AU:COM:VICINITY
Vicinity
- Stock
Last Close
2.12
22/11 05:10
Market Cap
8.81B
Beta: -
Volume Today
7.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 130.01M - | 130.01M 0% | 130.01M 0% | 130.01M 0% | 207.82M 59.86% | 207.82M 0% | 207.82M 0% | 207.82M 0% | 331.60M 59.56% | 331.60M 0% | 331.60M 0% | 325.52M 1.83% | 325.52M 0% | 325.52M 0% | 332.43M 2.12% | 332.43M 0% | 332.43M 0% | 320.43M 3.61% | 320.43M 0% | 320.43M 0% | 637.80M 99.05% | 303.15M 52.47% | 303.15M 0% | 578.50M 90.83% | 303.15M 47.60% | 303.15M 0% | 299.40M 1.24% | 299.40M 0% | 299.75M 0.12% | 299.75M 0% | 314.10M 4.79% | 314.10M 0% | 638.20M 103.18% | 301.15M 52.81% | 301.15M 0% | 643.20M 113.58% | 663.50M 3.16% | 662.80M 0.11% | |
cost of revenue | 34.16M - | 34.16M 0% | 34.16M 0% | 34.16M 0% | 55.70M 63.05% | 55.70M 0% | 55.70M 0% | 55.70M 0% | 79.92M 43.49% | 79.92M 0% | 79.92M 0% | 83.05M 3.91% | 83.05M 0% | 83.05M 0% | 85.65M 3.13% | 85.65M 0% | 85.65M 0% | 88.58M 3.42% | 88.58M 0% | 88.58M 0% | 170.40M 92.38% | 77.88M 54.30% | 77.88M 0% | 315.70M 305.39% | 77.88M 75.33% | 77.88M 0% | 82.40M 5.81% | 82.40M 0% | 91.60M 11.17% | 91.60M 0% | 82.40M 10.04% | 82.40M 0% | 167.30M 103.03% | 92.45M 44.74% | 92.45M 0% | 187.30M 102.60% | 184.40M 1.55% | 197.90M 7.32% | |
gross profit | 95.85M - | 95.85M 0% | 95.85M 0% | 95.85M 0% | 152.13M 58.72% | 152.13M 0% | 152.13M 0% | 152.13M 0% | 251.68M 65.44% | 251.68M 0% | 251.68M 0% | 242.47M 3.66% | 242.47M 0% | 242.47M 0% | 246.78M 1.77% | 246.78M 0% | 246.78M 0% | 231.85M 6.05% | 231.85M 0% | 231.85M 0% | 467.40M 101.60% | 225.28M 51.80% | 225.28M 0% | 262.80M 16.66% | 225.28M 14.28% | 225.28M 0% | 217M 3.67% | 217M 0% | 208.15M 4.08% | 208.15M 0% | 231.70M 11.31% | 231.70M 0% | 470.90M 103.24% | 208.70M 55.68% | 208.70M 0% | 455.90M 118.45% | 479.10M 5.09% | 464.90M 2.96% | |
selling and marketing expenses | -9.95M - | -9.95M 0% | -9.95M 0% | -9.95M 0% | -10.40M 4.50% | -10.40M 0% | -10.40M 0% | -10.40M 0% | -16.32M 56.97% | -16.32M 0% | -16.32M 0% | -16.43M 0.61% | -16.43M 0% | -16.43M 0% | -15.20M 7.46% | -15.20M 0% | -15.20M 0% | -14.25M 6.25% | -14.25M 0% | -14.25M 0% | 36.45M - | 36.45M 0% | 36.45M - | 36.45M 0% | |||||||||||||||
general and administrative expenses | 15.98M - | 15.98M 0% | 15.98M 0% | 15.98M 0% | 19.35M 21.07% | 19.35M 0% | 19.35M 0% | 19.35M 0% | 26.73M 38.11% | 26.73M 0% | 26.73M 0% | 24.68M 7.67% | 24.68M 0% | 24.68M 0% | 24.40M 1.11% | 24.40M 0% | 24.40M 0% | 23.88M 2.15% | 23.88M 0% | 23.88M 0% | 15.70M - | 15.70M 0% | 15.70M - | 15.70M 0% | |||||||||||||||
selling general and administrative expenses | 6.03M - | 6.03M 0% | 6.03M 0% | 6.03M 0% | 8.95M 48.43% | 8.95M 0% | 8.95M 0% | 8.95M 0% | 10.40M 16.20% | 10.40M 0% | 10.40M 0% | 8.25M 20.67% | 8.25M 0% | 8.25M 0% | 9.20M 11.52% | 9.20M 0% | 9.20M 0% | 9.63M 4.62% | 9.63M 0% | 9.63M 0% | 48.40M 402.86% | 52.15M 7.75% | 52.15M 0% | 182.90M 250.72% | 52.15M 71.49% | 52.15M 0% | 42.80M 17.93% | 42.80M 0% | 16.75M 60.86% | 16.75M 0% | 19.45M 16.12% | 19.45M 0% | 38.90M 100% | 25.10M 35.48% | 25.10M 0% | 50.20M 100% | 55.80M 11.16% | 2.20M 96.06% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -49.60M - | 11.50M - | -74.30M - | 6.30M - | -88.90M 1,511.11% | 0.47 100.00% | |||||||||||||||||||||||||||||||||
cost and expenses | 40.19M - | 40.19M 0% | 40.19M 0% | 40.19M 0% | 64.65M 60.85% | 64.65M 0% | 64.65M 0% | 64.65M 0% | 90.33M 39.71% | 90.33M 0% | 90.33M 0% | 91.30M 1.08% | 91.30M 0% | 91.30M 0% | 94.85M 3.89% | 94.85M 0% | 94.85M 0% | 98.20M 3.53% | 98.20M 0% | 98.20M 0% | 220M 124.03% | 130.03M 40.90% | 130.03M 0% | 304.20M 133.96% | 130.03M 57.26% | 130.03M 0% | 233.70M 79.73% | 233.70M 0% | 213.40M 8.69% | 213.40M 0% | 170.20M 20.24% | 170.20M 0% | 241.60M 41.95% | 209.00M 13.49% | 209.00M 0% | 181M 13.40% | 273.30M 50.99% | 438.20M 60.34% | |
operating expenses | 6.03M - | 6.03M 0% | 6.03M 0% | 6.03M 0% | 8.95M 48.43% | 8.95M 0% | 8.95M 0% | 8.95M 0% | 10.40M 16.20% | 10.40M 0% | 10.40M 0% | 8.25M 20.67% | 8.25M 0% | 8.25M 0% | 9.20M 11.52% | 9.20M 0% | 9.20M 0% | 9.63M 4.62% | 9.63M 0% | 9.63M 0% | 49.60M 415.32% | 52.15M 5.14% | 52.15M 0% | -11.50M 122.05% | 52.15M 553.48% | 52.15M 0% | 151.30M 190.12% | 151.30M 0% | 121.80M 19.50% | 121.80M 0% | 87.80M 27.91% | 87.80M 0% | 74.30M 15.38% | 116.55M 56.86% | 116.55M 0% | -6.30M 105.41% | 88.90M 1,511.11% | 2.20M 97.53% | |
interest expense | 18.55M - | 18.55M 0% | 18.55M 0% | 18.55M 0% | 37.52M 102.24% | 37.52M 0% | 37.52M 0% | 37.52M 0% | 43.77M 16.66% | 43.77M 0% | 43.77M 0% | 38.73M 11.54% | 38.73M 0% | 38.73M 0% | 44.98M 16.14% | 44.98M 0% | 44.98M 0% | 46.27M 2.89% | 46.27M 0% | 46.27M 0% | 109.20M 135.98% | 42.40M 61.17% | 42.40M 0% | 89.90M 112.03% | 42.40M 52.84% | 42.40M 0% | 102.20M - | 107.20M - | 110.70M 3.26% | ||||||||||
ebitda | 129.32M - | 129.32M 0% | 129.32M 0% | 129.32M 0% | 208.38M 61.13% | 208.38M 0% | 208.38M 0% | 208.38M 0% | 284M 36.29% | 284M 0% | 284M 0% | 434.63M 53.04% | 434.63M 0% | 434.63M 0% | 350.77M 19.29% | 350.77M 0% | 350.77M 0% | 133.72M 61.88% | 133.72M 0% | 133.72M 0% | 420.30M 214.30% | -296.55M 170.56% | -296.55M 0% | 277.90M 193.71% | -296.55M 206.71% | -296.55M 0% | 164.75M 155.56% | 164.75M 0% | 179.80M 9.14% | 179.80M 0% | 199.10M 10.73% | 199.10M 0% | 399.10M 100.45% | 173.45M 56.54% | 173.45M 0% | 464.60M 167.86% | 392.50M 15.52% | -3.60M 100.92% | |
operating income | 73.83M - | 73.83M 0% | 73.83M 0% | 73.83M 0% | 123M 66.59% | 123M 0% | 123M 0% | 123M 0% | 214.55M 74.43% | 214.55M 0% | 214.55M 0% | 209.55M 2.33% | 209.55M 0% | 209.55M 0% | 212.05M 1.19% | 212.05M 0% | 212.05M 0% | 197.43M 6.90% | 197.43M 0% | 197.43M 0% | 417.80M 111.62% | 49.15M 88.24% | 49.15M 0% | 274.30M 458.09% | 49.15M 82.08% | 49.15M 0% | 163.35M 232.35% | 163.35M 0% | 178.45M 9.24% | 178.45M 0% | 197.85M 10.87% | 197.85M 0% | 396.60M 100.45% | 172.25M 56.57% | 172.25M 0% | 462.20M 168.33% | 390.20M 15.58% | 323.60M 17.07% | |
depreciation and amortization | 435K - | 435K 0% | 435K 0% | 435K 0% | 825K 89.66% | 825K 0% | 825K 0% | 825K 0% | 69.45M 8,318.18% | 69.45M 0% | 69.45M 0% | 225.07M 224.08% | 225.07M 0% | 225.07M 0% | 1.13M 99.50% | 1.13M 0% | 1.13M 0% | 925K 17.78% | 925K 0% | 925K 0% | 2.50M 170.27% | 108.28M 4,231% | 108.28M 0% | 3.60M 96.68% | 108.28M 2,907.64% | 108.28M 0% | 1.40M 98.71% | 1.40M 0% | 1.35M 3.57% | 1.35M 0% | 1.25M 7.41% | 1.25M 0% | 2.50M 100% | 1.20M 52% | 1.20M 0% | 2.40M 100% | 2.30M 4.17% | 313M 13,508.70% | |
total other income expenses net | 36.50M - | 36.50M 0% | 36.50M 0% | 36.50M 0% | 47.02M 28.85% | 47.02M 0% | 47.02M 0% | 47.02M 0% | 25.68M 45.40% | 25.68M 0% | 25.68M 0% | 186.35M 625.80% | 186.35M 0% | 186.35M 0% | 92.63M 50.30% | 92.63M 0% | 92.63M 0% | -110.90M 219.73% | -110.90M 0% | -110.90M 0% | -173.90M 56.81% | -496.38M 185.44% | -496.38M 0% | -2.18B 339.79% | -496.38M 77.26% | -496.38M 0% | 157.95M 131.82% | 157.95M 0% | 104.05M 34.12% | 104.05M 0% | -104.25M 200.19% | -104.25M 0% | -199.40M 91.27% | -132.80M 33.40% | -132.80M 0% | -342.40M 157.83% | -144.70M 57.74% | ||
income before tax | 110.33M - | 110.33M 0% | 110.33M 0% | 110.33M 0% | 170.03M 54.11% | 170.03M 0% | 170.03M 0% | 170.03M 0% | 240.22M 41.29% | 240.22M 0% | 240.22M 0% | 395.90M 64.80% | 395.90M 0% | 395.90M 0% | 304.68M 23.04% | 304.68M 0% | 304.68M 0% | 86.53M 71.60% | 86.53M 0% | 86.53M 0% | 243.90M 181.88% | -447.23M 283.36% | -447.23M 0% | -1.91B 326.79% | -447.23M 76.57% | -447.23M 0% | 321.30M 171.84% | 321.30M 0% | 282.50M 12.08% | 282.50M 0% | 93.60M 66.87% | 93.60M 0% | 197.20M 110.68% | 39.45M 79.99% | 39.45M 0% | 119.80M 203.68% | 245.50M 104.92% | ||
income tax expense | 55.05M - | 55.05M 0% | 55.05M 0% | 55.05M 0% | 1.25M 97.73% | 1.25M 0% | 1.25M 0% | 1.25M 0% | 137.60M - | 137.60M 0% | 137.60M 0% | -64.63M 146.97% | -64.63M 0% | -64.63M 0% | 1.10M 101.70% | 3.02M 175% | 3.02M 0% | 12.10M 300% | 3.02M 75% | 3.02M 0% | 3.80M 25.62% | 3.80M 0% | 5.45M - | 5.45M 0% | 10.90M 100% | 8.15M 25.23% | 8.15M 0% | -16.30M 300% | 700K 104.29% | ||||||||||
net income | 110.33M - | 110.33M 0% | 110.33M 0% | 110.33M 0% | 168.78M 52.97% | 168.78M 0% | 168.78M 0% | 168.78M 0% | 240.22M 42.33% | 240.22M 0% | 240.22M 0% | 395.90M 64.80% | 395.90M 0% | 395.90M 0% | 304.68M 23.04% | 304.68M 0% | 304.68M 0% | 86.53M 71.60% | 86.53M 0% | 86.53M 0% | 242.80M 180.61% | -450.25M 285.44% | -450.25M 0% | -2.04B 353.93% | -450.25M 77.97% | -450.25M 0% | 325.10M 172.20% | 325.10M 0% | 282.50M 13.10% | 282.50M 0% | 88.15M 68.80% | 88.15M 0% | 176.30M 100% | 47.60M 73.00% | 47.60M 0% | 95.20M 100% | 223.50M 134.77% | 4.55B 1,936.82% | |
weighted average shs out | 1.43B - | 1.43B 0% | 1.43B 0% | 1.43B 0% | 2.64B 85.01% | 2.64B 0% | 2.64B 0% | 2.64B 0% | 3.96B 49.87% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 3.89B 1.66% | 3.89B 0% | 3.89B 0% | 3.83B 1.63% | 3.83B 0% | 3.83B 0% | 3.76B 1.72% | 3.81B 1.17% | 3.81B 0% | 3.80B 0.14% | 3.81B 0.14% | 3.81B 0% | 4.56B 19.74% | 4.56B 0% | 4.56B 0.09% | 4.56B 0% | 4.57B 0.08% | 4.57B 0% | 4.55B 0.33% | 4.56B 0.11% | 4.56B 0% | 4.55B 0.11% | 4.55B 0.00% | ||
weighted average shs out dil | 1.43B - | 1.43B 0% | 1.43B 0% | 1.43B 0% | 2.64B 84.10% | 2.64B 0% | 2.64B 0% | 2.64B 0% | 3.96B 50.02% | 3.96B 0% | 3.96B 0% | 3.96B 0.04% | 3.96B 0% | 3.96B 0% | 3.90B 1.62% | 3.90B 0% | 3.90B 0% | 3.84B 1.61% | 3.84B 0% | 3.84B 0% | 3.77B 1.75% | 3.81B 1.01% | 3.81B 0% | 3.80B 0.14% | 3.81B 0.14% | 3.81B 0% | 4.56B 19.76% | 4.56B 0% | 4.56B 0.05% | 4.56B 0% | 4.56B 0.00% | 4.56B 0% | 4.56B 0% | 4.56B 0.09% | 4.56B 0% | 4.56B 0.04% | 4.56B 0.10% | ||
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.06 17.34% | 0.06 0% | 0.06 0% | 0.06 0% | 0.06 5.01% | 0.06 0% | 0.06 0% | 0.10 64.74% | 0.10 0% | 0.10 0% | 0.08 21.70% | 0.08 0% | 0.08 0% | 0.02 71.14% | 0.02 0% | 0.02 0% | 0.06 184.96% | -0.12 286.34% | -0.12 0% | -0.54 350.00% | -0.12 77.78% | -0.12 0% | 0.07 159.42% | 0.07 0% | 0.06 13.18% | 0.06 0% | 0.02 68.82% | 0.02 0% | 0.04 100.52% | 0.01 73.13% | 0.01 0% | 0.02 100.96% | 0.05 134.93% | 4.56B 9,294,090,223,932.59% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.06 16.91% | 0.06 0% | 0.06 0% | 0.06 0% | 0.06 5.16% | 0.06 0% | 0.06 0% | 0.10 64.85% | 0.10 0% | 0.10 0% | 0.08 21.82% | 0.08 0% | 0.08 0% | 0.02 71.19% | 0.02 0% | 0.02 0% | 0.06 186.22% | -0.12 286.34% | -0.12 0% | -0.54 350.00% | -0.12 77.78% | -0.12 0% | 0.07 159.42% | 0.07 0% | 0.06 13.18% | 0.06 0% | 0.02 68.82% | 0.02 0% | 0.04 100% | 0.01 73.06% | 0.01 0% | 0.02 100.96% | 0.05 134.45% | -123M 251,020,408,263.27% |
All numbers in (except ratios and percentages)