AU:COM:XRGROUP
xReality Group Ltd
- Stock
Last Close
0.04
25/11 04:54
Market Cap
28.21M
Beta: -
Volume Today
431.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 606.32K - | 606.32K 0% | 1.55M 155.13% | 1.55M 0% | 1.67M 7.88% | 1.67M 0% | 1.86M 11.23% | 1.86M 0% | 2.22M 19.69% | 2.22M 0% | 2.57M 15.46% | 2.57M 0% | 3.57M 39.19% | 3.57M 0% | 3.53M 1.02% | 3.53M 0% | 3.41M 3.62% | -1.62M 147.43% | 3.11M 292.74% | 3.11M 0.00% | 2.57M 17.30% | 1.28M 50.29% | 1.70M 32.72% | 3.40M 100.00% | 802.26K 76.39% | 1.60M 100% | 1.75M 9.07% | 3.50M 100.00% | 3.77M 7.57% | 1.20M 68.17% | 2.40M 100% | 2.40M 0.07% | 4.18M 74.21% | 2.49M 40.50% | 4.97M 100% | 2.79M 43.96% | 4.78M 71.61% | 2.27M 52.53% | 4.54M 100.00% | 4.62M 1.70% | ||
cost of revenue | 179.00K - | 179.00K 0% | 376.55K 110.36% | 376.55K 0% | 281.45K 25.26% | 281.45K 0% | 354.56K 25.98% | 354.56K 0% | 497.41K 40.29% | 497.41K 0% | 545.72K 9.71% | 545.72K 0.00% | 686.63K 25.82% | 686.63K 0% | 665.00K 3.15% | 665.00K 0% | 622.65K 6.37% | 174.15K 72.03% | 690.36K 296.41% | 690.35K 0.00% | 573.62K 16.91% | 842.60K 46.89% | 444.58K 47.24% | 1.63M 266.98% | 197.33K 87.90% | 1.11M 462.62% | 415.15K 62.61% | 1.72M 313.91% | 1.67M 2.60% | 318.26K 80.98% | 1.63M 410.61% | 433.17K 73.34% | 2.00M 361.56% | 462.63K 76.86% | 2.01M 333.44% | 512.07K 74.46% | 2.16M 321.93% | 375.83K 82.61% | 1.86M 394.79% | 1.87M 0.74% | ||
gross profit | 427.32K - | 427.32K 0% | 1.17M 173.88% | 1.17M 0% | 1.39M 18.54% | 1.39M 0% | 1.50M 8.24% | 1.50M 0% | 1.72M 14.82% | 1.72M 0% | 2.02M 17.12% | 2.02M 0.00% | 2.88M 42.80% | 2.88M 0% | 2.87M 0.51% | 2.87M 0% | 2.78M 2.98% | -1.79M 164.29% | 2.42M 235.41% | 2.42M 0% | 2.00M 17.42% | 437.42K 78.14% | 1.25M 186.73% | 1.77M 40.81% | 604.93K 65.75% | 494.29K 18.29% | 1.33M 170.07% | 1.78M 33.47% | 2.09M 17.38% | 880.10K 57.92% | 771.66K 12.32% | 1.97M 154.66% | 2.18M 10.86% | 2.02M 7.13% | 2.97M 46.62% | 2.27M 23.34% | 2.62M 15.25% | 1.89M 27.75% | 2.68M 41.50% | 2.74M 2.36% | ||
selling and marketing expenses | 36.03K - | 89.64K 148.81% | 89.64K 0% | 159.53K 77.95% | 159.53K 0.00% | 64.22K 59.74% | 64.22K 0% | 162.31K 152.72% | 162.31K 0.00% | 1.40M 759.86% | 1.40M 0% | 1.11M 20.62% | 1.11M 0.00% | 1.26M 13.54% | 1.26M 0% | 1.32M 5.23% | 1.32M 0% | 1.27M 4.20% | 298.10K 76.49% | 1.17M 293.19% | 1.17M 0.00% | 1.08M 7.45% | 227.91K 78.99% | 708.19K 210.73% | 708.19K 0.00% | 627.34K 11.42% | 627.34K 0% | 762.51K 21.55% | 762.51K 0.00% | 575.91K - | 575.91K 0.00% | 970.00K 68.43% | 970.00K 0% | 1.01M 4.50% | 1.01M 0% | 1.04M 2.45% | 1.04M 0% | 1.30M 25.41% | ||||
general and administrative expenses | 170.56K - | 218.81K 28.29% | 218.81K 0% | 180.37K 17.57% | 180.37K 0% | 159.73K 11.44% | 159.73K 0% | 187.09K 17.13% | 187.09K 0% | 1.45M 676.13% | 1.45M 0% | 922.05K 36.50% | 922.05K 0% | 598.46K 35.09% | 598.46K 0% | 1.12M 87.53% | 1.12M 0.00% | 1.72M 53.43% | 786.25K 54.34% | 933.80K 18.77% | 933.80K 0.00% | 584.09K 37.45% | 208.01K 64.39% | 848.97K 308.14% | 848.97K 0.00% | 221.32K 73.93% | 221.32K 0% | 595.95K 169.27% | 595.95K 0.00% | 198.72K - | 198.72K 0% | 253.40K 27.52% | 253.40K 0% | 425.03K 67.73% | 425.03K 0% | 388.28K 8.65% | 388.28K 0% | 362.05K 6.76% | ||||
selling general and administrative expenses | 524.61K - | 1.51M 188.38% | 1.51M 0% | 1.99M 31.23% | 1.99M 0.00% | 1.13M 42.88% | 1.13M 0% | 1.55M 36.77% | 1.55M 0% | 2.17M 39.63% | 2.17M 0% | 2.22M 2.55% | 2.22M 0.00% | 2.32M 4.55% | 2.32M 0% | 2.75M 18.48% | 2.75M 0% | 3.40M 23.66% | 949.81K 72.08% | 2.43M 155.34% | 2.43M 0.00% | 2.02M 16.63% | 1.16M 42.65% | 1.74M 49.77% | 2.73M 57.25% | 759.10K 72.20% | 1.73M 128.02% | 1.39M 19.90% | 1.88M 35.94% | 2.01M 6.65% | 805.59K 59.92% | 1.61M 100.00% | 1.22M 24.54% | 2.43M 100.00% | 1.50M 38.48% | 2.99M 100% | 1.51M 49.63% | 3.01M 100% | 1.74M 42.29% | 3.48M 100.00% | 3.94M 13.31% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 539.73K - | 2.05M 279.02% | 2.05M 0% | 2.66M 30.25% | 2.66M 0.00% | 1.59M 40.29% | 1.59M 0% | 2.06M 29.57% | 2.06M 0.00% | 2.85M 38.12% | 2.85M 0% | 3.04M 6.70% | 3.04M 0.00% | 3.43M 12.94% | 3.43M 0% | 3.58M 4.22% | 3.58M 0% | 7.70M 115.25% | 4.68M 39.23% | 3.31M 29.33% | 3.31M 0.00% | 2.83M 14.27% | 2.00M 29.35% | 2.44M 21.64% | 4.36M 79.13% | 1.20M 72.52% | 2.84M 136.99% | 1.76M 38.04% | 3.60M 104.68% | 3.68M 2.23% | 1.48M 59.90% | 3.24M 119.11% | 4.83M 49.26% | 4.43M 8.27% | 2.53M 42.87% | 5.00M 97.40% | 2.77M 44.57% | 5.17M 86.81% | 2.60M 49.80% | 5.34M 105.49% | 5.81M 8.93% | |
operating expenses | 539.73K - | 1.87M 245.86% | 1.87M 0% | 2.29M 22.57% | 2.29M 0.00% | 1.31M 42.77% | 1.31M 0% | 1.71M 30.34% | 1.71M 0.00% | 2.35M 37.67% | 2.35M 0% | 2.49M 6.06% | 2.49M 0.00% | 2.74M 10.11% | 2.74M 0% | 2.91M 6.07% | 2.91M 0% | 7.07M 143.03% | 4.50M 36.35% | 2.62M 41.92% | 2.62M 0.00% | 2.26M 13.57% | 1.16M 48.70% | 1.99M 71.69% | 2.73M 37.18% | 1.00M 63.33% | 1.73M 72.83% | 1.35M 22.28% | 1.88M 40.11% | 2.01M 6.65% | 1.16M 42.35% | 1.61M 39.05% | 4.40M 172.93% | 2.43M 44.70% | 2.07M 14.92% | 2.99M 44.61% | 2.26M 24.53% | 3.01M 33.48% | 2.22M 26.28% | 3.48M 56.56% | 3.94M 13.31% | |
interest expense | 563.30K - | 513.65K - | 642.26K - | 605.05K - | 623.82K 3.10% | 671.74K - | 838.82K - | 791.52K - | 840.48K - | 845.16K - | 895.27K 5.93% | |||||||||||||||||||||||||||||||
ebitda | -57.90K - | -1.09M 1,774.86% | -1.22M 12.46% | -814.94K 33.24% | -814.94K 0.00% | 280.15K 134.38% | 280.15K 0% | -33.90K 112.10% | -33.90K 0.00% | -347.31K 924.63% | -347.31K 0% | -128.30K 63.06% | -128.30K 0.00% | 596.82K 565.17% | 596.82K 0% | 298.90K 49.92% | 298.90K 0% | -610.73K 304.32% | -2.26M 270.80% | 29.96K 101.32% | 29.96K 0% | 2.84K 90.52% | -181.63K 6,493.17% | -293.46K 61.57% | -222.41K 24.21% | -299.10K 34.48% | -521.01K 74.19% | 91.54K 117.57% | 785.13K 757.69% | 920.84K 17.29% | -255.18K 127.71% | 149.02K 158.40% | -60.99K 140.93% | 879.92K 1,542.73% | 46.77K 94.68% | 1.05M 2,155.01% | 183.73K 82.58% | 743.48K 304.65% | -515.08K 169.28% | 308.96K 159.98% | -198.12K 164.12% | |
operating income | -524.61K - | -1.36M 158.47% | -1.36M 0% | -1.11M 17.82% | -1.11M 0.00% | 108.67K 109.75% | 108.67K 0% | -255.23K 334.87% | -255.23K 0% | -669.36K 162.26% | -669.36K 0% | -485.14K 27.52% | -485.14K 0% | 129.25K 126.64% | 129.25K 0% | -251.19K 294.34% | -251.19K 0.00% | -1.03M 309.82% | -2.68M 160.66% | -337.77K 87.41% | -337.77K 0.00% | -267.38K 20.84% | -722.07K 170.06% | -664.63K 7.95% | -964.75K 45.16% | -697.82K 27.67% | -1.24M 77.21% | -243.01K 80.35% | -102.92K 57.65% | 81.48K 179.17% | -619.68K 860.53% | -839.52K 35.48% | -415.14K 50.55% | -253.08K 39.04% | -348.26K 37.61% | -25.22K 92.76% | -161.00K 538.37% | -392.98K 144.09% | -862.20K 119.40% | -798.97K 7.33% | -1.20M 50.03% | |
depreciation and amortization | 524.61K - | 270.42K 48.45% | 135.21K 50% | 299.38K 121.42% | 299.38K 0% | 171.48K 42.72% | 171.48K 0% | 221.34K 29.07% | 221.33K 0.00% | 322.05K 45.50% | 322.05K 0% | 356.84K 10.80% | 356.84K 0.00% | 467.56K 31.03% | 467.56K 0% | 550.09K 17.65% | 550.09K 0.00% | 418.69K 23.89% | 418.70K 0.00% | 367.73K 12.17% | 367.73K 0.00% | 270.22K 26.52% | 540.44K 100% | 371.17K 31.32% | 742.34K 100% | 398.71K 46.29% | 715.57K 79.47% | 334.55K 53.25% | 888.05K 165.45% | 839.36K 5.48% | 364.51K 56.57% | 988.54K 171.20% | 354.15K 64.17% | 1.13M 219.92% | 395.03K 65.13% | 1.08M 173.39% | 344.73K 68.08% | 1.14M 229.67% | 347.13K 69.46% | 1.11M 219.17% | 1.00M 9.69% | |
total other income expenses net | -57.90K - | -114.39K 97.56% | -114.39K 0% | -79.71K 30.32% | -79.71K 0% | -7.76K 90.26% | -7.76K 0% | 62.19K 901.47% | 62.19K 0% | -17.18K 127.62% | -17.18K 0% | -82.44K 379.88% | -82.44K 0.00% | -82.79K 0.43% | -82.79K 0% | 64.93K 178.43% | 64.93K 0% | -3.40M 5,329.30% | -3.37M 0.67% | -102.56K 96.96% | -102.56K 0% | -276.16K 169.26% | -680.27K 146.34% | -328.68K 51.68% | -869.25K 164.47% | -19.86K 97.72% | -198.10K 897.50% | -69.78K 64.78% | -522.66K 649.04% | 4.66M 990.94% | 5.20K 99.89% | -514.34K 9,985.43% | -2.44M 373.71% | -5.45M 123.69% | -93.08K 98.29% | -857.45K 821.21% | -242.92K 71.67% | -414.86K 70.78% | 111.48K 126.87% | -702.47K 730.10% | -1.41M 100.95% | |
income before tax | -582.51K - | -1.47M 152.42% | -1.47M 0% | -1.19M 18.79% | -1.19M 0.00% | 100.91K 108.45% | 100.91K 0% | -193.04K 291.30% | -193.04K 0% | -686.54K 255.65% | -686.54K 0% | -567.58K 17.33% | -567.58K 0.00% | 46.46K 108.19% | 46.46K 0% | -186.26K 500.90% | -186.25K 0.00% | -4.42M 2,275.75% | -6.06M 36.86% | -440.33K 92.73% | -440.33K 0.00% | -543.53K 23.44% | -1.40M 158.00% | -993.31K 29.17% | -1.83M 84.63% | -717.68K 60.87% | -1.43M 99.91% | -312.79K 78.20% | -625.58K 100% | 4.74M 857.39% | -614.48K 112.97% | -1.35M 120.33% | -2.85M 110.63% | -5.70M 100.00% | -441.33K 92.26% | -882.67K 100.00% | -403.92K 54.24% | -807.84K 100% | -750.72K 7.07% | -1.50M 100% | -2.61M 73.85% | |
income tax expense | -57.90K - | 695.85K 1,301.81% | 695.85K 0% | 196.69K 71.73% | 196.69K 0.00% | 55.53K 71.77% | 55.53K 0% | 98.03K 76.52% | 98.03K 0% | 28.17K 71.27% | 28.17K 0% | 187.44K 565.45% | 187.44K 0% | 111.96K 40.27% | 111.96K 0% | 42.48K 62.06% | 42.48K 0.00% | 501.56K 1,080.66% | 501.56K 0.00% | 144.95K 71.10% | 144.95K 0% | 10.62K 92.67% | 21.24K 100% | 234.25K 1,002.87% | 468.50K 100% | 234.92K 49.86% | 469.84K 100.00% | -4 - | 50.00K 1,250,000% | -124.90K - | 3 - | 4 - | -3 - | 3 - | 1 66.67% | |||||||
net income | -582.51K - | -774.50K 32.96% | -774.50K 0% | -997.34K 28.77% | -997.34K 0% | 45.38K 104.55% | 45.38K 0% | -95.01K 309.38% | -95.01K 0% | -658.37K 592.94% | -658.37K 0% | -380.14K 42.26% | -380.14K 0.00% | -65.50K 82.77% | -65.50K 0% | -104.93K 60.19% | -104.93K 0.00% | -4.97M 4,632.25% | -6.60M 32.85% | -585.28K 91.13% | -585.28K 0.00% | -554.15K 5.32% | -6.23M 1,024.32% | -1.23M 80.30% | -3.38M 175.01% | -952.60K 71.78% | -2.06M 116.70% | -312.79K 84.85% | -625.58K 100% | 4.69M 849.39% | -614.48K 113.11% | -1.23M 100.00% | -2.85M 132.04% | -5.70M 100.00% | -441.33K 92.26% | -882.67K 100.00% | -403.92K 54.24% | -807.84K 100% | -750.72K 7.07% | -1.50M 100% | -2.61M 73.85% | |
weighted average shs out | 70.18M - | 87.15M 24.18% | 87.15M 0% | 95.44M 9.51% | 95.44M 0% | 118.76M 24.44% | 118.76M 0% | 118.76M 0.00% | 118.76M 0% | 120.49M 1.46% | 120.49M 0% | 122.63M 1.77% | 122.63M 0% | 136.75M 11.52% | 136.75M 0% | 99.93M 26.92% | 99.93M 0% | 136.70M 36.79% | 136.65M 0.03% | 136.70M 0.03% | 136.70M 0% | 136.69M 0.00% | 147.52M 7.92% | 334.25M 126.58% | 334.30M 0.02% | 283.26M 15.27% | 339.76M 19.95% | 336.70M 0.90% | 337.06M 0.11% | 339.76M 0.80% | 343.71M 1.16% | 339.76M 1.15% | 343.71M 1.16% | 343.74M 0.01% | 422.73M 22.98% | 426.58M 0.91% | 431.08M 1.06% | 435.46M 1.02% | 470.67M 8.09% | 470.58M 0.02% | ||
weighted average shs out dil | 70.18M - | 87.15M 24.18% | 87.15M 0% | 95.44M 9.51% | 95.44M 0% | 118.76M 24.44% | 118.76M 0% | 118.76M 0.00% | 118.76M 0% | 120.58M 1.53% | 120.58M 0% | 122.63M 1.70% | 122.63M 0% | 140.64M 14.69% | 140.64M 0% | 99.93M 28.95% | 99.93M 0% | 136.70M 36.79% | 136.70M 0% | 136.70M 0.00% | 136.70M 0% | 136.70M 0% | 147.52M 7.92% | 334.25M 126.58% | 339.76M 1.65% | 283.26M 16.63% | 339.76M 19.95% | 336.70M 0.90% | 339.76M 0.91% | 348.04M 2.44% | 343.71M 1.24% | 339.76M 1.15% | 343.71M 1.16% | 348.40M 1.36% | 422.73M 21.33% | 426.58M 0.91% | 431.06M 1.05% | 435.46M 1.02% | 470.58M 8.06% | 470.58M 0% | ||
eps | -0.01 - | -0.01 7.23% | -0.01 0% | -0.01 17.98% | -0.01 0% | 0.00 103.81% | 0.00 0% | -0.00 300% | -0.00 0% | -0.01 587.50% | -0.01 0% | -0.00 43.64% | -0.00 0% | -0.00 83.87% | -0.00 0% | -0.00 120.00% | -0.00 9.09% | -0.04 3,530.00% | -0.05 33.06% | -0.00 91.10% | -0.00 0% | -0.00 4.65% | -0.04 929.27% | -0.00 91.23% | -0.01 167.57% | -0.00 65.66% | -0.01 79.41% | -0.00 85.25% | -0.00 100% | 0.01 850% | -0.00 113.33% | -0.00 100% | -0.01 130.56% | -0.02 100% | -0.00 93.98% | -0.00 110.00% | -0.00 57.14% | -0.00 111.11% | -0.00 15.79% | -0.00 100% | -0.00 53.12% | |
epsdiluted | -0.01 - | -0.01 7.23% | -0.01 0% | -0.01 17.98% | -0.01 0% | 0.00 103.81% | 0.00 0% | -0.00 300% | -0.00 0% | -0.01 587.50% | -0.01 0% | -0.00 43.64% | -0.00 0% | -0.00 83.87% | -0.00 0% | -0.00 120.00% | -0.00 9.09% | -0.04 3,530.00% | -0.05 33.06% | -0.00 91.10% | -0.00 0% | -0.00 4.65% | -0.04 929.27% | -0.00 91.23% | -0.01 167.57% | -0.00 65.66% | -0.01 79.41% | -0.00 85.25% | -0.00 100% | 0.01 850% | -0.00 113.33% | -0.00 100% | -0.01 130.56% | -0.02 97.59% | -0.00 93.90% | -0.00 110.00% | -0.00 57.14% | -0.00 111.11% | -0.00 15.79% | -0.00 100% | -0.00 53.12% |
All numbers in AUD (except ratios and percentages)