TNG
AU:COM:TNGLTD
Tivan Limited
- Stock
Last Close
0.08
23/01 23:45
Volume Today
12.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||
cost of revenue | |||||||||||||||||||||||||
gross profit | |||||||||||||||||||||||||
selling and marketing expenses | 60.29K - | 60.29K 0% | 60.29K 0% | 60.29K 0% | 75.75K 25.64% | 75.75K 0% | 75.75K 0% | 75.75K 0% | 97.25K 28.38% | 97.25K 0% | 97.25K 0% | 79.25K 18.51% | 79.25K 0% | 79.25K 0% | 60K 24.29% | 60K 0% | 60K 0% | 81.50K 35.83% | 81.50K 0% | 81.50K 0% | 61K 25.15% | 61K 0% | 61K 0% | 61K 0% | |
general and administrative expenses | 563K - | 563K 0% | 563K 0% | 563K 0% | 508.25K 9.72% | 508.25K 0% | 508.25K 0% | 663.75K 30.60% | 663.75K 0% | 663.75K 0% | 597.25K 10.02% | 597.25K 0% | 597.25K 0% | 654K 9.50% | 654K 0% | 654K 0% | 559.25K 14.49% | 559.25K 0% | 559.25K 0% | 559.25K 0% | |||||
selling general and administrative expenses | 638.75K - | 638.75K 0% | 638.75K 0% | 638.75K 0% | 605.50K 5.21% | 605.50K 0% | 605.50K 0% | 743K 22.71% | 743K 0% | 743K 0% | 657.25K 11.54% | 657.25K 0% | 657.25K 0% | 735.50K 11.91% | 735.50K 0% | 735.50K 0% | 620.25K 15.67% | 620.25K 0% | 620.25K 0% | 620.25K 0% | |||||
research and development expenses | |||||||||||||||||||||||||
other expenses | -400.41K - | -400.41K 0% | -400.41K 0% | -400.41K 0% | -174.25K 56.48% | -174.25K 0% | -174.25K 0% | -174.25K 0% | 500.50K 387.23% | 500.50K 0% | 500.50K 0% | -302.75K 160.49% | -302.75K 0% | -302.75K 0% | -353.50K 16.76% | -353.50K 0% | -353.50K 0% | -541.75K 53.25% | -541.75K 0% | -541.75K 0% | -474.50K 12.41% | -474.50K 0% | -474.50K 0% | -474.50K 0% | |
cost and expenses | 464.50K - | 464.50K 0% | 464.50K 0% | 464.50K 0% | 1.11M 138.11% | 1.11M 0% | 1.11M 0% | 440.25K 60.19% | 440.25K 0% | 440.25K 0% | 303.75K 31.01% | 303.75K 0% | 303.75K 0% | 193.75K 36.21% | 193.75K 0% | 193.75K 0% | 145.75K 24.77% | 145.75K 0% | 145.75K 0% | 145.75K 0% | |||||
operating expenses | 261.96K - | 261.96K 0% | 261.96K 0% | 261.96K 0% | 464.50K 77.32% | 464.50K 0% | 464.50K 0% | 464.50K 0% | 1.11M 138.11% | 1.11M 0% | 1.11M 0% | 440.25K 60.19% | 440.25K 0% | 440.25K 0% | 303.75K 31.01% | 303.75K 0% | 303.75K 0% | 193.75K 36.21% | 193.75K 0% | 193.75K 0% | 145.75K 24.77% | 145.75K 0% | 145.75K 0% | 145.75K 0% | |
interest expense | 2K - | 2K 0% | 2K 0% | 2K 0% | 4.50K - | 4.50K 0% | 4.50K 0% | 4.50K 0% | |||||||||||||||||
ebitda | -1.23M - | -1.23M 0% | -1.23M 0% | -1.23M 0% | -1.76M 43.30% | -1.76M 0% | -1.76M 0% | -1.09M 38.02% | -1.09M 0% | -1.09M 0% | -819.50K 24.90% | -819.50K 0% | -819.50K 0% | -760K 7.26% | -760K 0% | -760K 0% | -669.75K 11.88% | -669.75K 0% | -669.75K 0% | -669.75K 0% | |||||
operating income | -952.05K - | -952.05K 0% | -952.05K 0% | -952.05K 0% | -1.13M 18.46% | -1.13M 0% | -1.13M 0% | -1.13M 0% | -1.74M 53.89% | -1.74M 0% | -1.74M 0% | -1.20M 30.80% | -1.20M 0% | -1.20M 0% | -973.75K 18.92% | -973.75K 0% | -973.75K 0% | -941.75K 3.29% | -941.75K 0% | -941.75K 0% | -813K 13.67% | -813K 0% | -813K 0% | -813K 0% | |
depreciation and amortization | 24.50K - | 24.50K 0% | 24.50K 0% | 24.50K 0% | 24K 2.04% | 24K 0% | 24K 0% | 17.75K 26.04% | 17.75K 0% | 17.75K 0% | 12.75K 28.17% | 12.75K 0% | 12.75K 0% | 12.50K 1.96% | 12.50K 0% | 12.50K 0% | 47K 276% | 47K 0% | 47K 0% | 47K 0% | |||||
total other income expenses net | 34.49K - | 34.49K 0% | 34.49K 0% | 34.49K 0% | -127.50K 469.65% | -127.50K 0% | -127.50K 0% | -127.50K 0% | -49.25K 61.37% | -49.25K 0% | -49.25K 0% | 92K 286.80% | 92K 0% | 92K 0% | 141.50K 53.80% | 141.50K 0% | 141.50K 0% | 169.25K 19.61% | 169.25K 0% | 169.25K 0% | 91.75K 45.79% | 91.75K 0% | 91.75K 0% | 91.75K 0% | |
income before tax | -917.56K - | -917.56K 0% | -917.56K 0% | -917.56K 0% | -1.26M 36.80% | -1.26M 0% | -1.26M 0% | -1.26M 0% | -1.78M 42.18% | -1.78M 0% | -1.78M 0% | -1.11M 37.86% | -1.11M 0% | -1.11M 0% | -832.25K 24.95% | -832.25K 0% | -832.25K 0% | -772.50K 7.18% | -772.50K 0% | -772.50K 0% | -721.25K 6.63% | -721.25K 0% | -721.25K 0% | -721.25K 0% | |
income tax expense | -125.50K - | -125.50K 0% | -125.50K 0% | -125.50K 0% | -49.25K 60.76% | -49.25K 0% | -49.25K 0% | 92K 286.80% | 92K 0% | 92K 0% | 141.50K 53.80% | 141.50K 0% | 141.50K 0% | 169.25K 19.61% | 169.25K 0% | 169.25K 0% | 96.25K 43.13% | 96.25K 0% | 96.25K 0% | 96.25K 0% | |||||
net income | -917.56K - | -917.56K 0% | -917.56K 0% | -917.56K 0% | -1.26M 36.80% | -1.26M 0% | -1.26M 0% | -1.26M 0% | -1.78M 42.18% | -1.78M 0% | -1.78M 0% | -1.11M 37.86% | -1.11M 0% | -1.11M 0% | -832.25K 24.95% | -832.25K 0% | -832.25K 0% | -772.50K 7.18% | -772.50K 0% | -772.50K 0% | -721.25K 6.63% | -721.25K 0% | -721.25K 0% | -721.25K 0% | |
weighted average shs out | 530.11M - | 530.11M 0% | 530.11M 0% | 530.11M 0% | 617.62M 16.51% | 617.62M 0% | 617.62M 0% | 617.62M 0% | 727.13M 17.73% | 727.13M 0% | 727.13M 0% | 795.45M 9.40% | 795.45M 0% | 795.45M 0% | 828.77M 4.19% | 828.77M 0% | 828.77M 0% | 950.90M 14.74% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | |
weighted average shs out dil | 530.11M - | 530.11M 0% | 530.11M 0% | 530.11M 0% | 617.62M 16.51% | 617.62M 0% | 617.62M 0% | 617.62M 0% | 727.13M 17.73% | 727.13M 0% | 727.13M 0% | 795.45M 9.40% | 795.45M 0% | 795.45M 0% | 828.77M 4.19% | 828.77M 0% | 828.77M 0% | 950.90M 14.74% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | 950.90M 0% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 17.65% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 25% | -0.00 0% | -0.00 0% | -0.00 44% | -0.00 0% | -0.00 0% | -0.00 28.57% | -0.00 0% | -0.00 0% | -0.00 20% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 17.65% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 25% | -0.00 0% | -0.00 0% | -0.00 44% | -0.00 0% | -0.00 0% | -0.00 28.57% | -0.00 0% | -0.00 0% | -0.00 20% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% |
All numbers in AUD (except ratios and percentages)