AU:COM:MONADELPHOUS
Monadelphous
- Stock
Last Close
12.65
06/11 05:10
Market Cap
1.24B
Beta: -
Volume Today
247.79K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.28B - | 1.06B 17.44% | 1.05B 0.05% | 814.94M 22.72% | 739.06M 9.31% | 629.78M 14.79% | 627.12M 0.42% | 621.97M 0.82% | 849.67M 36.61% | 887.96M 4.51% | 778.51M 12.33% | 701.23M 9.93% | 776.80M 10.78% | 710.59M 8.52% | 842.08M 18.50% | 911.66M 8.26% | 994.74M 9.11% | 814.72M 18.10% | 894.89M 9.84% | 826.06M 7.69% | 1.00B 21.08% | 1.01B 0.81% | |
cost of revenue | 1.14B - | 948.70M 16.83% | 947.12M 0.17% | 726.69M 23.27% | 660.39M 9.12% | 565.80M 14.32% | 560.47M 0.94% | 558.86M 0.29% | 772.64M 38.25% | 818.18M 5.89% | 710.36M 13.18% | 641.13M 9.75% | 710.72M 10.86% | 675.60M 4.94% | 780.81M 15.57% | 860.76M 10.24% | 920.86M 6.98% | 766.08M 16.81% | 830.80M 8.45% | 771.50M 7.14% | 928.75M 20.38% | 944.04M 1.65% | |
gross profit | 137.28M - | 106.36M 22.52% | 107.44M 1.02% | 88.25M 17.87% | 78.68M 10.85% | 63.98M 18.68% | 66.65M 4.17% | 63.11M 5.32% | 77.03M 22.06% | 69.78M 9.41% | 68.15M 2.33% | 60.10M 11.81% | 66.08M 9.95% | 34.98M 47.06% | 61.27M 75.13% | 50.90M 16.93% | 73.87M 45.15% | 48.64M 34.16% | 64.09M 31.77% | 54.57M 14.86% | 71.48M 31.00% | 64.29M 10.06% | |
selling and marketing expenses | 9.00M - | 7.37M 18.10% | 7.88M 6.81% | 9.81M 24.61% | 11.04M 12.55% | 10.82M 1.99% | 13.07M 20.78% | 9.02M 30.99% | 9.24M 2.37% | 8.36M 9.50% | 9.78M 16.99% | 10.98M 12.24% | 9.29M 15.41% | 7.91M 14.80% | 8.43M 6.61% | 8.41M 0.27% | 8.07M 4.09% | 8.89M 10.23% | 11.16M 25.55% | 9.13M 18.24% | 9.19M 0.69% | ||
general and administrative expenses | 17.45M - | 15.73M 9.86% | 16.23M 3.18% | 14.53M 10.47% | 14.32M 1.42% | 11.57M 19.25% | 14.38M 24.29% | 12.69M 11.75% | 14.12M 11.25% | 15.76M 11.61% | 15.00M 4.82% | 16.76M 11.78% | 15.98M 4.65% | 16.51M 3.30% | 16.82M 1.91% | 15.82M 5.97% | 17.49M 10.58% | 17.64M 0.86% | 19.92M 12.90% | 18.50M 7.11% | 19.79M 6.94% | ||
selling general and administrative expenses | 28.03M - | 24.31M 13.29% | 25.65M 5.51% | 25.80M 0.60% | 27.03M 4.76% | 23.77M 12.04% | 29.35M 23.44% | 23.12M 21.22% | 25.19M 8.94% | 25.80M 2.45% | 26.75M 3.65% | 29.44M 10.09% | 27.07M 8.06% | 26.14M 3.44% | 34.24M 30.99% | 26.33M 23.11% | 28.07M 6.62% | 27.67M 1.44% | 30.05M 8.63% | 29.42M 2.12% | 30.80M 4.71% | 28.63M 7.04% | |
research and development expenses | |||||||||||||||||||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 1.15B - | 970.78M 15.87% | 968.97M 0.19% | 751.80M 22.41% | 685.33M 8.84% | 586.89M 14.36% | 584.34M 0.43% | 581.34M 0.51% | 794.97M 36.75% | 839.36M 5.58% | 732.50M 12.73% | 661.88M 9.64% | 737.79M 11.47% | 701.74M 4.89% | 815.05M 16.15% | 887.09M 8.84% | 948.93M 6.97% | 793.74M 16.35% | 860.86M 8.46% | 800.91M 6.96% | 959.55M 19.81% | 972.68M 1.37% | |
operating expenses | 13.26M - | 22.08M 66.51% | 21.85M 1.04% | 25.10M 14.89% | 24.94M 0.64% | 21.09M 15.46% | 23.88M 13.25% | 22.48M 5.85% | 22.33M 0.68% | 21.19M 5.11% | 22.14M 4.51% | 20.76M 6.26% | 27.07M 30.41% | 26.14M 3.44% | 34.24M 30.99% | 26.33M 23.11% | 28.07M 6.62% | 27.67M 1.44% | 30.05M 8.63% | 29.42M 2.12% | 30.80M 4.71% | 28.63M 7.04% | |
interest expense | 154.75K - | 154.75K 0% | 1.47M - | 1.72M 16.35% | 1.98M 15.39% | 1.11M 43.66% | 1.96M 75.70% | 1.51M 23.12% | 1.85M 22.58% | 1.75M 5.09% | 1.74M 0.51% | 1.94M 11.30% | 1.85M 4.85% | ||||||||||
ebitda | 123.20M - | 94.77M 23.08% | 93.83M 0.99% | 74.13M 20.99% | 62.67M 15.45% | 50.34M 19.68% | 46.69M 7.27% | 49.06M 5.09% | 60.34M 22.99% | 53.33M 11.63% | 51.49M 3.45% | 40.07M 22.18% | 53.88M 34.47% | 25.02M 53.56% | 42.34M 69.22% | 42.01M 0.79% | 61.22M 45.72% | 38.66M 36.86% | 50.61M 30.93% | 41.73M 17.55% | 58.17M 39.39% | 56.63M 2.64% | |
operating income | 109.23M - | 82.08M 24.86% | 81.80M 0.34% | 62.45M 23.66% | 51.65M 17.29% | 40.21M 22.15% | 37.31M 7.22% | 39.99M 7.18% | 51.84M 29.65% | 43.98M 15.17% | 41.41M 5.84% | 30.66M 25.96% | 39.01M 27.24% | 8.85M 77.33% | 27.03M 205.60% | 24.57M 9.11% | 45.80M 86.43% | 20.97M 54.21% | 34.04M 62.28% | 25.15M 26.11% | 40.68M 61.75% | 35.66M 12.35% | |
depreciation and amortization | 13.97M - | 12.69M 9.19% | 12.03M 5.22% | 11.68M 2.85% | 11.03M 5.63% | 10.13M 8.10% | 9.38M 7.44% | 9.07M 3.24% | 8.50M 6.36% | 9.35M 10.01% | 10.08M 7.82% | 9.41M 6.65% | 14.87M 58.03% | 16.18M 8.79% | 15.31M 5.34% | 17.44M 13.90% | 15.41M 11.62% | 17.68M 14.71% | 16.57M 6.26% | 16.58M 0.04% | 17.49M 5.47% | 20.98M 19.94% | |
total other income expenses net | 13.06M - | 839K 93.58% | 2.82M 236.59% | -28K 100.99% | 1.54M 5,596.43% | 2.21M 43.73% | 5.06M 128.57% | 316K 93.75% | 2.64M 734.18% | 4.39M 66.50% | 4.15M 5.51% | 7.21M 73.93% | 1.65M 77.14% | 649K 60.64% | 9.55M 1,370.88% | 6.22M 34.82% | 1.89M 69.62% | 4.19M 121.85% | 2.24M 46.65% | 4.31M 92.62% | 4.12M 4.50% | 9.38M 127.83% | |
income before tax | 122.29M - | 82.92M 32.20% | 84.62M 2.06% | 62.42M 26.24% | 53.19M 14.79% | 42.42M 20.24% | 42.36M 0.14% | 40.30M 4.86% | 54.48M 35.18% | 48.37M 11.22% | 45.55M 5.81% | 37.87M 16.86% | 40.66M 7.36% | 9.49M 76.65% | 36.58M 285.25% | 30.79M 15.82% | 47.69M 54.90% | 25.17M 47.23% | 36.27M 44.13% | 29.46M 18.79% | 44.79M 52.06% | 45.03M 0.53% | |
income tax expense | 35.18M - | 23.51M 33.16% | 23.97M 1.93% | 17.25M 28.02% | 15.54M 9.91% | 13.16M 15.31% | 12.99M 1.30% | 11.15M 14.13% | 16.22M 45.39% | 14.35M 11.49% | 13.77M 4.07% | 17.54M 27.42% | 13.31M 24.14% | 4.55M 65.81% | 7.05M 54.89% | 14.86M 110.77% | 13.92M 6.30% | 7.31M 47.52% | 11.81M 61.69% | 9.71M 17.83% | 14.68M 51.26% | 15.04M 2.41% | |
net income | 87.11M - | 59.40M 31.81% | 60.66M 2.11% | 45.17M 25.53% | 37.65M 16.65% | 29.37M 21.99% | 28.57M 2.71% | 28.99M 1.48% | 37.61M 29.71% | 33.87M 9.94% | 30.73M 9.29% | 19.84M 35.43% | 28.46M 43.43% | 8.03M 71.79% | 31.58M 293.37% | 15.48M 50.96% | 30.06M 94.12% | 22.16M 26.27% | 29.14M 31.49% | 24.40M 16.26% | 30.08M 23.26% | 32.12M 6.79% | |
weighted average shs out | 91.89M - | 92.29M 0.44% | 91.89M 0.43% | 92.46M 0.63% | 92.80M 0.37% | 93.00M 0.21% | 93.25M 0.27% | 93.49M 0.25% | 93.80M 0.32% | 93.89M 0.10% | 93.95M 0.06% | 93.98M 0.03% | 94.16M 0.20% | 94.20M 0.04% | 94.32M 0.12% | 94.48M 0.17% | 94.65M 0.18% | 94.76M 0.12% | 95.03M 0.28% | 95.21M 0.19% | 95.54M 0.34% | 97.46M 2.01% | |
weighted average shs out dil | 91.89M - | 92.46M 0.63% | 92.80M 0.37% | 93.00M 0.21% | 93.25M 0.27% | 93.49M 0.25% | 93.80M 0.33% | 93.90M 0.12% | 93.95M 0.05% | 93.98M 0.04% | 94.16M 0.19% | 94.42M 0.28% | 94.63M 0.22% | 94.96M 0.35% | 94.85M 0.12% | 95.82M 1.02% | 95.30M 0.54% | 96.36M 1.11% | 96.97M 0.64% | 97.73M 0.79% | 98.08M 0.35% | 98.97M 0.91% | |
eps | 0.95 - | 0.64 32.63% | 0.65 1.56% | 0.49 24.62% | 0.40 18.37% | 0.31 22.50% | 0.30 3.23% | 0.31 3.33% | 0.40 29.03% | 0.36 10.00% | 0.33 8.33% | 0.21 36.36% | 0.30 42.86% | 0.08 71.83% | 0.33 290.53% | 0.16 51.52% | 0.32 100% | 0.23 28.13% | 0.30 30.43% | 0.25 16.67% | 0.31 24% | 0.33 6.45% | |
epsdiluted | 0.95 - | 0.64 32.63% | 0.65 1.56% | 0.49 24.62% | 0.40 18.37% | 0.31 22.50% | 0.30 3.23% | 0.31 3.33% | 0.40 29.03% | 0.36 10.00% | 0.33 8.33% | 0.21 36.36% | 0.30 42.86% | 0.08 71.83% | 0.33 290.53% | 0.16 51.52% | 0.32 100% | 0.23 28.13% | 0.30 30.43% | 0.25 16.67% | 0.31 24% | 0.32 3.23% |
All numbers in (except ratios and percentages)