SHM
AU:COM:SHRIRO
Shriro Holdings Ltd
- Stock
Last Close
0.76
25/11 04:34
Market Cap
69.90M
Beta: -
Volume Today
4.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '18 | Dec '19 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 184.63M - | 181.22M 1.85% | 188.33M 3.92% | 181.10M 3.83% | 181.10M 0% | 172.10M 4.97% | 191.79M 11.44% | 125.51M 34.56% | 125.51M 0% | 119.27M 4.97% | ||
cost of revenue | 106.64M - | 105.26M 1.30% | 108.57M 3.14% | 109.70M 1.04% | 109.70M 0% | 104.82M 4.45% | 114.62M 9.35% | 72.17M 37.04% | 72.17M 0% | 89.44M 23.93% | ||
gross profit | 77.98M - | 75.96M 2.60% | 79.75M 5.00% | 71.40M 10.47% | 71.40M 0% | 67.28M 5.77% | 77.17M 14.70% | 53.34M 30.88% | 53.34M 0% | 29.83M 44.07% | ||
selling and marketing expenses | 13.20M - | 12.71M 3.72% | 12.59M 0.91% | 13.76M 9.27% | 13.76M 0% | 13.34M 3.10% | 15.79M 18.38% | 8.67M 45.08% | 8.67M 0% | |||
general and administrative expenses | 33.17M - | 31.58M 4.79% | 31.03M 1.75% | 32.00M 3.13% | 32.00M 0% | 25.66M 19.81% | 27.49M 7.12% | 21.60M 21.42% | 21.60M 0% | |||
selling general and administrative expenses | 46.37M - | 44.29M 4.49% | 43.62M 1.51% | 45.76M 4.90% | 40.72M 11.02% | 39.00M 4.23% | 43.27M 10.97% | 30.27M 30.05% | 30.27M 0% | 20.45M 32.43% | ||
research and development expenses | ||||||||||||
other expenses | 1.63M - | 2.24M 37.67% | 14.96M 566.71% | 14.86M 0.65% | 16.46M - | 18.25M 10.84% | 1.19M 93.47% | 1.19M 0% | 1.17M 1.59% | |||
cost and expenses | 172.61M - | 164.02M 4.98% | 167.16M 1.91% | 170.33M 1.90% | 168.88M 0.85% | 160.28M 5.09% | 176.14M 9.90% | 111.82M 36.52% | 111.82M 0% | 108.72M 2.77% | ||
operating expenses | 65.97M - | 58.76M 10.94% | 58.59M 0.29% | 60.63M 3.48% | 59.18M 2.39% | 55.46M 6.29% | 61.52M 10.93% | 39.65M 35.54% | 39.65M 0% | 19.28M 51.38% | ||
interest expense | 1.88M - | 1.26M 32.68% | 800K 36.66% | 766K 4.25% | 2.92M 281.46% | 461K 84.22% | 272K 41.00% | 149K 45.22% | 149K 0% | 567K 280.54% | ||
ebitda | 17.07M - | 23.02M 34.85% | 24.93M 8.28% | 14.47M 41.94% | 16.10M 11.26% | 16.20M 0.61% | 24.20M 49.38% | 18.86M 22.09% | 18.86M 0% | 14.55M 22.86% | ||
operating income | 12.02M - | 17.20M 43.17% | 21.17M 23.06% | 10.78M 49.09% | 12.41M 15.12% | 9.86M 20.53% | 18.89M 91.55% | 14.67M 22.34% | 14.67M 0% | 10.55M 28.06% | ||
depreciation and amortization | 3.39M - | 3.58M 5.61% | 3.76M 5.15% | 3.70M 1.68% | 3.70M 0% | 6.34M 71.54% | 5.32M 16.19% | 4.19M 21.19% | 4.19M 0% | 3.99M 4.66% | ||
total other income expenses net | 1.63M - | 2.24M 37.67% | -800K 135.65% | -766K 4.25% | -2.92M 281.46% | -461K 84.22% | -272K 41.00% | 1.23M 552.57% | 1.23M 0% | 466K 62.14% | ||
income before tax | 11.81M - | 18.18M 53.96% | 20.37M 12.02% | 10.01M 50.85% | 9.48M 5.25% | 9.40M 0.91% | 18.61M 98.05% | 14.56M 21.80% | 14.56M 0% | 11.02M 24.31% | ||
income tax expense | 4.69M - | 5.02M 7.01% | 5.87M 16.89% | 2.31M 60.60% | 2.16M 6.66% | 2.92M 35.02% | 5.12M 75.57% | 4.74M 7.39% | 4.74M 0% | 3.74M 21.05% | ||
net income | 7.12M - | 13.16M 84.91% | 14.50M 10.17% | 7.70M 46.91% | 7.70M 0% | 6.48M 15.77% | 13.50M 108.16% | 8.05M 40.38% | 8.05M 0% | 6.91M 14.13% | ||
weighted average shs out | 95M - | 79.27M 16.55% | 95M 19.84% | 95M 0% | 95.08M 0.08% | 95.08M 0% | 95.09M 0.01% | 95.26M 0.18% | 95.26M 0% | 95.26M 0% | 96.42M 1.22% | |
weighted average shs out dil | 95M - | 79.98M 15.81% | 96.07M 20.12% | 96.67M 0.62% | 95.08M 1.64% | 96.27M 1.25% | 96.35M 0.08% | 95.26M 1.14% | 95.26M 0% | 95.26M 0% | 98.23M 3.12% | |
eps | 0 - | 0.09 Infinity% | 0.14 55.56% | 0.15 7.14% | 0.08 46% | 0.08 0% | 0.07 15.80% | 0.14 105.28% | 0.08 39.64% | 0.08 0% | 0.07 15.15% | |
epsdiluted | 0 - | 0.09 Infinity% | 0.14 57.30% | 0.15 7.14% | 0.08 46% | 0.08 1.23% | 0.07 15.88% | 0.07 4.01% | 0.08 20.71% | 0.08 0% | 0.07 16.80% |
All numbers in AUD (except ratios and percentages)