AU:COM:WHITEFIELD
Whitefield
- Stock
Last Close
5.70
22/11 04:57
Market Cap
608.12M
Beta: -
Volume Today
55.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.58M - | 5.92M - | 5.87M - | 6.18M - | 2.51M - | 4.89M 94.81% | 4.06M 16.86% | 5.92M 45.82% | 4.71M 20.52% | 5.17M 9.93% | 4.79M 7.46% | 5.70M 19.05% | 5.67M 0.62% | 5.67M 0% | 5.62M 0.88% | 6.54M 16.38% | 6.27M 4.13% | 6.27M 0% | |||||||||||||||||||||||||
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 5.58M - | 5.92M - | 5.87M - | 6.18M - | 2.51M - | 4.89M 94.81% | 4.06M 16.86% | 5.92M 45.82% | 4.71M 20.52% | 5.17M 9.93% | 4.79M 7.46% | 5.70M 19.05% | 5.67M 0.62% | 5.67M 0% | 5.62M 0.88% | 6.54M 16.38% | 6.27M 4.13% | 6.27M 0% | |||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 9.38K - | 9.38K 0% | 9.38K 0% | 9.38K 0% | 9.75K 4% | 9.75K 0% | 9.75K 0% | 9.75K 0% | 10K 2.56% | 10K 0% | 10K 0% | 506.00K 4,960.05% | 10K 98.02% | 10K 0% | 10K 0% | 665.30K 6,553.01% | 702.11K - | 737.06K - | 12.75K 98.27% | 12.75K 0% | 12.75K 0% | 12.75K 0% | 681.13K 5,242.18% | 1.87M 174.92% | 859.73K - | 859.73K 0% | 2.25M 161.32% | 816.79K - | 697.57K 14.60% | 697.57K 0% | 886.21K - | 722.43K 18.48% | 722.43K 0% | ||||||||||
selling general and administrative expenses | 9.38K - | 9.38K 0% | 9.38K 0% | 9.38K 0% | 9.75K 4% | 9.75K 0% | 9.75K 0% | 9.75K 0% | 10K 2.56% | 10K 0% | 10K 0% | 506.00K 4,960.05% | 10K 98.02% | 10K 0% | 10K 0% | 665.30K 6,553.01% | 702.11K - | 737.06K - | 12.75K 98.27% | 12.75K 0% | 12.75K 0% | 12.75K 0% | 681.13K 5,242.18% | 1.87M 174.92% | 859.73K - | 859.73K 0% | 2.25M 161.32% | 816.79K - | 697.57K 14.60% | 697.57K 0% | 886.21K - | 722.43K 18.48% | 722.43K 0% | ||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 479.92K - | 479.92K 0% | 479.92K 0% | 479.92K 0% | 382.47K 20.30% | 382.47K 0% | 382.47K 0% | 382.47K 0% | 359.63K 5.97% | 359.63K 0% | 359.63K 0% | 328.10K - | 328.10K 0% | 328.10K 0% | 274.16K - | 274.16K 0% | 274.16K 0% | -258.25K - | -258.25K 0% | -258.25K 0% | -489.49K - | -489.49K 0% | -489.49K 0% | -489.49K 0% | |||||||||||||||||||
cost and expenses | 392.22K - | 392.22K 0% | 392.22K 0% | 392.22K 0% | 356.47K - | 295.22K - | 217.03K - | 514.65K - | 686.09K - | 362.76K 47.13% | 733.14K 102.10% | 626.01K 14.61% | 821.35K 31.20% | 163.88K 80.05% | 883.95K 439.37% | 484.34K 45.21% | 658.53K 35.96% | 658.53K 0% | 770.99K 17.08% | 628.52K 18.48% | 668.55K 6.37% | 668.55K 0% | |||||||||||||||||||||
operating expenses | 489.29K - | 489.29K 0% | 489.29K 0% | 489.29K 0% | 392.22K 19.84% | 392.22K 0% | 392.22K 0% | 392.22K 0% | 369.63K 5.76% | 369.63K 0% | 369.63K 0% | 356.47K 3.56% | 338.10K 5.16% | 338.10K 0% | 338.10K 0% | 295.22K 12.68% | 285.09K 3.43% | 285.09K 0% | 285.09K 0% | 217.03K 23.88% | -245.75K 213.24% | -245.75K 0% | -245.75K 0% | 514.65K 309.42% | -476.74K 192.63% | -476.74K 0% | -476.74K 0% | -476.74K 0% | 686.09K 243.91% | 362.76K 47.13% | 733.14K 102.10% | 626.01K 14.61% | 821.35K 31.20% | 163.88K 80.05% | 883.95K 439.37% | 484.34K 45.21% | 658.53K 35.96% | 658.53K 0% | 770.99K 17.08% | 628.52K 18.48% | 668.55K 6.37% | 668.55K 0% | |
interest expense | 739.14K - | 739.14K 0% | 739.14K 0% | 746.89K - | 746.89K 0% | 746.89K 0% | 67.47K - | 67.47K 0% | 67.47K 0% | ||||||||||||||||||||||||||||||||||
ebitda | 3.88M - | 3.88M 0% | 3.88M 0% | 3.88M 0% | -1.48M - | -1.49M - | -1.50M - | 5.10M 439.95% | 5.10M 0% | 5.10M 0% | -119.49K 102.34% | 768.38K - | -241.21K 131.39% | -121.28K - | 121.28K 200% | 390.37K 221.88% | -90.59K - | -45.46K 49.82% | -45.46K 0% | -91.25K - | -45.79K 49.82% | -45.79K 0% | |||||||||||||||||||||
operating income | 3.88M - | 3.88M 0% | 3.88M 0% | 3.88M 0% | 5.94M - | 6.22M - | 6.09M - | 5.10M 16.25% | 5.10M 0% | 5.10M 0% | 5.66M 11.07% | 1.82M - | 4.52M 148.27% | 3.33M 26.41% | 5.30M 59.13% | 3.89M 26.63% | 4.73M 21.63% | 3.90M 17.38% | 5.22M 33.60% | 5.01M 4.02% | 5.01M 0% | 4.84M 3.24% | 5.91M 21.92% | 5.60M 5.25% | 5.60M 0% | ||||||||||||||||||
depreciation and amortization | -5.94M - | -6.22M - | -6.09M - | -5.66M - | -1.82M - | -4.52M 148.27% | -3.33M 26.41% | -5.30M 59.13% | -3.89M 26.63% | -4.73M 21.63% | -3.90M 17.38% | -5.22M 33.60% | -5.01M 4.02% | -5.01M 0% | -4.84M 3.24% | -5.91M 21.92% | -5.60M 5.25% | -5.60M 0% | |||||||||||||||||||||||||
total other income expenses net | -739.14K - | -739.14K 0% | -739.14K 0% | -1.48M 100.74% | -1.49M - | -746.89K 49.93% | -746.89K 0% | -746.89K 0% | -1.50M 100.87% | -67.47K 95.50% | -67.47K 0% | -67.47K 0% | -119.49K 77.11% | 120.38K - | -241.21K 300.37% | -121.28K - | 121.28K 200% | 390.37K 221.88% | -90.59K - | -45.46K 49.82% | -45.46K 0% | -91.25K - | -45.79K 49.82% | -45.79K 0% | |||||||||||||||||||
income before tax | 3.37M - | 3.37M 0% | 3.37M 0% | 3.37M 0% | 4.46M - | 4.72M - | 4.59M - | 5.03M 9.66% | 5.03M 0% | 5.03M 0% | 5.55M 10.18% | 1.94M - | 4.28M 120.46% | 3.33M 22.26% | 5.18M 55.49% | 4.01M 22.57% | 5.12M 27.69% | 3.90M 23.69% | 5.13M 31.28% | 4.96M 3.21% | 4.96M 0% | 4.84M 2.35% | 5.82M 20.04% | 5.55M 4.55% | 5.55M 0% | ||||||||||||||||||
income tax expense | 180.55K - | 180.55K 0% | 180.55K 0% | 180.55K 0% | 247.75K - | 333.16K - | 204.24K 38.70% | 204.24K 0% | 204.24K 0% | 46.46K 77.25% | 94.05K - | 183.35K - | 99.93K 45.50% | 234.23K 134.40% | 264.08K 12.75% | 274.37K 3.89% | 249.48K - | 237.33K 4.87% | 228.48K 3.73% | 228.48K 0% | 377.99K 65.44% | 315.20K 16.61% | 318.33K 0.99% | 318.33K 0% | |||||||||||||||||||
net income | 3.00M - | 3.00M 0% | 3.00M 0% | 3.00M 0% | 3.19M 6.29% | 3.19M 0% | 3.19M 0% | 3.19M 0% | 3.30M 3.60% | 3.30M 0% | 3.30M 0% | 4.21M 27.57% | 3.51M 16.69% | 3.51M 0% | 3.51M 0% | 4.39M 25.20% | 3.83M 12.86% | 3.83M 0% | 3.83M 0% | 4.54M 18.74% | 4.85M 6.79% | 4.85M 0% | 4.85M 0% | 5.45M 12.36% | 4.42M 19.00% | 4.42M 0% | 4.42M 0% | 4.42M 0% | 2.41M 45.49% | 4.18M 73.74% | 3.09M 26.00% | 4.91M 58.72% | 3.73M 23.99% | 5.05M 35.39% | 3.66M 27.68% | 4.89M 33.75% | 4.73M 3.19% | 4.73M 0% | 4.47M 5.63% | 5.50M 23.14% | 5.23M 4.86% | 5.23M 0% | |
weighted average shs out | 76.08M - | 76.08M 0% | 76.08M 0% | 76.08M 0% | 76.33M 0.33% | 76.33M 0% | 76.33M 0% | 76.33M 0% | 79.48M 4.13% | 79.48M 0% | 79.48M 0% | 83.39M 4.92% | 83.00M 0.48% | 83.00M 0% | 83.00M 0% | 86.97M 4.79% | 86.01M 1.10% | 86.01M 0% | 86.01M 0% | 87.57M 1.81% | 88.80M 1.40% | 88.80M 0% | 88.80M 0% | 95.94M 8.05% | 88.80M 7.45% | 88.80M 0% | 88.80M 0% | 88.80M 0% | 155.40M 75.01% | 54.62M 64.85% | 106.69M 95.34% | 109.61M 2.73% | 137.10M 25.07% | 107.21M 21.80% | 117.92M 9.99% | 111.95M 5.06% | 118.31M 5.68% | 118.31M 0% | 120.73M 2.05% | 119.23M 1.24% | 124.66M 4.55% | 124.66M 0% | |
weighted average shs out dil | 76.08M - | 76.08M 0% | 76.08M 0% | 76.08M 0% | 76.33M 0.33% | 76.33M 0% | 76.33M 0% | 76.33M 0% | 79.48M 4.13% | 79.48M 0% | 79.48M 0% | 83.39M 4.92% | 83.00M 0.48% | 83.00M 0% | 83.00M 0% | 86.97M 4.79% | 86.01M 1.10% | 86.01M 0% | 86.01M 0% | 87.57M 1.81% | 88.80M 1.40% | 88.80M 0% | 88.80M 0% | 84.57M 4.76% | 88.80M 5.00% | 88.80M 0% | 88.80M 0% | 88.80M 0% | 155.41M 75.02% | 37.72M 75.73% | 106.69M 182.85% | 95.13M 10.84% | 137.10M 44.12% | 84.28M 38.53% | 117.92M 39.91% | 104.40M 11.46% | 114.19M 9.38% | 114.19M 0% | 120.73M 5.72% | 112.16M 7.09% | 124.66M 11.14% | 124.66M 0% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 5.84% | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 0.48% | 0.04 0% | 0.04 0% | 0.05 21.69% | 0.04 16.24% | 0.04 0% | 0.04 0% | 0.05 19.39% | 0.04 11.88% | 0.04 0% | 0.04 0% | 0.05 16.63% | 0.05 5.20% | 0.05 0% | 0.05 0% | 0.06 4.03% | 0.05 12.50% | 0.05 0% | 0.05 0% | 0.05 0% | 0.02 68.81% | 0.08 394.19% | 0.03 62.14% | 0.04 54.48% | 0.03 39.29% | 0.05 73.16% | 0.03 34.18% | 0.04 40.97% | 0.04 8.47% | 0.04 0% | 0.04 7.50% | 0.05 24.59% | 0.04 8.89% | 0.04 0% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 5.84% | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 0.48% | 0.04 0% | 0.04 0% | 0.05 21.69% | 0.04 16.24% | 0.04 0% | 0.04 0% | 0.05 19.39% | 0.04 11.88% | 0.04 0% | 0.04 0% | 0.05 16.63% | 0.05 5.20% | 0.05 0% | 0.05 0% | 0.06 18.13% | 0.05 22.95% | 0.05 0% | 0.05 0% | 0.05 0% | 0.02 68.81% | 0.11 609.68% | 0.03 73.64% | 0.05 77.93% | 0.03 47.29% | 0.06 120.59% | 0.03 48.33% | 0.05 50.97% | 0.04 11.54% | 0.04 0% | 0.04 10.63% | 0.05 32.43% | 0.04 14.29% | 0.04 0% |
All numbers in (except ratios and percentages)