
21.07%
-33.73M
18.77%
-39.43M
16.91%
-42.09M
6.74%
-42.09M
0%
-44.17M
4.96%
other financing activites
3M
-
1.50M
-
2.40M
60.00%
15.05M
-
-7.32M
148.64%
-5.50M
24.87%
-4.39M
20.23%
-18.41M
319.64%
-18.41M
0%
net cash used provided by financing activities
-116.74M
-
-115.51M
1.06%
-79.24M
31.40%
-58.14M
26.62%
-61.53M
5.83%
-47.84M
22.25%
-66.90M
39.84%
-54.33M
18.79%
-54.59M
0.48%
-66.68M
22.15%
-66.68M
0%
-49.98M
25.04%
effect of forex changes on cash
1.01M
-
439K
56.58%
-1.45M
430.07%
-825K
43.06%
379K
145.94%
1.28M
239.05%
342K
73.39%
-2.00M
686.26%
520K
125.94%
640K
23.08%
640K
0%
net change in cash
22.52M
-
-8.02M
135.63%
-6.32M
21.24%
38.39M
707.50%
-33.14M
186.31%
-44.73M
34.99%
44.25M
198.92%
-32.58M
173.64%
7.62M
123.39%
-5.01M
165.69%
-5.01M
0%
47.54M
1,049.68%
cash at beginning of period
195.34M
-
217.86M
11.53%
209.84M
3.68%
203.51M
3.01%
241.91M
18.87%
208.77M
13.70%
164.04M
21.43%
208.29M
26.97%
175.71M
15.64%
183.33M
4.34%
183.33M
0%
178.32M
2.73%
cash at end of period
217.86M
-
209.84M
3.68%
203.51M
3.01%
241.91M
18.87%
208.77M
13.70%
164.04M
21.43%
208.29M
26.97%
175.71M
15.64%
183.33M
4.34%
178.32M
2.73%
178.32M
0%
225.86M
26.66%
operating cash flow
117.62M
-
117.76M
0.12%
77.97M
33.79%
111.19M
42.61%
51.65M
53.55%
15.96M
69.09%
119.08M
645.87%
26.73M
77.55%
64.87M
142.64%
93.29M
43.81%
93.29M
0%
187.74M
101.24%
capital expenditure
-4.24M
-
-3.12M
26.49%
-836K
73.18%
-12.37M
1,379.43%
-25.04M
102.45%
-19.71M
21.29%
-12.59M
36.13%
-8.19M
34.92%
-9.86M
20.33%
-19.04M
93.20%
-19.04M
0%
-88.88M
366.77%
free cash flow
113.38M
-
114.65M
1.12%
77.13M
32.72%
98.83M
28.12%
26.61M
73.08%
-3.74M
114.06%
106.49M
2,945.86%
18.54M
82.59%
55.01M
196.67%
74.25M
34.96%
74.25M
0%
98.86M
33.14%

All numbers in (except ratios and percentages)