AU:COM:WESTPAC
Westpac Banking Corporation
- Stock
Last Close
31.08
30/08 06:10
Market Cap
95.62B
Beta: -
Volume Today
7.47M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.72B - | 1.91B 10.67% | 1.91B 0% | 1.91B 0% | 1.91B 0% | 2.02B 5.81% | 2.02B 0% | 2.02B 0% | 2.02B 0% | 1.86B 7.54% | 1.86B 0% | 1.86B 0% | 2.00B 7.20% | 2.00B 0% | 2.00B 0% | 2.02B 1.28% | 2.02B 0% | 2.02B 0% | 1.70B 16.16% | 1.70B 0% | 1.70B 0% | 573M 66.24% | 573M 0% | 573M 0% | 573M 0% | 1.72B 200.44% | 3.44B 100% | 1.01B 70.74% | 2.02B 100% | 1.64B 18.61% | 3.28B 100% | 1.21B 63.20% | 2.41B 99.92% | 2.00B 17.09% | 4.00B 99.90% | 1.60B 60.07% | 3.19B 99.81% | 1.67B 47.63% | 3.34B 99.88% | |
depreciation and amortization | 226M - | 255M 12.83% | 255M 0% | 255M 0% | 255M 0% | 417.75M 63.82% | 417.75M 0% | 417.75M 0% | 417.75M 0% | 302M 27.71% | 302M 0% | 302M 0% | 317.25M 5.05% | 317.25M 0% | 317.25M 0% | 286M 9.85% | 286M 0% | 286M 0% | 269.75M 5.68% | 269.75M 0% | 269.75M 0% | 618.25M 129.19% | 618.25M 0% | 618.25M 0% | 618.25M 0% | 318.50M 48.48% | 637M 100% | 143M 77.55% | 286M 100% | 234M 18.18% | 468M 100% | 107.50M 77.03% | 776M 621.86% | 143M 81.57% | 536M 274.83% | 145.50M 72.85% | 701M 381.79% | 163M 76.75% | 787M 382.82% | |
deferred income tax | 43.75M - | 83M 89.71% | 83M 0% | 83M 0% | 83M 0% | -19.50M 123.49% | -19.50M 0% | -19.50M 0% | -19.50M 0% | -71.25M 265.38% | -71.25M 0% | -71.25M 0% | -8.50M 88.07% | -8.50M 0% | -8.50M 0% | -24M 182.35% | -24M 0% | -24M 0% | -135.25M 463.54% | -135.25M 0% | -135.25M 0% | -278M 105.55% | -278M 0% | -278M 0% | -278M 0% | -1.57B - | -1.09B - | -1.43B - | ||||||||||||
stock based compensation | 23M - | 46M 100% | 25.50M 44.57% | 51M 100% | 23M 54.90% | 46M 100% | 21M 54.35% | 21M 0% | 22M 4.76% | 22M 0% | 23M 4.55% | 23M 0% | 22.50M 2.17% | |||||||||||||||||||||||||||
change in working capital | 3.78B - | 4.80B 27.00% | 4.80B 0% | 4.80B 0% | 4.80B 0% | -2.70B 156.31% | -2.70B 0% | -2.70B 0% | -2.70B 0% | -942M 65.15% | -942M 0% | -942M 0% | -1.81B 91.96% | -1.81B 0% | -1.81B 0% | 2.29B 226.43% | 2.29B 0% | 2.29B 0% | -375.25M 116.41% | -375.25M 0% | -375.25M 0% | 12.60B 3,457.43% | 12.60B 0% | 12.60B 0% | 12.60B 0% | 3.28B 73.95% | -6.55B - | -6.94B - | 11.49B - | -1.17B - | -13.11B - | -5.25B 59.93% | -1.21B 76.91% | |||||||
accounts receivables | 21M - | -16M 176.19% | -16M 0% | -16M 0% | -16M 0% | 28.75M 279.69% | 28.75M 0% | 28.75M 0% | 28.75M 0% | 6.25M 78.26% | 6.25M 0% | 6.25M 0% | -18.75M 400% | -18.75M 0% | -18.75M 0% | -20.75M 10.67% | -20.75M 0% | -20.75M 0% | 33M 259.04% | 33M 0% | 33M 0% | 59.75M 81.06% | 59.75M 0% | 59.75M 0% | 59.75M 0% | |||||||||||||||
inventory | -4.03B - | -5.16B 28.05% | -5.16B 0% | -5.16B 0% | -5.16B 0% | -10.55B 104.33% | -10.55B 0% | -10.55B 0% | -10.55B 0% | -9.86B 6.61% | -9.86B 0% | -9.86B 0% | -4.95B 49.75% | -4.95B 0% | -4.95B 0% | -6.84B 38.14% | -6.84B 0% | -6.84B 0% | -1.01B 85.21% | -1.01B 0% | -1.01B 0% | 4.40B 534.95% | 4.40B 0% | 4.40B 0% | 4.40B 0% | |||||||||||||||
accounts payables | -94M - | -13.25M 85.90% | -13.25M 0% | -13.25M 0% | -13.25M 0% | -72.75M 449.06% | -72.75M 0% | -72.75M 0% | -72.75M 0% | -11.75M 83.85% | -11.75M 0% | -11.75M 0% | 37M 414.89% | 37M 0% | 37M 0% | 60.25M 62.84% | 60.25M 0% | 60.25M 0% | -85.25M 241.49% | -85.25M 0% | -85.25M 0% | -315M 269.50% | -315M 0% | -315M 0% | -315M 0% | |||||||||||||||
other working capital | 7.89B - | 9.99B 26.73% | 9.99B 0% | 9.99B 0% | 9.99B 0% | 7.89B 21.02% | 7.89B 0% | 7.89B 0% | 7.89B 0% | 8.92B 12.99% | 8.92B 0% | 8.92B 0% | 3.13B 64.95% | 3.13B 0% | 3.13B 0% | 9.09B 190.72% | 9.09B 0% | 9.09B 0% | 688.50M 92.42% | 688.50M 0% | 688.50M 0% | 8.45B 1,127.96% | 8.45B 0% | 8.45B 0% | 8.45B 0% | 3.28B 61.19% | -6.55B - | -6.94B - | -5.25B - | |||||||||||
other non cash items | 622.50M - | 47.75M 92.33% | 47.75M 0% | 47.75M 0% | 47.75M 0% | 152.75M 219.90% | 152.75M 0% | 152.75M 0% | 152.75M 0% | 220.50M 44.35% | 220.50M 0% | 220.50M 0% | 205.25M 6.92% | 205.25M 0% | 205.25M 0% | 377.50M 83.92% | 377.50M 0% | 377.50M 0% | 319.25M 15.43% | 319.25M 0% | 319.25M 0% | 1.15B 260.45% | 1.15B 0% | 1.15B 0% | 1.15B 0% | 5.53B 380.82% | 17.68B 219.45% | 2.83B 83.98% | -7.38B 360.79% | 398M 105.39% | -13.04B 3,377.39% | -5.74B 56.01% | 4.15B 172.33% | -4.94B 219.04% | 2.53B 151.23% | -16.73B 761.20% | 2.10B 112.58% | -1.28B 160.93% | 1.75B 236.14% | |
net cash provided by operating activities | 6.39B - | 7.09B 10.91% | 7.09B 0% | 7.09B 0% | 7.09B 0% | -135.25M 101.91% | -135.25M 0% | -135.25M 0% | -135.25M 0% | 1.37B 1,116.08% | 1.37B 0% | 1.37B 0% | 705M 48.70% | 705M 0% | 705M 0% | 4.95B 602.20% | 4.95B 0% | 4.95B 0% | 1.78B 64.12% | 1.78B 0% | 1.78B 0% | 14.66B 725.61% | 14.66B 0% | 14.66B 0% | 14.66B 0% | 10.88B 25.82% | 21.75B 100% | -2.54B 111.68% | -5.08B 100% | -4.65B 8.54% | -9.30B 100% | -4.40B 52.65% | 17.27B 492.44% | -2.77B 116.06% | 4.82B 273.72% | -14.97B 410.57% | -8.51B 43.12% | -4.68B 45.05% | 3.09B 165.96% | |
investments in property plant and equipment | -260.50M - | -294.75M 13.15% | -294.75M 0% | -294.75M 0% | -294.75M 0% | -326.75M 10.86% | -326.75M 0% | -326.75M 0% | -326.75M 0% | -307M 6.04% | -307M 0% | -307M 0% | -257.50M 16.12% | -257.50M 0% | -257.50M 0% | -298M 15.73% | -298M 0% | -298M 0% | -296.50M 0.50% | -296.50M 0% | -296.50M 0% | -318.75M 7.50% | -318.75M 0% | -318.75M 0% | -318.75M 0% | -51.50M 83.84% | -103M 100% | -65.50M 36.41% | -131M 100% | -34.50M 73.66% | -69M 100% | -48.50M 29.71% | -774M 1,495.88% | -51.50M 93.35% | -698M 1,255.34% | -67.50M 90.33% | -681M 908.89% | -45M 93.39% | -419M 831.11% | |
acquisitions net | -7M - | 728M - | 300M - | 65M - | 6M - | |||||||||||||||||||||||||||||||||||
purchases of investments | -2.95B - | -3.11B 5.43% | -3.11B 0% | -3.11B 0% | -3.11B 0% | -6.64B 113.38% | -6.64B 0% | -6.64B 0% | -6.64B 0% | -6.18B 6.88% | -6.18B 0% | -6.18B 0% | -6.77B 9.53% | -6.77B 0% | -6.77B 0% | -6.10B 9.87% | -6.10B 0% | -6.10B 0% | -7.39B 21.08% | -7.39B 0% | -7.39B 0% | -12.84B 73.73% | -12.84B 0% | -12.84B 0% | -12.84B 0% | -25.90B - | -20.91B - | -17.36B - | -35.84B - | |||||||||||
sales maturities of investments | 1.26B - | 1.69B 34.21% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 2.12B 25.16% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 4.69B 121.69% | 4.69B 0% | 4.69B 0% | 6.59B 40.30% | 6.59B 0% | 6.59B 0% | 5.97B 9.37% | 5.97B 0% | 5.97B 0% | 4.95B 17.02% | 4.95B 0% | 4.95B 0% | 8.27B 66.96% | 8.27B 0% | 8.27B 0% | 8.27B 0% | 16.15B - | 20.30B - | 16.18B - | 23.40B - | |||||||||||
other investing activites | 1.95B - | 1.71B 12.14% | 1.71B 0% | 1.71B 0% | 1.71B 0% | 4.85B 182.86% | 4.85B 0% | 4.85B 0% | 4.85B 0% | 1.79B 63.00% | 1.79B 0% | 1.79B 0% | 1.15B 36.11% | 1.15B 0% | 1.15B 0% | 430M 62.47% | 430M 0% | 430M 0% | 2.73B 535.17% | 2.73B 0% | 2.73B 0% | 4.88B 78.81% | 4.88B 0% | 4.88B 0% | 4.88B 0% | -1.94B 139.63% | -3.87B 100% | 4.86B 225.65% | 9.73B 100% | 5.15B 47.07% | 10.28B 99.73% | -3.66B 135.55% | -23.70B 548.20% | 2.19B 109.25% | -5.07B 331.43% | -1.22B 76.01% | -22.20B 1,723.16% | -6.52B 70.61% | ||
net cash used for investing activites | -1.95B - | -1.71B 12.14% | -1.71B 0% | -1.71B 0% | -1.71B 0% | -4.85B 182.86% | -4.85B 0% | -4.85B 0% | -4.85B 0% | -1.79B 63.00% | -1.79B 0% | -1.79B 0% | 705M 139.31% | 705M 0% | 705M 0% | -430M 160.99% | -430M 0% | -430M 0% | -2.73B 535.17% | -2.73B 0% | -2.73B 0% | -4.88B 78.81% | -4.88B 0% | -4.88B 0% | -4.88B 0% | -1.99B 59.31% | -3.97B 100% | 4.80B 220.75% | 9.60B 100% | 5.11B 46.78% | 10.21B 100% | -3.70B 136.26% | -33.49B 804.08% | 2.14B 106.39% | -6.09B 384.31% | -1.28B 78.89% | -24.00B 1,767.32% | -6.57B 72.62% | -25.58B 289.41% | |
debt repayment | -4.26B - | -96.25M 97.74% | -96.25M 0% | -96.25M 0% | -96.25M 0% | -551.75M - | -551.75M 0% | -551.75M 0% | -547M 0.86% | -547M 0% | -547M 0% | -1.91B 248.67% | -1.91B 0% | -1.91B 0% | -16.24B 751.68% | -16.24B 0% | -16.24B 0% | -16.49B 1.52% | -16.49B 0% | -16.49B 0% | -16.49B 0% | -40.78B - | -28.06B - | -6.72B - | -2.35B - | -8.31B - | -4.13B - | |||||||||||||
common stock issued | 1.75M - | 2M 14.29% | 2M 0% | 2M 0% | 2M 0% | 1.75M - | 1.75M 0% | 1.75M 0% | 18.25M 942.86% | 18.25M 0% | 18.25M 0% | 1.75M 90.41% | 1.75M 0% | 1.75M 0% | 691.25M 39,400% | 691.25M 0% | 691.25M 0% | 691.25M 0% | 3.07B - | 13.46B - | ||||||||||||||||||||
common stock repurchased | -17M - | -14.75M 13.24% | -14.75M 0% | -14.75M 0% | -14.75M 0% | -20.25M 37.29% | -20.25M 0% | -20.25M 0% | -20.25M 0% | -17.50M 13.58% | -17.50M 0% | -17.50M 0% | -17M 2.86% | -17M 0% | -17M 0% | -17.75M 4.41% | -17.75M 0% | -17.75M 0% | -17.25M 2.82% | -17.25M 0% | -17.25M 0% | -11.50M 33.33% | -11.50M 0% | -11.50M 0% | -11.50M 0% | -32.50M 182.61% | -65M 100% | -3M 95.38% | -6M 100% | -1.79B 29,733.33% | -3.58B 100% | -2.50M 99.93% | -5M 100% | -39.50M 690% | -79M 100% | -469M - | -938M 100% | |||
dividends paid | -1.26B - | -1.46B 16.09% | -1.46B 0% | -1.46B 0% | -1.46B 0% | -1.08B 25.65% | -1.08B 0% | -1.08B 0% | -1.08B 0% | -1.35B 24.47% | -1.35B 0% | -1.35B 0% | -1.21B 10.42% | -1.21B 0% | -1.21B 0% | -1.44B 19.22% | -1.44B 0% | -1.44B 0% | -1.24B 13.73% | -1.24B 0% | -1.24B 0% | -629.50M 49.41% | -629.50M 0% | -629.50M 0% | -629.50M 0% | -359.50M 42.89% | -719M 100% | -1.06B 47.91% | -2.13B 100% | -1.10B 48.26% | -2.20B 100% | -1.07B 51.48% | -2.14B 100% | -1.02B 52.01% | -2.05B 100% | -1.23B 40.15% | -2.45B 100% | -1.26B 48.51% | -2.53B 100% | |
other financing activites | 5.54B - | 1.57B 71.67% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.11B 29.52% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.92B 73.69% | 1.92B 0% | 1.92B 0% | 2.48B 29.03% | 2.48B 0% | 2.48B 0% | 3.35B 35.20% | 3.35B 0% | 3.35B 0% | 17.50B 422.65% | 17.50B 0% | 17.50B 0% | 16.44B 6.07% | 16.44B 0% | 16.44B 0% | 16.44B 0% | -5.95B 136.17% | -11.96B 101.09% | 16.72B 239.85% | 33.44B 99.96% | 18.31B 45.25% | 33.04B 80.45% | 9.79B 70.36% | 9.79B 0% | 7.90B 19.38% | -17M 100.22% | 9.57B 56,385.29% | 10.82B 13.11% | 9.80B 9.42% | -5M 100.05% | |
net cash used provided by financing activities | -5.55B - | -1.58B 71.52% | -1.58B 0% | -1.58B 0% | -1.58B 0% | -868.25M 45.06% | -868.25M 0% | -868.25M 0% | -868.25M 0% | -1.05B 20.56% | -1.05B 0% | -1.05B 0% | 705M 167.35% | 705M 0% | 705M 0% | -3.35B 575.25% | -3.35B 0% | -3.35B 0% | -17.50B 422.45% | -17.50B 0% | -17.50B 0% | -16.44B 6.08% | -16.44B 0% | -16.44B 0% | -16.44B 0% | -6.34B 61.45% | -12.68B 100% | 15.66B 223.51% | 31.31B 100% | 15.42B 50.76% | 30.84B 100% | 8.73B 71.70% | 17.45B 100% | 6.83B 60.85% | 13.66B 100% | 8.34B 38.95% | 16.68B 100% | 8.07B 51.62% | 16.14B 100% | |
effect of forex changes on cash | 897.50M - | -283.75M 131.62% | -283.75M 0% | -283.75M 0% | -283.75M 0% | 3.10B 1,193.48% | 3.10B 0% | 3.10B 0% | 3.10B 0% | 2.03B 34.67% | 2.03B 0% | 2.03B 0% | -1.77B 187.30% | -1.77B 0% | -1.77B 0% | 838.50M 147.39% | 838.50M 0% | 838.50M 0% | 16.78B 1,900.92% | 16.78B 0% | 16.78B 0% | 9.18B 45.29% | 9.18B 0% | 9.18B 0% | 9.18B 0% | -282M 103.07% | -564M 100% | 431M 176.42% | 862M 100% | -350.50M 140.66% | -701M 100% | 799M 213.98% | 799M 0% | 116M 85.48% | 116M 0% | 231M 99.14% | 231M 0% | -131M 156.71% | ||
net change in cash | -206M - | 3.52B 1,806.43% | 3.52B 0% | 3.52B 0% | 3.52B 0% | -2.75B 178.16% | -2.75B 0% | -2.75B 0% | -2.75B 0% | 561.25M 120.43% | 561.25M 0% | 561.25M 0% | 345.50M 38.44% | 345.50M 0% | 345.50M 0% | 2.01B 481.33% | 2.01B 0% | 2.01B 0% | -1.68B 183.76% | -1.68B 0% | -1.68B 0% | 2.52B 249.65% | 2.52B 0% | 2.52B 0% | 2.52B 0% | 2.27B 9.83% | 33.88B 1,392.38% | 18.35B 45.85% | -33.88B 284.66% | 15.53B 145.84% | 102.41B 559.48% | 1.42B 98.61% | 2.04B 43.71% | 6.31B 209.53% | 12.51B 98.16% | -7.68B 161.39% | -15.60B 103.01% | -3.31B 78.79% | -6.35B 92.08% | |
cash at beginning of period | 3.13B - | 2.92B 6.58% | 2.92B 0% | 2.92B 0% | 2.92B 0% | 6.44B 120.19% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 3.69B 42.66% | 3.69B 0% | 3.69B 0% | 4.25B 15.20% | 4.25B 0% | 4.25B 0% | 4.60B 8.12% | 4.60B 0% | 4.60B 0% | 6.70B 45.61% | 6.70B 0% | 6.70B 0% | 5.01B 25.12% | 5.01B 0% | 5.01B 0% | 5.01B 0% | 30.13B 500.81% | 33.88B - | 33.88B 0% | 71.35B 110.62% | 102.41B - | ||||||||||
cash at end of period | 2.92B - | 6.44B 120.19% | 6.44B 0% | 6.44B 0% | 6.44B 0% | 3.69B 42.66% | 3.69B 0% | 3.69B 0% | 3.69B 0% | 4.25B 15.20% | 4.25B 0% | 4.25B 0% | 4.60B 8.12% | 4.60B 0% | 4.60B 0% | 6.61B 43.67% | 6.61B 0% | 6.61B 0% | 5.01B 24.11% | 5.01B 0% | 5.01B 0% | 7.53B 50.20% | 7.53B 0% | 7.53B 0% | 7.53B 0% | 32.40B 330.14% | 33.88B 4.56% | 52.22B 54.15% | 86.88B - | 102.41B 17.87% | 103.83B 1.39% | 2.04B 98.04% | 6.31B 209.53% | 12.51B 98.16% | -7.68B 161.39% | -15.60B 103.01% | -3.31B 78.79% | -6.35B 92.08% | ||
operating cash flow | 6.39B - | 7.09B 10.91% | 7.09B 0% | 7.09B 0% | 7.09B 0% | -135.25M 101.91% | -135.25M 0% | -135.25M 0% | -135.25M 0% | 1.37B 1,116.08% | 1.37B 0% | 1.37B 0% | 705M 48.70% | 705M 0% | 705M 0% | 4.95B 602.20% | 4.95B 0% | 4.95B 0% | 1.78B 64.12% | 1.78B 0% | 1.78B 0% | 14.66B 725.61% | 14.66B 0% | 14.66B 0% | 14.66B 0% | 10.88B 25.82% | 21.75B 100% | -2.54B 111.68% | -5.08B 100% | -4.65B 8.54% | -9.30B 100% | -4.40B 52.65% | 17.27B 492.44% | -2.77B 116.06% | 4.82B 273.72% | -14.97B 410.57% | -8.51B 43.12% | -4.68B 45.05% | 3.09B 165.96% | |
capital expenditure | -260.50M - | -294.75M 13.15% | -294.75M 0% | -294.75M 0% | -294.75M 0% | -326.75M 10.86% | -326.75M 0% | -326.75M 0% | -326.75M 0% | -307M 6.04% | -307M 0% | -307M 0% | -257.50M 16.12% | -257.50M 0% | -257.50M 0% | -298M 15.73% | -298M 0% | -298M 0% | -296.50M 0.50% | -296.50M 0% | -296.50M 0% | -318.75M 7.50% | -318.75M 0% | -318.75M 0% | -318.75M 0% | -51.50M 83.84% | -103M 100% | -65.50M 36.41% | -131M 100% | -34.50M 73.66% | -69M 100% | -48.50M 29.71% | -774M 1,495.88% | -51.50M 93.35% | -698M 1,255.34% | -67.50M 90.33% | -681M 908.89% | -45M 93.39% | -419M 831.11% | |
free cash flow | 6.13B - | 6.80B 10.82% | 6.80B 0% | 6.80B 0% | 6.80B 0% | -462M 106.80% | -462M 0% | -462M 0% | -462M 0% | 1.07B 331.01% | 1.07B 0% | 1.07B 0% | 447.50M 58.07% | 447.50M 0% | 447.50M 0% | 4.65B 939.66% | 4.65B 0% | 4.65B 0% | 1.48B 68.20% | 1.48B 0% | 1.48B 0% | 14.34B 869.52% | 14.34B 0% | 14.34B 0% | 14.34B 0% | 10.83B 24.53% | 21.65B 100% | -2.61B 112.04% | -5.21B 100% | -4.68B 10.18% | -9.37B 100% | -4.45B 52.48% | 16.50B 470.77% | -2.83B 117.13% | 4.12B 245.86% | -15.04B 464.80% | -9.20B 38.85% | -4.72B 48.63% | 2.67B 156.46% |
All numbers in (except ratios and percentages)