AU:COM:MONADELPHOUS
Monadelphous
- Stock
Last Close
12.52
22/11 05:10
Market Cap
1.24B
Beta: -
Volume Today
213.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 582.40M - | 582.40M 0% | 582.40M 0% | 582.40M 0% | 466.26M 19.94% | 466.26M 0% | 466.26M 0% | 466.26M 0% | 341.17M 26.83% | 341.17M 0% | 341.17M 0% | 311.30M 8.76% | 311.30M 0% | 311.30M 0% | 433.72M 39.33% | 433.72M 0% | 433.72M 0% | 369.32M 14.85% | 369.32M 0% | 369.32M 0% | 371.85M 0.69% | 371.85M 0% | 371.85M 0% | 371.85M 0% | 842.08M 126.46% | 911.66M 8.26% | 497.56M 45.42% | 497.56M 0% | 407.63M 18.08% | 407.63M 0% | 448.38M 10.00% | 448.38M 0% | 414.47M 7.56% | 826.06M 99.31% | 414.47M 49.83% | 1.00B 141.33% | 1.00B 0% | 1.01B 0.81% | |
cost of revenue | 523.87M - | 523.87M 0% | 523.87M 0% | 523.87M 0% | 419.04M 20.01% | 419.04M 0% | 419.04M 0% | 419.04M 0% | 307.04M 26.73% | 307.04M 0% | 307.04M 0% | 280.46M 8.66% | 280.46M 0% | 280.46M 0% | 397.71M 41.81% | 397.71M 0% | 397.71M 0% | 337.87M 15.04% | 337.87M 0% | 337.87M 0% | 346.58M 2.58% | 346.58M 0% | 346.58M 0% | 346.58M 0% | 780.81M 125.29% | 860.76M 10.24% | 460.43M 46.51% | 460.43M 0% | 383.04M 16.81% | 383.04M 0% | 415.40M 8.45% | 415.40M 0% | 385.75M 7.14% | 771.50M 100% | 385.75M 50% | 928.75M 140.76% | 928.75M 0% | 944.04M 1.65% | |
gross profit | 58.53M - | 58.53M 0% | 58.53M 0% | 58.53M 0% | 47.22M 19.32% | 47.22M 0% | 47.22M 0% | 47.22M 0% | 34.13M 27.71% | 34.13M 0% | 34.13M 0% | 30.84M 9.65% | 30.84M 0% | 30.84M 0% | 36.02M 16.78% | 36.02M 0% | 36.02M 0% | 31.45M 12.68% | 31.45M 0% | 31.45M 0% | 25.27M 19.65% | 25.27M 0% | 25.27M 0% | 25.27M 0% | 61.27M 142.50% | 50.90M 16.93% | 37.13M 27.04% | 37.13M 0% | 24.59M 33.78% | 24.59M 0% | 32.98M 34.09% | 32.98M 0% | 28.72M 12.90% | 54.57M 89.99% | 28.72M 47.37% | 71.48M 148.89% | 71.48M 0% | 64.29M 10.06% | |
selling and marketing expenses | -3.36M - | -3.36M 0% | -3.36M 0% | -3.36M 0% | 8.43M - | 8.41M 0.27% | 4.03M 52.04% | 4.03M 0% | 4.45M 10.23% | 4.45M 0% | 5.58M 25.55% | 5.58M 0% | 4.56M 18.24% | 9.13M 100% | 4.56M 50% | 9.19M 101.38% | 9.19M 0% | ||||||||||||||||||||||
general and administrative expenses | 7.45M - | 7.45M 0% | 7.45M 0% | 7.45M 0% | 7.86M 5.43% | 7.86M 0% | 7.86M 0% | 7.86M 0% | 6.74M 14.19% | 6.74M 0% | 6.74M 0% | 6.97M 3.34% | 6.97M 0% | 6.97M 0% | 8.35M 19.83% | 8.35M 0% | 8.35M 0% | 8.86M 6.10% | 8.86M 0% | 8.86M 0% | 9.00M 1.64% | 9.00M 0% | 9.00M 0% | 9.00M 0% | 16.82M 86.87% | 15.82M 5.97% | 8.75M 44.71% | 8.75M 0% | 8.82M 0.86% | 8.82M 0% | 8.57M 2.90% | 8.57M 0% | 9.25M 8.00% | 18.50M 100% | 9.25M 50% | 19.79M 113.88% | 19.79M 0% | ||
selling general and administrative expenses | 4.09M - | 4.09M 0% | 4.09M 0% | 4.09M 0% | 7.86M 91.93% | 7.86M 0% | 7.86M 0% | 7.86M 0% | 6.74M 14.19% | 6.74M 0% | 6.74M 0% | 6.97M 3.34% | 6.97M 0% | 6.97M 0% | 8.35M 19.83% | 8.35M 0% | 8.35M 0% | 8.86M 6.10% | 8.86M 0% | 8.86M 0% | 9.00M 1.64% | 9.00M 0% | 9.00M 0% | 9.00M 0% | 34.24M 280.30% | 26.33M 23.11% | 13.68M 48.06% | 13.68M 0% | 14.19M 3.78% | 14.19M 0% | 15.03M 5.88% | 15.03M 0% | 14.71M 2.12% | 29.42M 100% | 14.71M 50% | 30.80M 109.42% | 30.80M 0% | 28.63M 7.04% | |
research and development expenses | 4.42M - | 4.42M 0% | 4.42M 0% | 4.42M 0% | 5.47M 23.64% | 5.47M 0% | 5.47M 0% | 5.52M 1.03% | 5.52M 0% | 5.52M 0% | 4.31M 22.06% | 4.31M 0% | 4.31M 0% | 5.19M 20.52% | 5.19M 0% | 5.19M 0% | 4.30M 17.15% | 4.30M 0% | 4.30M 0% | 4.30M 0% | |||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 527.96M - | 527.96M 0% | 527.96M 0% | 527.96M 0% | 431.31M 18.31% | 431.31M 0% | 431.31M 0% | 431.31M 0% | 319.25M 25.98% | 319.25M 0% | 319.25M 0% | 292.95M 8.24% | 292.95M 0% | 292.95M 0% | 402.01M 37.23% | 402.01M 0% | 402.01M 0% | 343.06M 14.66% | 343.06M 0% | 343.06M 0% | 359.88M 4.90% | 359.88M 0% | 359.88M 0% | 359.88M 0% | 815.05M 126.48% | 887.09M 8.84% | 474.44M 46.52% | 474.44M 0% | 392.33M 17.31% | 392.33M 0% | 427.63M 9.00% | 427.63M 0% | 396.75M 7.22% | 800.91M 101.87% | 396.75M 50.46% | 959.55M 141.85% | 959.55M 0% | 972.68M 1.37% | |
operating expenses | 4.09M - | 4.09M 0% | 4.09M 0% | 4.09M 0% | 12.28M 199.95% | 12.28M 0% | 12.28M 0% | 12.28M 0% | 12.21M 0.56% | 12.21M 0% | 12.21M 0% | 12.49M 2.31% | 12.49M 0% | 12.49M 0% | 4.31M 65.53% | 4.31M 0% | 4.31M 0% | 5.19M 20.52% | 5.19M 0% | 5.19M 0% | 13.30M 156.37% | 13.30M 0% | 13.30M 0% | 13.30M 0% | 34.24M 157.40% | 26.33M 23.11% | 14.01M 46.81% | 14.01M 0% | 9.29M 33.67% | 9.29M 0% | 12.23M 31.61% | 12.23M 0% | 11.00M 10.04% | 29.42M 167.46% | 11.00M 62.61% | 30.80M 180.06% | 30.80M 0% | 28.63M 7.04% | |
interest expense | 154.75K - | 154.75K 0% | 154.75K 0% | 154.75K 0% | 55K 64.46% | 55K 0% | 55K 0% | 55K 0% | 17.50K 68.18% | 17.50K 0% | 17.50K 0% | 26.75K 52.86% | 26.75K 0% | 26.75K 0% | 3.50K 86.92% | 3.50K 0% | 3.50K 0% | 220.50K 6,200% | 220.50K 0% | 220.50K 0% | 438.25K 98.75% | 438.25K 0% | 438.25K 0% | 438.25K 0% | 1.11M 154.42% | 1.96M 75.70% | 1.74M - | 1.94M - | 1.94M 0% | 1.85M 4.85% | |||||||||
ebitda | 51.46M - | 51.46M 0% | 51.46M 0% | 51.46M 0% | 36.82M 28.45% | 36.82M 0% | 36.82M 0% | 36.82M 0% | 23.95M 34.95% | 23.95M 0% | 23.95M 0% | 20.45M 14.59% | 20.45M 0% | 20.45M 0% | 25.52M 24.75% | 25.52M 0% | 25.52M 0% | 20.69M 18.91% | 20.69M 0% | 20.69M 0% | 14.02M 32.22% | 14.02M 0% | 14.02M 0% | 14.02M 0% | 42.34M 201.94% | 42.01M 0.79% | 26.61M 36.66% | 26.61M 0% | 13.83M 48.04% | 13.83M 0% | 21.83M 57.88% | 21.83M 0% | 17.10M 21.65% | 41.73M 143.98% | 17.10M 59.01% | 58.17M 240.08% | 58.17M 0% | 56.63M 2.64% | |
operating income | 46.98M - | 46.98M 0% | 46.98M 0% | 46.98M 0% | 34.94M 25.63% | 34.94M 0% | 34.94M 0% | 34.94M 0% | 21.92M 37.26% | 21.92M 0% | 21.92M 0% | 18.35M 16.31% | 18.35M 0% | 18.35M 0% | 23.36M 27.32% | 23.36M 0% | 23.36M 0% | 17.40M 25.52% | 17.40M 0% | 17.40M 0% | 11.96M 31.24% | 11.96M 0% | 11.96M 0% | 11.96M 0% | 27.03M 125.93% | 24.57M 9.11% | 23.46M 4.52% | 23.46M 0% | 10.40M 55.67% | 10.40M 0% | 17.95M 72.59% | 17.95M 0% | 14.01M 21.93% | 25.15M 79.48% | 14.01M 44.28% | 40.68M 190.32% | 40.68M 0% | 35.66M 12.35% | |
depreciation and amortization | 4.47M - | 4.47M 0% | 4.47M 0% | 4.47M 0% | 1.87M 58.11% | 1.87M 0% | 1.87M 0% | 1.87M 0% | 2.02M 7.97% | 2.02M 0% | 2.02M 0% | 2.11M 4.12% | 2.11M 0% | 2.11M 0% | 2.15M 2.33% | 2.15M 0% | 2.15M 0% | 3.29M 52.69% | 3.29M 0% | 3.29M 0% | 2.06M 37.40% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 15.31M 643.40% | 17.44M 13.90% | 3.15M 81.93% | 3.15M 0% | 3.43M 8.79% | 3.43M 0% | 3.88M 13.24% | 3.88M 0% | 3.09M 20.35% | 16.58M 436.29% | 3.09M 81.35% | 17.49M 465.62% | 17.49M 0% | 20.98M 19.94% | |
total other income expenses net | 4.32M - | 4.32M 0% | 4.32M 0% | 4.32M 0% | 1.82M 57.89% | 1.82M 0% | 1.82M 0% | 1.82M 0% | 1.98M 8.81% | 1.98M 0% | 1.98M 0% | 2.32M 17.17% | 2.32M 0% | 2.32M 0% | 2.35M 1.38% | 2.35M 0% | 2.35M 0% | 3.46M 47.08% | 3.46M 0% | 3.46M 0% | 1.81M 47.71% | 1.81M 0% | 1.81M 0% | 1.81M 0% | 9.55M 428.13% | 6.22M 34.82% | -1.08M 117.39% | -1.08M 0% | 3.98M 467.84% | 3.98M 0% | 1.92M 51.65% | 1.92M 0% | 2.84M 47.49% | 4.31M 51.81% | 2.84M 34.13% | 4.12M 44.97% | 4.12M 0% | 9.38M 127.83% | |
income before tax | 51.30M - | 51.30M 0% | 51.30M 0% | 51.30M 0% | 36.76M 28.34% | 36.76M 0% | 36.76M 0% | 36.76M 0% | 23.90M 34.98% | 23.90M 0% | 23.90M 0% | 20.67M 13.54% | 20.67M 0% | 20.67M 0% | 25.71M 24.41% | 25.71M 0% | 25.71M 0% | 20.86M 18.88% | 20.86M 0% | 20.86M 0% | 13.77M 33.97% | 13.77M 0% | 13.77M 0% | 13.77M 0% | 36.58M 165.59% | 30.79M 15.82% | 22.38M 27.33% | 22.38M 0% | 14.38M 35.74% | 14.38M 0% | 19.87M 38.21% | 19.87M 0% | 16.85M 15.21% | 29.46M 74.82% | 16.85M 42.80% | 44.79M 165.83% | 44.79M 0% | 45.03M 0.53% | |
income tax expense | 14.67M - | 14.67M 0% | 14.67M 0% | 14.67M 0% | 10.30M 29.78% | 10.30M 0% | 10.30M 0% | 10.30M 0% | 7.18M 30.36% | 7.18M 0% | 7.18M 0% | 6.04M 15.88% | 6.04M 0% | 6.04M 0% | 7.64M 26.62% | 7.64M 0% | 7.64M 0% | 7.83M 2.43% | 7.83M 0% | 7.83M 0% | 4.46M 42.96% | 4.46M 0% | 4.46M 0% | 4.46M 0% | 7.05M 57.87% | 14.86M 110.77% | 6.96M 53.15% | 6.96M 0% | 3.65M 47.52% | 3.65M 0% | 5.91M 61.69% | 5.91M 0% | 4.85M 17.83% | 9.71M 100% | 4.85M 50% | 14.68M 202.52% | 14.68M 0% | 15.04M 2.41% | |
net income | 36.63M - | 36.63M 0% | 36.63M 0% | 36.63M 0% | 26.46M 27.77% | 26.46M 0% | 26.46M 0% | 26.46M 0% | 16.75M 36.67% | 16.75M 0% | 16.75M 0% | 14.39M 14.10% | 14.39M 0% | 14.39M 0% | 17.87M 24.18% | 17.87M 0% | 17.87M 0% | 12.64M 29.26% | 12.64M 0% | 12.64M 0% | 9.12M 27.85% | 9.12M 0% | 9.12M 0% | 9.12M 0% | 31.58M 246.20% | 15.48M 50.96% | 15.03M 2.94% | 15.03M 0% | 11.08M 26.27% | 11.08M 0% | 14.57M 31.49% | 14.57M 0% | 12.20M 16.26% | 24.40M 100% | 12.20M 50% | 30.08M 146.53% | 30.08M 0% | 32.12M 6.79% | |
weighted average shs out | 92.12M - | 92.12M 0% | 92.12M 0% | 92.12M 0% | 92.90M 0.85% | 92.90M 0% | 92.90M 0% | 92.90M 0% | 93.37M 0.51% | 93.37M 0% | 93.37M 0% | 93.73M 0.38% | 93.73M 0% | 93.73M 0% | 93.92M 0.20% | 93.92M 0% | 93.92M 0% | 94.13M 0.22% | 94.13M 0% | 94.13M 0% | 94.13M 0% | 94.13M 0% | 94.13M 0% | 94.13M 0% | 94.32M 0.20% | 94.48M 0.17% | 95.30M 0.87% | 95.30M 0% | 96.19M 0.93% | 96.19M 0% | 96.97M 0.82% | 96.97M 0% | 97.66M 0.71% | 96.27M 1.43% | 97.66M 1.45% | 95.54M 2.17% | 96.57M 1.07% | 97.46M 0.93% | |
weighted average shs out dil | 92.17M - | 92.17M 0% | 92.17M 0% | 92.17M 0% | 92.90M 0.79% | 92.90M 0% | 92.90M 0% | 92.90M 0% | 93.37M 0.51% | 93.37M 0% | 93.37M 0% | 93.84M 0.50% | 93.84M 0% | 93.84M 0% | 93.96M 0.13% | 93.96M 0% | 93.96M 0% | 94.30M 0.36% | 94.30M 0% | 94.30M 0% | 94.13M 0.19% | 94.13M 0% | 94.13M 0% | 94.13M 0% | 94.85M 0.77% | 95.82M 1.02% | 95.30M 0.54% | 95.30M 0% | 96.19M 0.93% | 96.19M 0% | 96.97M 0.81% | 96.97M 0% | 97.66M 0.71% | 97.73M 0.07% | 97.66M 0.07% | 98.08M 0.42% | 98.08M 0% | 98.97M 0.91% | |
eps | 0.40 - | 0.40 0% | 0.40 0% | 0.40 0% | 0.28 30% | 0.28 0% | 0.28 0% | 0.28 0% | 0.18 35.71% | 0.18 0% | 0.18 0% | 0.15 16.67% | 0.15 0% | 0.15 0% | 0.19 26.67% | 0.19 0% | 0.19 0% | 0.13 31.58% | 0.13 0% | 0.13 0% | 0.10 25.46% | 0.10 0% | 0.10 0% | 0.10 0% | 0.33 240.56% | 0.16 51.52% | 0.16 0% | 0.16 0% | 0.12 25.00% | 0.12 0% | 0.15 25% | 0.15 0% | 0.12 20% | 0.25 108.33% | 0.12 52% | 0.31 158.33% | 0.31 0% | 0.33 6.45% | |
epsdiluted | 0.40 - | 0.40 0% | 0.40 0% | 0.40 0% | 0.28 30% | 0.28 0% | 0.28 0% | 0.28 0% | 0.18 35.71% | 0.18 0% | 0.18 0% | 0.15 16.67% | 0.15 0% | 0.15 0% | 0.19 26.67% | 0.19 0% | 0.19 0% | 0.13 31.58% | 0.13 0% | 0.13 0% | 0.10 25.46% | 0.10 0% | 0.10 0% | 0.10 0% | 0.33 240.56% | 0.16 51.52% | 0.16 0% | 0.16 0% | 0.12 25.00% | 0.12 0% | 0.15 25% | 0.15 0% | 0.12 20% | 0.25 108.33% | 0.12 52% | 0.31 158.33% | 0.31 0% | 0.32 3.23% |
All numbers in (except ratios and percentages)