District One offers coworking spaces and flexible offices in Berlin Schöneberg. It provides a hybrid workspace for startups and open-minded companies.

District One

MatchOffice operates a platform for renting various types of workspaces including offices, business centers, coworking spaces, meeting rooms, and warehouses.

MatchOffice

WeWork Inc. provides flexible workspace solutions to individuals and organizations worldwide. The company offers workstation, private office, and customized floor solutions; and various amenities and services, such as private phone booths, internet, high-speed business printers and copiers, mail and package handling, front desk services, off-peak building access, common areas, and daily enhanced cleaning solutions. It also offers various value-add services; business and technical service solutions, including professional employer organization and payroll services, remote workforce solutions, human resources benefits, dedicated bandwidth, and IT equipment co-location solutions. In addition, the company offers workspace management solutions, which enable landlords and operators to power flexible spaces and provide direct access to an established customer base. As of December 31, 2021, its real estate portfolio includes 756 locations. WeWork Inc. was founded in 2010 and is headquartered in New York, New York.

Metric
Company Name	District One	MatchOffice	WeWork Inc.
Symbol			WE
MSH ID	BERLIN:DISTRICTONE	COM:MATCHOFFICE	COM:WEWORK
Market	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Commercial & Professional Services	Real Estate
Industry	Real Estate	Real Estate	Real Estate - Services
Country	DE	DK	US
Stage
Employee Count			4.30K
Website	districtone.berlin	matchoffice.com	wework.com
LinkedIn			wework
Founders

Metric
Market Cap			44.08M
Enterprise Value
Monthly Web Traffic			1.81M
Web Traffic Growth			0.01
Valuation
Raised Capital			450M

Metric
Revenue			3.25B
Revenue (LTM)
Revenue (NTM)
Gross Profit			331M
EBITDA			-533M
Operating Income			-1.17B
Net Income			-2.29B
EPS			-3.01
Diluted EPS			-3.01
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.31
Operating Profit Margin			-0.40
EBITDA Margin			-0.16
Net Profit Margin			-0.56
Return on Equity			0.50
Return on Assets			-0.13
Return on Capital Employed			-0.16

BERLIN:DISTRICTONE

District One

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-0.33
P/B Ratio			-0.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			0.01
EV Multiple			108.39

Metric
Days Sales Outstanding			17.93
Days Payables Outstanding
Days Inventory Outstanding			38.37
Operating Cycle			56.21
Cash Conversion Cycle			1.88
Asset Turnover			0.24

Metric
Operating Cash Flow			-733M
Free Cash Flow			-1.07B
Cash Flow to Debt			-0.05
Operating Cash Flow/Sales			-0.24
Free Cash Flow Yield			-22.84

Metric
Cash & Equivalents			287M
Accounts Receivable			4M
Inventory			138M
Goodwill			685M
Debt to Capitalization			1.39
Debt to Assets			1.21
Current Ratio			0.18
Quick Ratio			0.12

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.01
R&D to Revenue
SG&A to Revenue