AU:COM:PROMED
Pro Medicus Ltd
- Stock
Last Close
214.62
22/11 05:10
Market Cap
14.02B
Beta: -
Volume Today
172.73K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.97M - | 4.17M 40.28% | 4.17M 0% | 4.29M 3.07% | 4.29M 0% | 4.45M 3.70% | 4.45M 0% | 7.13M 60.15% | 7.13M 0% | 6.63M 7.01% | 6.63M 0% | 7.59M 14.51% | 7.59M 0% | 8.21M 8.10% | 8.21M 0% | 7.94M 3.22% | 7.94M 0% | 8.99M 13.22% | 8.99M 0% | 12.66M 40.75% | 12.66M 0% | 12.39M 2.08% | 12.39M 0% | 14.64M 18.14% | 14.64M 0% | 13.77M 5.99% | 13.77M 0% | 15.79M 14.72% | 15.79M 0% | 18.24M 15.48% | 18.24M 0% | 22.16M 21.53% | 22.16M 0% | 24.89M 12.29% | 24.89M 0% | 28.44M 14.28% | 56.89M 100.00% | 28.44M 50.00% | 34.01M 19.56% | 34.01M 0% | 68.01M 100% | 74.11M 8.96% | 87.39M 17.92% | |
cost of revenue | 52K - | 88K 69.23% | 88K 0% | 55K 37.50% | 55K 0% | 57K 3.64% | 57K 0% | 241K 322.81% | 241K 0% | 69K 71.37% | 69K 0% | 180K 160.87% | 180K 0% | 81K 55.00% | 81K 0% | 46K 43.21% | 46K 0% | 64K 39.13% | 64K 0% | 630K 884.38% | 630K 0% | 74K 88.25% | 74K 0% | 82K 10.81% | 82K 0% | 96K 17.07% | 96K 0% | 122K 27.08% | 122K 0% | 123K 0.82% | 123K 0% | 161K 30.89% | 161K 0% | 71K 55.90% | 71K 0% | 142K 100% | 15.23M 10,623.24% | 142K 99.07% | 129.50K 8.80% | 129.50K 0% | 17.31M 13,265.25% | 19.49M 12.61% | 19.70M 1.09% | |
gross profit | 2.92M - | 4.08M 39.77% | 4.08M 0% | 4.24M 3.95% | 4.24M 0% | 4.39M 3.70% | 4.39M 0% | 6.89M 56.75% | 6.89M 0% | 6.56M 4.76% | 6.56M 0% | 7.41M 12.97% | 7.41M 0% | 8.13M 9.63% | 8.13M 0% | 7.90M 2.82% | 7.90M 0% | 8.93M 13.07% | 8.93M 0% | 12.03M 34.71% | 12.03M 0% | 12.32M 2.44% | 12.32M 0% | 14.56M 18.19% | 14.56M 0% | 13.67M 6.12% | 13.67M 0% | 15.67M 14.63% | 15.67M 0% | 18.11M 15.60% | 18.11M 0% | 22.00M 21.47% | 22.00M 0% | 24.82M 12.79% | 24.82M 0% | 28.30M 14.03% | 41.66M 47.20% | 28.30M 32.06% | 33.88M 19.70% | 33.88M 0% | 50.70M 49.67% | 54.62M 7.72% | 67.69M 23.93% | |
selling and marketing expenses | 1.60M - | 461K - | 461K 0% | 922K 100% | 2.21M 139.26% | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 971K - | 597.50K - | 597.50K 0% | 1.20M 100% | 1.33M 10.96% | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.44M - | 8.14M - | 8.14M 0% | 4.05M 50.28% | 5.69M 40.48% | 4.37M 23.21% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 642K - | 810K 26.17% | 810K 0% | 739K 8.77% | 739K 0% | 739K 0% | 739K 0% | 979K 32.48% | 979K 0% | 845K 13.69% | 845K 0% | 995K 17.75% | 995K 0% | 1.06M 6.13% | 1.06M 0% | 1.06M 0.38% | 1.06M 0% | 1.33M 25.85% | 1.33M 0% | 1.47M 9.90% | 1.47M 0% | 1.48M 0.95% | 1.48M 0% | 1.69M 14.32% | 1.69M 0% | 1.73M 2.01% | 1.73M 0% | 1.63M 5.50% | 1.63M 0% | 1.57M 3.92% | 1.57M 0% | 1.58M 0.89% | 1.58M 0% | 1.67M 5.69% | 1.67M 0% | 1.74M 3.83% | 3.47M 100% | 1.74M 50% | 1.81M 4.35% | 1.81M 0% | 3.62M 100% | 3.97M 9.56% | ||
other expenses | -1.83M - | -1.99M 8.81% | -1.99M 0% | -1.71M 14.18% | -1.71M 0% | -2.00M 17.22% | -2.00M 0% | -2.97M 48.38% | -2.97M 0% | -2.78M 6.30% | -2.78M 0% | -2.36M 15.31% | -2.36M 0% | -3.50M 48.64% | -3.50M 0% | -3.34M 4.60% | -3.34M 0% | -2.34M 29.87% | -2.34M 0% | -3.27M 39.44% | -3.27M 0% | -3.83M 17.26% | -3.83M 0% | -4.56M 19.03% | -4.56M 0% | -3.70M 18.90% | -3.70M 0% | -4.34M 17.28% | -4.34M 0% | -3.66M 15.52% | -3.66M 0% | -4.71M 28.55% | -4.71M 0% | -5.23M 11.13% | -5.23M 0% | -6.48M 23.88% | -6.48M - | |||||||
cost and expenses | -2.80M - | -2.91M 3.92% | -2.91M 0% | -2.91M 0.24% | -2.91M 0% | -3.10M 6.71% | -3.10M 0% | -4.42M 42.52% | -4.42M 0% | -4M 9.52% | -4M 0% | -3.79M 5.35% | -3.79M 0% | -4.80M 26.68% | -4.80M 0% | -5.04M 5.19% | -5.04M 0% | -4.05M 19.76% | -4.05M 0% | -4.84M 19.59% | -4.84M 0% | -5.86M 21.13% | -5.86M 0% | -7.13M 21.61% | -7.13M 0% | -6M 15.86% | -6M 0% | -6.50M 8.30% | -6.50M 0% | -5.61M 13.70% | -5.61M 0% | -7.32M 30.47% | -7.32M 0% | -7.73M 5.70% | -7.73M 0% | -9.36M 21.05% | 19.67M 310.10% | -9.36M 147.60% | -10.70M 14.26% | -10.70M 0% | 21.36M 299.65% | 25.18M 17.89% | 24.07M 4.40% | |
operating expenses | -2.86M - | -3.00M 5.11% | -3.00M 0% | -2.96M 1.33% | -2.96M 0% | -3.16M 6.65% | -3.16M 0% | -4.66M 47.58% | -4.66M 0% | -4.07M 12.72% | -4.07M 0% | -3.97M 2.53% | -3.97M 0% | -4.88M 22.97% | -4.88M 0% | -5.09M 4.39% | -5.09M 0% | -4.11M 19.23% | -4.11M 0% | -5.47M 33.05% | -5.47M 0% | -5.94M 8.54% | -5.94M 0% | -7.21M 21.47% | -7.21M 0% | -6.10M 15.49% | -6.10M 0% | -6.62M 8.60% | -6.62M 0% | -5.73M 13.43% | -5.73M 0% | -7.48M 30.48% | -7.48M 0% | -7.80M 4.37% | -7.80M 0% | -9.50M 21.77% | 4.44M 146.75% | -9.50M 313.91% | 10.83M 213.92% | 10.83M 0% | 4.05M 62.60% | 5.69M 40.48% | 4.37M 23.21% | |
interest expense | -50K - | -50K 0% | -467K - | -163K 65.10% | -163K 0% | -477K 192.64% | -477K - | |||||||||||||||||||||||||||||||||||||
ebitda | 817K - | 1.46M 78.09% | 1.23M 15.60% | 1.60M 30.70% | 1.60M 0% | 1.15M 28.66% | 899K 21.48% | 3.16M 251.61% | 3.16M 0% | 2.99M 5.31% | 2.67M 10.86% | 3.97M 48.80% | 3.97M 0% | 4.53M 14.13% | 4.20M 7.33% | 4.15M 1.17% | 4.15M 0% | 4.73M 13.88% | 4.37M 7.47% | 6.41M 46.51% | 6.41M 0% | 6.42M 0.25% | 6.42M 0% | 7.44M 15.90% | 7.44M 0% | 7.71M 3.57% | 7.71M 0% | 9.39M 21.85% | 9.39M 0% | 12.05M 28.27% | 12.05M 0% | 14.37M 19.28% | 14.37M 0% | 16.74M 16.48% | 16.74M 0% | 18.68M 11.60% | 41.11M 120% | 18.68M 54.55% | 23.50M 25.76% | 23.50M 0% | 50.69M 115.73% | 53.34M 5.22% | 67.42M 26.41% | |
operating income | 61K - | 1.07M 1,662.30% | 1.07M 0% | 1.28M 18.70% | 1.28M 0% | 1.24M 3.13% | 1.24M 0% | 2.23M 80.26% | 2.23M 0% | 2.49M 11.89% | 2.49M 0% | 3.45M 38.23% | 3.45M 0% | 3.25M 5.72% | 3.25M 0% | 2.81M 13.63% | 2.81M 0% | 4.82M 71.63% | 4.82M 0% | 6.56M 36.13% | 6.56M 0% | 6.38M 2.64% | 6.38M 0% | 7.35M 15.15% | 7.35M 0% | 7.57M 3.05% | 7.57M 0% | 9.05M 19.50% | 9.05M 0% | 12.38M 36.84% | 12.38M 0% | 14.53M 17.29% | 14.22M 2.09% | 16.47M 15.82% | 16.47M 0% | 18.57M 12.75% | 37.22M 100.38% | 18.57M 50.10% | 23.43M 26.16% | 23.43M 0% | 46.66M 99.12% | 48.93M 4.88% | 63.32M 29.40% | |
depreciation and amortization | -756K - | -380K 49.74% | -153K 59.74% | -329K 115.03% | -329K 0% | 91K 127.66% | 337K 270.33% | -933K 376.85% | -933K 0% | -500K 46.41% | -175K 65% | -524K 199.43% | -524K 0% | -1.28M 144.66% | -950K 25.90% | -1.34M 41.47% | -1.34M 0% | 90K 106.70% | 443K 392.22% | 149K 66.37% | 149K 0% | -40K 126.85% | -40K 0% | -94K 135% | -94K 0% | -136K 44.68% | -136K 0% | -344K 152.94% | -344K 0% | 334K 197.09% | 334K 0% | 152K 54.49% | 152K 0% | 271.00K 78.29% | 271.00K 0% | 112K 58.67% | 3.89M 3,373.21% | 112K 97.12% | 66K 41.07% | 66K 0% | 4.04M 6,015.15% | 4.41M 9.17% | 4.10M 6.85% | |
total other income expenses net | 63K - | 26K 58.73% | 26K 0% | 28K 7.69% | 28K 0% | 16K 42.86% | 16K 0% | 12K 25% | 12K 0% | 16K 33.33% | 16K 0% | 8K 50% | 8K 0% | 3K 62.50% | 3K 0% | 3K 0% | 3K 0% | 25K 733.33% | 25K 0% | 64K 156% | 64K 0% | 59K 7.81% | 59K 0% | 55K 6.78% | 55K 0% | 31K 43.64% | 31K 0% | 50K 61.29% | 50K 0% | -50K 200% | -50K 0% | 163K 426% | 467K 186.50% | 379.00K 18.84% | 379.00K 0% | 477K 25.86% | 883K 85.12% | 477K 45.98% | 581.50K 21.91% | 581.50K 0% | 1.37M 135.60% | 1.23M 10.22% | 3.02M 145.20% | |
income before tax | 124K - | 1.10M 787.90% | 1.10M 0% | 1.30M 18.44% | 1.30M 0% | 1.25M 3.99% | 1.25M 0% | 2.24M 78.91% | 2.24M 0% | 2.51M 12.01% | 2.51M 0% | 3.45M 37.66% | 3.45M 0% | 3.25M 5.85% | 3.25M 0% | 2.81M 13.62% | 2.81M 0% | 4.84M 72.34% | 4.84M 0% | 6.62M 36.75% | 6.62M 0% | 6.44M 2.69% | 6.44M 0% | 7.41M 14.95% | 7.41M 0% | 7.61M 2.70% | 7.61M 0% | 9.10M 19.67% | 9.10M 0% | 12.34M 35.53% | 12.34M 0% | 14.69M 19.08% | 14.69M 0% | 16.85M 14.72% | 16.85M 0% | 19.05M 13.05% | 38.10M 100% | 19.05M 50% | 24.01M 26.05% | 24.01M 0% | 48.03M 100% | 50.16M 4.45% | 66.34M 32.24% | |
income tax expense | 24K - | 448K 1,766.67% | 448K 0% | 499K 11.38% | 499K 0% | 448K 10.22% | 448K 0% | 769K 71.65% | 769K 0% | 795K 3.38% | 795K 0% | 1.06M 32.83% | 1.06M 0% | 989K 6.34% | 989K 0% | 1.21M 22.55% | 1.21M 0% | 1.46M 20.13% | 1.46M 0% | 2.08M 42.79% | 2.08M 0% | 1.42M 31.65% | 1.42M 0% | 1.38M 2.96% | 1.38M 0% | 2.09M 51.70% | 2.09M 0% | 2.33M 11.38% | 2.33M 0% | 3.68M 57.94% | 3.68M 0% | 4.35M 18.23% | 4.35M 0% | 4.97M 14.18% | 4.97M 0% | 5.46M 9.80% | 10.91M 100.02% | 5.46M 50.00% | 7.28M 33.52% | 7.28M 0% | 14.57M 100% | 13.91M 4.50% | 19.79M 42.27% | |
net income | 101K - | 654K 547.52% | 654K 0% | 804K 22.94% | 804K 0% | 804K 0% | 804K 0% | 1.47M 82.84% | 1.47M 0% | 1.71M 16.60% | 1.71M 0% | 2.40M 39.91% | 2.40M 0% | 2.26M 5.63% | 2.26M 0% | 1.60M 29.43% | 1.60M 0% | 3.38M 111.96% | 3.38M 0% | 4.54M 34.15% | 4.54M 0% | 5.02M 10.57% | 5.02M 0% | 6.03M 20.02% | 6.03M 0% | 5.51M 8.51% | 5.51M 0% | 6.77M 22.82% | 6.77M 0% | 8.65M 27.82% | 8.65M 0% | 10.34M 19.45% | 10.34M 0% | 11.88M 14.94% | 11.88M 0% | 13.60M 14.41% | 27.19M 99.99% | 13.60M 50.00% | 16.73M 23.06% | 16.73M 0% | 33.46M 100% | 36.25M 8.34% | 46.54M 28.40% | |
weighted average shs out | 101M - | 100.62M 0.38% | 100.62M 0% | 101.77M 1.15% | 101.77M 0% | 105.79M 3.95% | 105.79M 0% | 105M 0.75% | 105M 0% | 100.82M 3.98% | 100.82M 0% | 104.26M 3.41% | 104.26M 0% | 102.86M 1.34% | 102.86M 0% | 106.47M 3.50% | 106.47M 0% | 105.78M 0.64% | 105.78M 0% | 105.60M 0.17% | 105.60M 0% | 104.60M 0.95% | 104.60M 0% | 103.90M 0.68% | 103.90M 0% | 104.02M 0.12% | 104.02M 0% | 105.80M 1.71% | 105.80M 0% | 104.28M 1.44% | 104.28M 0% | 104.42M 0.14% | 104.42M 0% | 108.03M 3.45% | 108.03M 0% | 104.58M 3.19% | 104.28M 0.28% | 104.58M 0.28% | 104.44M 0.13% | 104.44M 0% | 104.43M 0.01% | 104.43M 0% | 104.42M 0.01% | |
weighted average shs out dil | 101M - | 100.62M 0.38% | 100.62M 0% | 101.77M 1.15% | 101.77M 0% | 105.79M 3.95% | 105.79M 0% | 105M 0.75% | 105M 0% | 103.70M 1.24% | 103.70M 0% | 104.26M 0.54% | 104.26M 0% | 104.21M 0.05% | 104.21M 0% | 106.47M 2.16% | 106.47M 0% | 105.78M 0.64% | 105.78M 0% | 105.60M 0.17% | 105.60M 0% | 104.60M 0.95% | 104.60M 0% | 104.43M 0.17% | 104.43M 0% | 104.49M 0.06% | 104.49M 0% | 105.80M 1.25% | 105.80M 0% | 104.28M 1.44% | 104.28M 0% | 104.90M 0.60% | 104.90M 0% | 108.03M 2.98% | 108.03M 0% | 104.73M 3.05% | 104.73M 0.00% | 104.73M 0.00% | 104.44M 0.28% | 104.44M 0% | 104.47M 0.03% | 104.74M 0.26% | 104.59M 0.15% | |
eps | 0.00 - | 0.01 550% | 0.01 0% | 0.01 21.54% | 0.01 0% | 0.01 3.80% | 0.01 0% | 0.01 84.21% | 0.01 0% | 0.02 21.43% | 0.02 0% | 0.02 35.29% | 0.02 0% | 0.02 4.35% | 0.02 0% | 0.01 31.82% | 0.01 0% | 0.03 113.33% | 0.03 0% | 0.04 34.37% | 0.04 0% | 0.05 11.63% | 0.05 0% | 0.06 20.83% | 0.06 0% | 0.05 8.62% | 0.05 0% | 0.06 20.75% | 0.06 0% | 0.08 29.69% | 0.08 0% | 0.10 19.28% | 0.10 0% | 0.11 11.11% | 0.11 0% | 0.13 18.18% | 0.26 100% | 0.13 50% | 0.16 23.08% | 0.16 0% | 0.32 100% | 0.35 9.37% | 0.45 28.57% | |
epsdiluted | 0.00 - | 0.01 550% | 0.01 0% | 0.01 21.54% | 0.01 0% | 0.01 3.80% | 0.01 0% | 0.01 84.21% | 0.01 0% | 0.02 17.86% | 0.02 0% | 0.02 39.39% | 0.02 0% | 0.02 5.65% | 0.02 0% | 0.01 30.88% | 0.01 0% | 0.03 113.33% | 0.03 0% | 0.04 34.37% | 0.04 0% | 0.05 11.63% | 0.05 0% | 0.06 20.21% | 0.06 0% | 0.05 8.49% | 0.05 0% | 0.06 21.21% | 0.06 0% | 0.08 29.69% | 0.08 0% | 0.10 18.80% | 0.10 0% | 0.11 11.56% | 0.11 0% | 0.13 18.18% | 0.26 100% | 0.13 50% | 0.16 23.08% | 0.16 0% | 0.32 100% | 0.35 9.37% | 0.45 28.57% |
All numbers in (except ratios and percentages)