AU:COM:WHITEHAVENCOAL
Whitehaven Coal
- Stock
Last Close
6.91
25/11 05:10
Market Cap
7.20B
Beta: -
Volume Today
5.22M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 188.85M - | 188.85M 0% | 188.85M 0% | 188.85M 0% | 190.82M 1.04% | 190.82M 0% | 190.82M 0% | 190.82M 0% | 291.11M 52.55% | 291.11M 0% | 291.11M 0% | 443.31M 52.28% | 443.31M 0% | 443.31M 0% | 564.36M 27.31% | 564.36M 0% | 564.36M 0% | 621.99M 10.21% | 621.99M 0% | 621.99M 0% | 885.08M 42.30% | 430.40M 51.37% | 430.40M 0% | 836.53M 94.36% | 430.40M 48.55% | 430.40M 0% | 722.28M 67.81% | 722.28M 0% | 1.74B 141.09% | 1.74B 0% | 1.91B 9.51% | 1.91B 0% | 3.81B 99.75% | 1.13B 70.36% | 1.13B 0% | 2.26B 99.76% | 1.59B 29.54% | 2.23B 40.60% | |
cost of revenue | 103.30M - | 103.30M 0% | 103.30M 0% | 103.30M 0% | 14.53M 85.93% | 14.53M 0% | 14.53M 0% | 14.53M 0% | 22.04M 51.68% | 22.04M 0% | 22.04M 0% | 33.35M 51.33% | 33.35M 0% | 33.35M 0% | 643.13M - | 561.40M - | 308.64M - | 308.64M 0% | 411.94M 33.47% | 411.94M 0% | 459.74M 11.60% | 459.74M 0% | 752.74M 63.73% | 373.52M 50.38% | 373.52M 0% | 710.69M 90.27% | 747.33M 5.16% | 1.16B 54.77% | |||||||||||
gross profit | 85.56M - | 85.56M 0% | 85.56M 0% | 85.56M 0% | 176.29M 106.06% | 176.29M 0% | 176.29M 0% | 176.29M 0% | 269.07M 52.63% | 269.07M 0% | 269.07M 0% | 409.96M 52.36% | 409.96M 0% | 409.96M 0% | 564.36M 37.66% | 564.36M 0% | 564.36M 0% | 621.99M 10.21% | 621.99M 0% | 621.99M 0% | 241.95M 61.10% | 430.40M 77.89% | 430.40M 0% | 275.13M 36.08% | 430.40M 56.43% | 430.40M 0% | 413.64M 3.90% | 413.64M 0% | 1.33B 221.39% | 1.33B 0% | 1.45B 8.87% | 1.45B 0% | 3.06B 111.19% | 755.64M 75.28% | 755.64M 0% | 1.54B 104.45% | 842.01M 45.50% | 1.08B 28.03% | |
selling and marketing expenses | 47.41M - | 47.41M 0% | 47.41M 0% | 47.41M 0% | 50.56M 6.63% | 50.56M 0% | 50.56M 0% | 50.56M 0% | 78.56M 55.39% | 78.56M 0% | 78.56M 0% | 77.99M 0.73% | 77.99M 0% | 77.99M 0% | 71.82M 7.90% | 71.82M 0% | 71.82M 0% | 81.03M 12.82% | 81.03M 0% | 81.03M 0% | 166.89M 105.95% | 85.52M 48.76% | 85.52M 0% | 175.19M 104.86% | 85.52M 51.19% | 85.52M 0% | 85.26M 0.31% | 85.26M 0% | 103.44M 21.33% | 103.44M 0% | 98.46M 4.82% | 98.46M 0% | 196.91M 100% | 86.42M 56.11% | 86.42M 0% | 172.84M 100% | 203.29M 17.62% | ||
general and administrative expenses | 6.47M - | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.80M 5.04% | 6.80M 0% | 6.80M 0% | 6.80M 0% | 7.51M 10.50% | 7.51M 0% | 7.51M 0% | 6.11M 18.69% | 6.11M 0% | 6.11M 0% | 7.99M 30.86% | 7.99M 0% | 7.99M 0% | 8.47M 5.97% | 8.47M 0% | 8.47M 0% | 12.54M 48.09% | 9.02M 28.09% | 9.02M 0% | 17.27M 91.53% | 9.02M 47.79% | 9.02M 0% | 12.12M 34.45% | 12.12M 0% | 11.32M 6.64% | 11.32M 0% | 13.33M 17.74% | 13.33M 0% | 26.65M 100% | 17.40M 34.72% | 17.40M 0% | 34.80M 100% | 27.75M 20.26% | ||
selling general and administrative expenses | 53.88M - | 53.88M 0% | 53.88M 0% | 53.88M 0% | 57.35M 6.44% | 57.35M 0% | 57.35M 0% | 57.35M 0% | 86.07M 50.08% | 86.07M 0% | 86.07M 0% | 84.09M 2.30% | 84.09M 0% | 84.09M 0% | 79.81M 5.09% | 79.81M 0% | 79.81M 0% | 89.50M 12.14% | 89.50M 0% | 89.50M 0% | 181.90M 103.24% | 94.54M 48.03% | 94.54M 0% | 256.40M 171.21% | 94.54M 63.13% | 94.54M 0% | 99.14M 4.87% | 99.14M 0% | 117.61M 18.63% | 117.61M 0% | 114.19M 2.91% | 114.19M 0% | 509.05M 345.81% | 106.87M 79.01% | 106.87M 0% | 370.60M 246.79% | 350.67M 5.38% | 560.33M 59.79% | |
research and development expenses | 2.43M - | 2.43M 0% | 2.43M 0% | 81.77M - | 5.48M - | 5.48M 0% | 20.75M - | 20.75M 0% | 41.50M 100% | ||||||||||||||||||||||||||||||
other expenses | -52.67M - | -52.67M 0% | -52.67M 0% | -52.67M 0% | 120.83M 329.43% | 120.83M 0% | 120.83M 0% | 120.83M 0% | 42.98M 64.43% | 42.98M 0% | 42.98M 0% | 78.88M 83.52% | 78.88M 0% | 78.88M 0% | 127.54M 61.69% | 127.54M 0% | 127.54M 0% | 146.88M 15.16% | 146.88M 0% | 146.88M 0% | 134.53M - | 134.53M 0% | 134.53M - | 134.53M 0% | |||||||||||||||
cost and expenses | 104.51M - | 104.51M 0% | 104.51M 0% | 104.51M 0% | 192.72M 84.40% | 192.72M 0% | 192.72M 0% | 192.72M 0% | 151.09M 21.60% | 151.09M 0% | 151.09M 0% | 196.33M 29.94% | 196.33M 0% | 196.33M 0% | 209.78M 6.85% | 209.78M 0% | 209.78M 0% | 236.38M 12.68% | 236.38M 0% | 236.38M 0% | 825.03M 249.02% | 229.07M 72.24% | 229.07M 0% | 817.80M 257.01% | 229.07M 71.99% | 229.07M 0% | 146.34M 36.12% | 146.34M 0% | 230.39M 57.44% | 230.39M 0% | 277.08M 20.26% | 277.08M 0% | 1.26B 355.38% | 218.87M 82.65% | 218.87M 0% | 1.08B 394.04% | 1.10B 1.55% | 1.72B 56.38% | |
operating expenses | 1.22M - | 1.22M 0% | 1.22M 0% | 1.22M 0% | 178.19M 14,562.44% | 178.19M 0% | 178.19M 0% | 178.19M 0% | 129.06M 27.57% | 129.06M 0% | 129.06M 0% | 162.98M 26.28% | 162.98M 0% | 162.98M 0% | 209.78M 28.72% | 209.78M 0% | 209.78M 0% | 236.38M 12.68% | 236.38M 0% | 236.38M 0% | 181.90M 23.05% | 229.07M 25.93% | 229.07M 0% | 256.40M 11.93% | 229.07M 10.66% | 229.07M 0% | 162.30M 29.15% | 162.30M 0% | 181.54M 11.85% | 181.54M 0% | 182.66M 0.61% | 182.66M 0% | 509.05M 178.69% | 154.65M 69.62% | 154.65M 0% | 370.60M 139.64% | 350.67M 5.38% | 560.33M 59.79% | |
interest expense | 12.40M - | 12.40M 0% | 12.40M 0% | 12.40M 0% | 16.29M 31.38% | 16.29M 0% | 16.29M 0% | 16.29M 0% | 15.09M 7.36% | 15.09M 0% | 15.09M 0% | 12.04M 20.21% | 12.04M 0% | 12.04M 0% | 7.14M 40.72% | 7.14M 0% | 7.14M 0% | 7.52M 5.41% | 7.52M 0% | 7.52M 0% | 19.29M 156.41% | 7.06M 63.43% | 7.06M 0% | 25.09M 255.66% | 7.06M 71.88% | 7.06M 0% | 8.54M 21.02% | 8.54M 0% | 7.71M 9.73% | 7.71M 0% | 17.01M - | 14.54M - | 13.39M 7.91% | 20.61M 53.85% | |||||
ebitda | 18.19M - | 18.19M 0% | 18.19M 0% | 18.19M 0% | -77.12M 524.00% | -77.12M 0% | -77.12M 0% | -77.12M 0% | 54.61M 170.81% | 54.61M 0% | 54.61M 0% | 164.37M 201.01% | 164.37M 0% | 164.37M 0% | 232.50M 41.45% | 232.50M 0% | 232.50M 0% | 247.60M 6.50% | 247.60M 0% | 247.60M 0% | 176.12M 28.87% | 73.78M 58.11% | 73.78M 0% | 129.84M 75.98% | 73.78M 43.17% | 73.78M 0% | 313.55M 324.96% | 313.55M 0% | 1.17B 273.19% | 1.17B 0% | 1.33B 13.74% | 1.33B 0% | 2.66B 99.95% | 629.02M 76.36% | 629.02M 0% | 1.29B 105.85% | 629.65M 51.37% | 719.35M 14.25% | |
operating income | 10.59M - | 10.59M 0% | 10.59M 0% | 10.59M 0% | -69.11M 752.91% | -69.11M 0% | -69.11M 0% | -69.11M 0% | 43.39M 162.78% | 43.39M 0% | 43.39M 0% | 162.77M 275.17% | 162.77M 0% | 162.77M 0% | 237.08M 45.65% | 237.08M 0% | 237.08M 0% | 239.99M 1.22% | 239.99M 0% | 239.99M 0% | 60.05M 74.98% | 50.65M 15.65% | 50.65M 0% | 18.73M 63.02% | 50.65M 170.40% | 50.65M 0% | 254.05M 401.60% | 254.05M 0% | 1.15B 352.94% | 1.15B 0% | 1.28B 10.90% | 1.28B 0% | 2.55B 99.62% | 588.51M 76.90% | 588.51M 0% | 1.17B 99.53% | 491.34M 58.16% | 517.66M 5.36% | |
depreciation and amortization | 19.87M - | 19.87M 0% | 19.87M 0% | 19.87M 0% | 24.40M 22.76% | 24.40M 0% | 24.40M 0% | 24.40M 0% | 32.60M 33.61% | 32.60M 0% | 32.60M 0% | 33.47M 2.68% | 33.47M 0% | 33.47M 0% | 35.26M 5.33% | 35.26M 0% | 35.26M 0% | 56.11M 59.16% | 56.11M 0% | 56.11M 0% | 116.07M 106.84% | 56.15M 51.63% | 56.15M 0% | 111.11M 97.90% | 56.15M 49.47% | 56.15M 0% | 59.50M 5.97% | 59.50M 0% | 19.44M 67.33% | 19.44M 0% | 54.85M 182.19% | 54.85M 0% | 113.94M 107.72% | 40.51M 64.45% | 40.51M 0% | 120.52M 197.55% | 138.31M 14.76% | 201.69M 45.82% | |
total other income expenses net | -24.67M - | -24.67M 0% | -24.67M 0% | -24.67M 0% | -51.72M 109.66% | -51.72M 0% | -51.72M 0% | -51.72M 0% | -36.47M 29.49% | -36.47M 0% | -36.47M 0% | -43.92M 20.42% | -43.92M 0% | -43.92M 0% | -46.98M 6.98% | -46.98M 0% | -46.98M 0% | -56.02M 19.24% | -56.02M 0% | -56.02M 0% | -19.10M 65.90% | -40.07M 109.73% | -40.07M 0% | -17.35M 56.71% | -40.07M 130.98% | -40.07M 0% | -11.26M 71.90% | -11.26M 0% | -10.55M 6.31% | -10.55M 0% | -2.01M 80.97% | -2.01M 0% | 837K 141.70% | 38.12M 4,454.66% | 38.12M 0% | 78.99M 107.20% | -124.98M 258.23% | -375.02M 200.06% | |
income before tax | -14.08M - | -14.08M 0% | -14.08M 0% | -14.08M 0% | -120.83M 757.95% | -120.83M 0% | -120.83M 0% | -120.83M 0% | 6.92M 105.73% | 6.92M 0% | 6.92M 0% | 118.86M 1,617.95% | 118.86M 0% | 118.86M 0% | 190.10M 59.94% | 190.10M 0% | 190.10M 0% | 183.97M 3.23% | 183.97M 0% | 183.97M 0% | 40.95M 77.74% | 10.58M 74.15% | 10.58M 0% | 1.39M 86.91% | 10.58M 664.08% | 10.58M 0% | 242.79M 2,194.30% | 242.79M 0% | 1.14B 369.60% | 1.14B 0% | 1.27B 11.75% | 1.27B 0% | 2.55B 100% | 626.64M 75.41% | 626.64M 0% | 1.25B 100% | 366.36M 70.77% | 142.64M 61.06% | |
income tax expense | -4.49M - | -4.49M 0% | -4.49M 0% | -4.49M 0% | -35.15M 683.29% | -35.15M 0% | -35.15M 0% | -35.15M 0% | 1.80M 105.11% | 1.80M 0% | 1.80M 0% | 17.51M 874.94% | 17.51M 0% | 17.51M 0% | 58.71M 235.20% | 58.71M 0% | 58.71M 0% | 51.99M 11.44% | 51.99M 0% | 51.99M 0% | 13.55M 73.94% | 3.07M 77.31% | 3.07M 0% | -1.25M 140.80% | 3.07M 345.10% | 3.07M 0% | 72.54M 2,260.27% | 72.54M 0% | 334.42M 361.00% | 334.42M 0% | 383.11M 14.56% | 383.11M 0% | 766.21M 100% | 183.61M 76.04% | 183.61M 0% | 367.23M 100% | 108.74M 70.39% | 45.26M 58.37% | |
net income | -9.60M - | -9.60M 0% | -9.60M 0% | -9.60M 0% | -82.66M 761.34% | -82.66M 0% | -82.66M 0% | -82.66M 0% | 5.12M 106.20% | 5.12M 0% | 5.12M 0% | 101.34M 1,878.56% | 101.34M 0% | 101.34M 0% | 131.39M 29.65% | 131.39M 0% | 131.39M 0% | 131.97M 0.44% | 131.97M 0% | 131.97M 0% | 27.40M 79.24% | 7.51M 72.59% | 7.51M 0% | 2.64M 64.86% | 7.51M 184.54% | 7.51M 0% | 170.25M 2,167.30% | 170.25M 0% | 805.73M 373.26% | 805.73M 0% | 891.00M 10.58% | 891.00M 0% | 1.78B 100% | 443.02M 75.14% | 443.02M 0% | 886.05M 100% | 257.62M 70.92% | 97.38M 62.20% | |
weighted average shs out | 991.68M - | 991.68M 0% | 991.68M 0% | 991.68M 0% | 991.87M 0.02% | 991.87M 0% | 991.87M 0% | 991.87M 0% | 990.47M 0.14% | 990.47M 0% | 990.47M 0% | 986.07M 0.44% | 986.07M 0% | 986.07M 0% | 988.36M 0.23% | 988.36M 0% | 988.36M 0% | 987.55M 0.08% | 987.55M 0% | 987.55M 0% | 1.01B 2.75% | 987.55M 2.68% | 987.55M 0% | 1.00B 1.45% | 987.55M 1.43% | 987.55M 0% | 1.01B 2.31% | 1.01B 0% | 990.53M 1.97% | 990.53M 0% | 910.58M 8.07% | 910.58M 0% | 899.50M 1.22% | 851.62M 5.32% | 851.62M 0% | 829.99M 2.54% | 829.99M 0.00% | 834.36M 0.53% | |
weighted average shs out dil | 991.68M - | 991.68M 0% | 991.68M 0% | 991.68M 0% | 991.87M 0.02% | 991.87M 0% | 991.87M 0% | 991.87M 0% | 990.47M 0.14% | 990.47M 0% | 990.47M 0% | 986.07M 0.44% | 986.07M 0% | 986.07M 0% | 988.36M 0.23% | 988.36M 0% | 988.36M 0% | 1.01B 1.93% | 1.01B 0% | 1.01B 0% | 1.02B 1.32% | 987.55M 3.25% | 987.55M 0% | 1.02B 3.74% | 987.55M 3.60% | 987.55M 0% | 1.01B 2.31% | 1.01B 0% | 990.42M 1.98% | 990.42M 0% | 910.58M 8.06% | 910.58M 0% | 910.58M 0% | 851.79M 6.46% | 851.79M 0% | 829.99M 2.56% | 829.99M 0.00% | 834.36M 0.53% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.08 758.76% | -0.08 0% | -0.08 0% | -0.08 0% | 0.01 106.24% | 0.01 0% | 0.01 0% | 0.10 1,823.08% | 0.10 0% | 0.10 0% | 0.13 30% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.03 79.38% | 0.01 71.64% | 0.01 0% | 0.00 65.79% | 0.01 192.31% | 0.01 0% | 0.17 2,136.84% | 0.17 0% | 0.81 376.47% | 0.81 0% | 0.98 20.99% | 0.98 0% | 1.98 102.04% | 0.52 73.74% | 0.52 0% | 1.07 105.77% | 0.31 71.03% | 0.12 61.29% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.08 758.76% | -0.08 0% | -0.08 0% | -0.08 0% | 0.01 106.24% | 0.01 0% | 0.01 0% | 0.10 1,823.08% | 0.10 0% | 0.10 0% | 0.13 30% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.13 0% | 0.03 79.38% | 0.01 71.64% | 0.01 0% | 0.00 65.79% | 0.01 192.31% | 0.01 0% | 0.17 2,136.84% | 0.17 0% | 0.81 376.47% | 0.81 0% | 0.98 20.99% | 0.98 0% | 1.96 100% | 0.52 73.47% | 0.52 0% | 1.07 105.77% | 0.31 71.03% | 0.12 61.29% |
All numbers in (except ratios and percentages)