av/ambev--big.svg

BR:COM:AMBEV

Ambev

  • Stock

USD

Last Close

2.15

22/11 21:00

Market Cap

33.39B

Beta: -

Volume Today

11.36M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
4.75B
-
2.60B
45.34%
2.22B
14.68%
2.89B
30.46%
4.66B
61.19%
2.96B
36.41%
2.59B
12.56%
3.07B
18.38%
4.26B
38.85%
2.89B
32.04%
2.17B
24.93%
3.18B
46.52%
4.83B
51.85%
2.29B
52.63%
2.12B
7.21%
136.49M
93.58%
3.30B
2,317.25%
2.60B
21.27%
2.42B
6.68%
2.89B
19.30%
3.46B
19.76%
2.75B
20.63%
2.62B
4.84%
2.60B
0.44%
4.22B
62.00%
1.21B
71.29%
1.27B
4.96%
2.36B
85.56%
6.89B
192.09%
2.73B
60.33%
2.93B
7.18%
3.71B
26.73%
3.75B
0.92%
3.53B
5.82%
3.06B
13.17%
3.22B
4.93%
5.08B
58.11%
3.82B
24.87%
2.60B
31.98%
4.01B
54.55%
4.39B
9.28%
3.80B
13.30%
2.40B
37.01%
3.57B
48.83%
depreciation and amortization
519.40M
-
534.80M
2.96%
552.90M
3.38%
593.80M
7.40%
710.90M
19.72%
671.50M
5.54%
763.90M
13.76%
753.87M
1.31%
885.28M
17.43%
863.84M
2.42%
883.83M
2.31%
847.50M
4.11%
916.80M
8.18%
827.57M
9.73%
872.39M
5.42%
917.67M
5.19%
994.40M
8.36%
869.10M
12.60%
923.21M
6.23%
1.07B
15.79%
1.16B
8.68%
1.05B
9.92%
1.11B
5.99%
1.26B
13.19%
1.26B
0.68%
1.17B
7.13%
1.30B
10.92%
1.33B
1.90%
1.36B
2.81%
1.26B
7.38%
1.30B
2.89%
1.37B
5.41%
1.46B
6.71%
1.33B
8.99%
1.47B
10.42%
1.52B
3.66%
1.63B
7.15%
1.53B
6.46%
1.70B
11.60%
1.67B
1.90%
1.51B
9.49%
1.63B
7.90%
1.72B
5.37%
1.73B
0.60%
deferred income tax
613M
-
551.90M
9.97%
256M
53.61%
381.80M
49.14%
816.90M
113.96%
951.50M
16.48%
169.20M
82.22%
834.70M
393.32%
1.68B
101.12%
336.38M
79.96%
226.58M
32.64%
-778.33M
443.51%
530.30M
168.13%
338.51M
36.17%
220.46M
34.87%
2.80B
1,169.09%
1.72B
38.43%
619.86M
64.01%
179.56M
71.03%
-137.71M
176.69%
1.13B
919.07%
632.46M
43.93%
364.10M
42.43%
222M
39.03%
-463.90M
308.96%
279.67M
160.29%
-163.10M
158.32%
72.10M
144.21%
1.57B
2,082.94%
182.10M
88.43%
687.50M
277.55%
-544.10M
179.14%
357.20M
165.65%
36.78M
89.70%
474.57M
1,190.44%
-411.10M
186.63%
-755.90M
83.87%
116.80M
115.45%
-160.80M
237.67%
87.80M
154.60%
910.46M
936.97%
726.50M
20.21%
332.00M
54.30%
1.10B
232.32%
stock based compensation
61.90M
-
44.50M
28.11%
36.20M
18.65%
35.50M
1.93%
44.90M
26.48%
45.90M
2.23%
42.20M
8.06%
53.06M
25.74%
55.98M
5.51%
37.96M
32.20%
47.59M
25.38%
39.33M
17.35%
45.40M
15.42%
44.95M
0.99%
41.43M
7.83%
40.81M
1.50%
82.10M
101.17%
33.85M
58.76%
46.28M
36.69%
38.24M
17.36%
42.60M
11.39%
45.40M
6.58%
73.40M
61.67%
40.80M
44.41%
46.10M
12.99%
51.80M
12.36%
52.20M
0.78%
63.90M
22.41%
40.80M
36.15%
105.14M
157.70%
94.40M
10.22%
108.10M
14.51%
80M
25.99%
77.93M
2.59%
73.05M
6.26%
66.95M
8.34%
95.90M
43.23%
77.20M
19.50%
104.70M
35.62%
87.80M
16.14%
61.93M
29.47%
101.30M
63.57%
102.80M
-
change in working capital
1.90B
-
-1.37B
172.06%
-405.20M
70.38%
79M
119.50%
2.16B
2,633.92%
-1.26B
158.31%
337.70M
126.82%
1.48B
338.34%
3.46B
133.88%
-2.69B
177.57%
-1.59B
40.64%
939.15M
158.92%
1.76B
87.36%
-1.47B
183.52%
-1.66B
12.82%
488.04M
129.44%
2.20B
351.67%
-2.11B
195.67%
-760.42M
63.94%
411.94M
154.17%
2.01B
388.11%
-1.20B
159.77%
-1.15B
4.69%
-135.60M
88.16%
2.30B
1,795.28%
-995.13M
143.29%
-931.50M
6.39%
2.24B
339.98%
588.80M
73.66%
-781.30M
232.69%
-2.64B
238.38%
1.03B
138.88%
5.40B
425.03%
-3.03B
156.19%
-3.63B
19.86%
412.30M
111.34%
3.57B
766.16%
-4.84B
235.66%
-1.41B
70.86%
896.80M
163.53%
5.06B
464.60%
-3.97B
178.40%
-2.04B
48.68%
1.04B
151.28%
accounts receivables
-861.70M
-
-52.31M
-
-815.68M
-
513.03M
162.90%
-256.34M
149.97%
47.95M
118.71%
-373.09M
878.04%
-792.40M
112.39%
86.78M
110.95%
-370.78M
527.28%
19.20M
105.18%
inventory
-228.80M
-
-335.20M
46.50%
-71M
78.82%
33.10M
146.62%
-215.80M
751.96%
-744.90M
245.18%
224.70M
130.17%
-47.26M
121.03%
-114.11M
141.45%
-683.54M
499.02%
272.57M
139.88%
89.65M
67.11%
-115.70M
229.06%
-199.95M
72.82%
-85.77M
57.10%
201.36M
334.77%
20.60M
89.77%
-464.71M
2,355.89%
-125.16M
73.07%
-400.10M
219.67%
-177.20M
55.71%
-666.02M
275.86%
-166.10M
75.06%
178.60M
207.53%
-190.50M
206.66%
-1.14B
499.84%
10M
100.88%
377.40M
3,674%
-548.20M
245.26%
-1.72B
214.16%
-518.10M
69.92%
267.30M
151.59%
-1.53B
671.04%
-1.25B
17.97%
-923.85M
26.22%
-60.64M
93.44%
-851.40M
1,304.12%
-496.40M
41.70%
333.80M
167.24%
996.50M
198.53%
466.81M
53.15%
-991.50M
312.40%
-357.87M
63.91%
78.90M
122.05%
accounts payables
2.99B
-
338.99M
-
1.29B
-
3.91B
203.40%
-4.09B
204.67%
-1.79B
56.17%
273.35M
115.24%
5.39B
1,871.44%
-3.06B
156.87%
-1.31B
57.30%
other working capital
-1.03B
-
-334.20M
67.64%
45.90M
113.73%
2.38B
5,075.60%
-514.40M
121.65%
113M
121.97%
1.53B
1,251.80%
3.58B
134.11%
-2.00B
155.98%
-1.87B
6.76%
849.50M
145.51%
1.88B
120.75%
-1.27B
167.70%
-1.57B
23.83%
2.18B
-
-1.64B
175.29%
-635.26M
61.36%
812.04M
227.83%
2.19B
169.43%
-535.68M
124.48%
-979.30M
82.81%
-314.20M
67.92%
2.49B
892.27%
147.57M
94.07%
-941.50M
738.01%
1.86B
297.34%
1.14B
38.81%
940.91M
17.25%
-2.13B
325.92%
760.60M
135.78%
6.92B
810.23%
-1.78B
125.72%
-2.71B
52.26%
-35K
-
46K
231.43%
65K
41.30%
34K
47.69%
946.60M
-
other non cash items
1.90B
-
-782.10M
141.11%
-64.20M
91.79%
-1.05B
1,529.91%
380.20M
136.33%
-140.20M
136.88%
-31.70M
77.39%
-700.12M
2,108.59%
647.11M
192.43%
-3.66B
665.84%
345.31M
109.43%
313.74M
9.14%
-152.90M
148.73%
-46.79M
69.40%
823.45M
1,859.81%
183.13M
77.76%
598.40M
226.77%
-1.22B
303.77%
262.63M
121.54%
983.74M
274.57%
979.70M
0.41%
-1.19B
221.63%
96.90M
108.13%
-434.90M
548.81%
2.27B
622.14%
-177.54M
107.82%
307.70M
273.31%
1.02B
232.17%
-2.06B
301.99%
-665.92M
67.74%
-494.30M
25.77%
723.10M
246.29%
749M
3.58%
-1.42B
289.88%
755.77M
153.14%
1.30B
72.38%
2.18B
67.63%
-1.27B
158.23%
581.70M
145.75%
1.16B
100.12%
2.01B
72.90%
121.70M
93.95%
6.42B
5,178.60%
561M
91.27%
net cash provided by operating activities
9.75B
-
1.58B
83.81%
2.59B
64.21%
2.93B
13.23%
8.77B
198.95%
3.23B
63.15%
3.87B
19.80%
5.49B
41.75%
10.99B
100.19%
-2.21B
120.16%
2.08B
194.00%
4.54B
118.29%
7.93B
74.56%
1.98B
74.98%
2.42B
22.18%
4.56B
88.23%
8.90B
95.03%
792.29M
91.10%
3.08B
288.17%
5.26B
70.95%
8.79B
67.12%
2.08B
76.32%
3.11B
49.71%
3.55B
14.07%
9.63B
171.24%
1.54B
83.97%
1.84B
19.09%
7.08B
285.00%
8.39B
18.56%
2.84B
66.20%
1.87B
33.96%
6.40B
241.51%
11.79B
84.31%
519.76M
95.59%
2.20B
323.70%
6.11B
177.42%
11.81B
93.32%
-576.30M
104.88%
3.42B
692.69%
7.92B
131.96%
13.95B
76.06%
718.20M
94.85%
3.36B
367.57%
8.11B
141.46%
investments in property plant and equipment
-1.44B
-
-875.80M
39.29%
-1.12B
27.95%
-1.22B
8.89%
-1.28B
4.61%
-719.50M
43.63%
-1.19B
65.00%
-1.28B
8.21%
-2.07B
61.11%
-707.28M
65.83%
-1.15B
62.77%
-902.00M
21.65%
-1.37B
52.12%
-559.50M
59.22%
-751.04M
34.23%
-727.63M
3.12%
-1.17B
60.18%
-472.68M
59.44%
-805.08M
70.32%
-940.40M
16.81%
-1.35B
43.85%
-546.06M
59.64%
-895.80M
64.05%
-1.62B
81.26%
-2.00B
23.42%
-1.35B
32.82%
-807.10M
40.05%
-1.15B
42.47%
-1.39B
21.26%
-1.33B
4.81%
-1.64B
23.53%
-1.70B
3.66%
-3.01B
77.11%
-888.54M
70.48%
-1.75B
97.30%
-1.86B
5.87%
-2.04B
9.67%
-1.15B
43.36%
-1.30B
12.38%
-1.28B
1.00%
-2.27B
77.18%
-1.02B
55.30%
-1.03B
1.21%
-1.19B
15.35%
acquisitions net
-9.90M
-
20.20M
304.04%
-9.10M
-
-1.60M
82.42%
-48.10M
2,906.25%
-107.90M
124.32%
-19.48M
81.95%
-942.46M
4,738.82%
-1.70B
79.86%
-137.74M
91.87%
56.64M
141.12%
-48M
184.75%
-332.73M
593.19%
1.29M
100.39%
-871K
167.57%
-1M
14.81%
-3.07B
307,304.70%
-89.23M
97.10%
-39.23M
56.04%
3.07B
7,923.35%
-44.56M
101.45%
-29.70M
33.35%
-3.70M
87.54%
185.30M
5,108.11%
-279.33M
250.74%
-20.70M
92.59%
-106.90M
416.43%
-24.60M
76.99%
-88.65M
260.38%
-43.90M
50.48%
18.20M
141.46%
-18.90M
203.85%
-2.38M
87.43%
-552K
76.77%
15K
102.72%
-100K
766.67%
23.83M
23,930%
34.45M
44.55%
-46.50M
234.99%
70.35M
251.29%
-300K
100.43%
54.39M
18,230%
-200K
100.37%
purchases of investments
47.20M
-
-133.20M
382.20%
-162M
-
-185M
14.20%
-442.90M
139.41%
-9.20M
97.92%
-89.88M
876.96%
166.34M
285.07%
15.58M
90.63%
-61.45M
494.45%
-17.69M
71.21%
-37.50M
111.95%
10.53M
128.09%
-10.34M
-
-5M
51.63%
-12.80M
156%
33.72M
363.44%
-12.90M
138.26%
-3.50M
72.87%
-14.64M
318.40%
10.20M
169.65%
-50.30M
593.14%
-16.60M
67.00%
-75.28M
353.48%
-4.30M
94.29%
-1.41B
32,623.26%
-297.10M
78.89%
-351.72M
18.38%
-2.70M
99.23%
-821.60M
30,329.63%
-100K
99.99%
-30M
-
1K
-
-6.50M
650,100%
-1.90M
70.77%
2.09M
209.84%
21K
98.99%
-799.70M
3,808,195.24%
-109.52M
86.30%
sales maturities of investments
312.70M
-
39.60M
87.34%
34.60M
12.63%
18.40M
46.82%
74.40M
304.35%
6.70M
90.99%
252.20M
3,664.18%
21.39M
91.52%
465.06M
2,074.50%
21.96M
95.28%
33.20M
51.18%
23.80M
28.32%
20M
15.96%
272.56M
1,262.78%
18.60M
93.18%
7.21M
61.27%
-3.92M
154.38%
1.43M
136.55%
3.34M
133.52%
5.08M
51.97%
1.20M
76.39%
19.83M
1,552.58%
10.20M
48.57%
26.50M
159.80%
1.20M
95.47%
300K
-
66M
-
39.74M
39.78%
809.40M
1,936.53%
100K
99.99%
125.20M
125,100%
546.44M
336.46%
-204.62M
137.45%
167.18M
181.70%
904M
440.73%
54.90M
93.93%
44.80M
18.40%
93.60M
108.93%
-54.81M
158.56%
32.10M
-
other investing activites
-100K
-
4.80M
4,900%
19.40M
304.17%
24.10M
24.23%
600K
97.51%
100K
83.33%
12.20M
12,100%
112K
99.08%
122K
8.93%
87K
28.69%
17K
80.46%
96K
464.71%
60.90M
63,337.50%
1.56M
97.44%
15.27M
880.10%
84.27M
451.86%
73.22M
13.11%
-249K
100.34%
-29.03M
11,559.44%
-9.14M
68.52%
51.50M
663.46%
202.30M
292.81%
10.70M
94.71%
2.80M
73.83%
-78.70M
2,910.71%
30.23M
138.41%
16.90M
44.10%
100K
-
5.04M
4,944%
21.80M
332.20%
26.30M
20.64%
223.90M
751.33%
37.27M
83.35%
35.93M
3.59%
39.81M
10.78%
35.90M
9.82%
70K
99.81%
-46K
165.71%
23.41M
50,997.83%
400.00K
98.29%
100K
75.00%
20.10M
-
net cash used for investing activites
-1.09B
-
-944.40M
13.58%
-1.07B
12.94%
-1.35B
26.46%
-1.39B
2.91%
-1.20B
13.28%
-1.04B
13.61%
-1.37B
31.99%
-2.38B
73.45%
-2.36B
0.67%
-1.32B
44.30%
-839.16M
36.29%
-1.38B
64.06%
-607.58M
55.87%
-715.88M
17.82%
-647.37M
9.57%
-1.10B
70.26%
-3.56B
222.84%
-886.28M
75.09%
-996.59M
12.45%
1.77B
277.15%
-383.13M
121.70%
-894.40M
133.44%
-1.65B
84.30%
-1.91B
16.03%
-1.67B
12.65%
-814.90M
51.22%
-2.66B
226.90%
-1.65B
38.06%
-1.72B
4.42%
-855.10M
50.37%
-2.48B
189.64%
-2.68B
8.22%
-307.20M
88.54%
-1.95B
535.53%
-1.65B
15.54%
-1.10B
33.55%
-1.08B
1.37%
-1.22B
12.74%
-1.21B
0.68%
-2.26B
86.49%
-1.78B
21.14%
-1.08B
39.12%
-1.13B
4.68%
debt repayment
-262.90M
-
-559.10M
112.67%
-520.10M
6.98%
-253.90M
51.18%
-458.80M
80.70%
-4.84B
955.71%
-148.70M
96.93%
-256.65M
72.60%
-412.21M
60.61%
-228.33M
44.61%
-308.76M
35.23%
-877.43M
184.18%
-484.50M
44.78%
-1.49B
206.52%
-1.46B
1.52%
-1.67B
14.07%
-835M
49.95%
-95.65M
88.54%
-1.42B
1,381.72%
-1.46B
2.78%
-2.79B
91.81%
-246.89M
91.16%
-205.60M
16.72%
-1.05B
409.58%
-1.39B
32.64%
-175.63M
87.36%
-190.30M
8.35%
-147.20M
22.65%
-2.03B
1,277.92%
-660.50M
67.44%
-1.89B
186.75%
-239.10M
87.38%
-323.50M
35.30%
-211.76M
34.54%
-236.23M
11.55%
-325.78M
37.91%
-311.20M
4.47%
-305.90M
1.70%
-346.50M
13.27%
-362.30M
4.56%
-31.87M
91.20%
-28.40M
10.88%
-971.80M
3,321.82%
-350M
63.98%
common stock issued
135.50M
-
1.20M
99.11%
130.90M
10,808.33%
17.80M
86.40%
7.70M
56.74%
6.90M
10.39%
2.90M
57.97%
496.54M
17,021.93%
27K
99.99%
464K
1,618.52%
130.11M
27,940.30%
1.45M
98.88%
3.50M
141.05%
1.24B
35,276.43%
15.61M
98.74%
194.36M
1,145.31%
6.10M
96.86%
6.19M
1.41%
6.23M
0.70%
8.72M
40.07%
900K
89.68%
2.52M
180.44%
1.20M
52.46%
9.09M
657.58%
-15K
100.16%
86.55M
577,093.33%
2.18B
2,421.92%
113.30M
94.81%
194.10M
71.32%
468K
99.76%
2.95M
530.56%
50.30M
-
23.76M
52.76%
2.30M
-
14.50M
530.43%
20.23M
39.52%
1.10M
94.56%
-43K
103.91%
17.50M
40,797.67%
14K
99.92%
common stock repurchased
-171.70M
-
-5.40M
96.85%
-7.60M
40.74%
-10.70M
40.79%
-50.50M
371.96%
-50.30M
0.40%
-404.40M
703.98%
-383.48M
5.17%
13.94M
103.64%
773.12M
5,444.83%
-5.00M
100.65%
1.51B
30,296.82%
1.38B
8.86%
-48.38M
103.51%
1.36B
2,903.39%
-11.95M
100.88%
6.12M
151.21%
-8.60M
240.46%
1.44B
16,807.51%
1.63B
13.43%
463.60M
71.55%
-1.33M
100.29%
-1.40M
5.03%
-14.26M
918.86%
-15M
5.16%
-4.47M
70.22%
-1.50M
66.42%
-100K
93.33%
-1.30M
1,200%
-38.43M
2,855.85%
-4.41M
88.52%
-1.30M
-
-7.79M
499.31%
-48.00M
516.07%
-630K
98.69%
2.34M
470.95%
-4.90M
309.67%
-20.23M
312.88%
-54.10M
167.41%
-39.84M
26.36%
-76.20M
91.27%
-291.08M
281.99%
-200K
99.93%
dividends paid
-1.51B
-
-3.92B
159.22%
-2.08B
46.99%
-2.55B
22.79%
-3.52B
38.05%
-4.96B
41.01%
-1.63B
67.19%
-2.48B
52.20%
-2.42B
2.20%
-2.10B
13.35%
-86.38M
95.89%
-2.16B
2,400.29%
-5.98B
177.10%
-1.13B
81.09%
-82.98M
92.67%
-2.65B
3,093.33%
-4.96B
87.00%
-1.10B
77.81%
-46.60M
95.76%
-2.54B
5,347.36%
-5.13B
102.06%
-53.01M
98.97%
-10.40M
80.38%
-163.60M
1,473.08%
-7.64B
4,572.56%
-46.55M
99.39%
-4.70M
89.90%
-130M
2,665.96%
-6.67B
5,030%
-1.24B
81.39%
-231.90M
81.32%
-24.60M
89.39%
-9.62B
38,995.93%
-22.01M
99.77%
-142.92M
549.45%
-117.57M
17.74%
-11.96B
10,072.41%
-38.20M
99.68%
-128.60M
236.65%
-125.40M
2.49%
-11.63B
9,174.15%
-11.60M
99.90%
-86.00M
641.39%
-89.90M
4.53%
other financing activites
-490.90M
-
-55.10M
88.78%
-256.10M
364.79%
291.30M
213.74%
644.20M
121.15%
4.03B
525.46%
-554.20M
113.75%
540.24M
197.48%
-1.87B
446.85%
-1.14B
39.01%
-794.19M
30.50%
-731.13M
7.94%
-539.80M
26.17%
-429.86M
20.37%
-288.20M
32.96%
165.70M
157.50%
-797.32M
581.18%
1.72B
315.64%
4.13M
99.76%
-277.76M
6,823.70%
-3.63B
1,207.91%
-85.12M
97.66%
-61M
28.34%
-57.93M
5.04%
-1.30B
2,142.45%
-7.49M
99.42%
-100K
98.66%
-697.50M
697,400%
-1.07B
54.05%
161.82M
115.06%
-1.80B
1,212.70%
418.70M
123.25%
-599.10M
243.09%
-2.50B
317.60%
415.70M
116.62%
-482.51M
216.07%
-413.94M
14.21%
-681.80M
64.71%
-1.23B
80.62%
-861.30M
30.06%
-288.73M
66.48%
-2.26B
682.82%
-647.80M
-
net cash used provided by financing activities
-2.30B
-
-4.53B
97.09%
-2.73B
39.82%
-2.50B
8.22%
-3.38B
34.81%
-5.82B
72.38%
-2.73B
53.05%
-2.08B
23.84%
-4.70B
125.63%
-2.70B
42.55%
-1.06B
60.54%
-2.26B
111.94%
-5.63B
149.53%
-1.86B
67.00%
-461.90M
75.13%
-3.97B
759.47%
-6.58B
65.62%
521.56M
107.93%
-16.84M
103.23%
-2.63B
15,542.18%
-11.09B
321.00%
-383.83M
96.54%
-277.20M
27.78%
-1.27B
359.74%
-10.35B
711.99%
-147.58M
98.57%
1.99B
1,445.76%
-861.50M
143.38%
-9.58B
1,011.90%
-1.78B
81.44%
-3.93B
120.95%
155M
103.95%
-10.49B
6,868.52%
-2.72B
74.08%
-11.45M
99.58%
-926.49M
7,994.48%
-12.68B
1,268.63%
-1.02B
91.99%
-1.71B
67.92%
-1.40B
17.85%
-11.99B
755.23%
-2.30B
80.80%
-1.69B
26.37%
-1.09B
35.81%
effect of forex changes on cash
99.50M
-
-341.70M
443.42%
-66M
80.68%
295.50M
547.73%
213.10M
27.88%
947.90M
344.81%
-172.20M
118.17%
746.99M
533.79%
215.95M
71.09%
-333.53M
254.45%
-155.45M
53.39%
52.80M
133.97%
-106.10M
300.95%
-167.46M
57.83%
254.29M
251.85%
-336.25M
232.23%
788.40M
334.47%
-154.90M
119.65%
493.09M
418.33%
-42.84M
108.69%
-198.50M
363.30%
45.85M
123.10%
-569.50M
1,342.18%
192M
133.71%
-490.50M
355.47%
1.58B
421.72%
533.80M
66.17%
679.40M
27.28%
-1.06B
255.40%
859.55M
181.41%
-1.20B
239.76%
492.80M
141.02%
231.50M
53.02%
-1.29B
658.82%
575.80M
144.51%
129.23M
77.56%
-456.60M
453.33%
-121.80M
73.32%
-534.70M
339.00%
88.60M
116.57%
-1.06B
1,291.24%
149.10M
114.13%
-256.60M
-
net change in cash
6.45B
-
-4.24B
165.76%
-1.27B
70.06%
-623.50M
50.91%
4.22B
776.97%
-2.84B
167.36%
-72.10M
97.46%
2.78B
3,958.84%
4.13B
48.37%
-7.61B
284.36%
-455.03M
94.02%
1.50B
430.23%
821.90M
45.30%
-647.71M
178.81%
1.50B
331.76%
-389.59M
125.95%
2.01B
616.44%
-2.40B
219.25%
2.67B
211.09%
1.58B
40.60%
-738.50M
146.64%
1.36B
284.03%
1.37B
1.03%
821.40M
40.17%
-3.12B
479.39%
1.30B
141.84%
3.54B
171.79%
4.23B
19.46%
-3.89B
191.92%
195.73M
105.03%
-4.11B
2,200.21%
4.57B
211.15%
-1.15B
125.11%
-3.80B
231.25%
814.22M
121.42%
3.66B
349.90%
-2.42B
166.11%
-2.80B
15.41%
-43.90M
98.43%
5.40B
12,399.32%
-1.35B
125.09%
-3.21B
137.25%
1.31B
140.75%
5.63B
329.81%
cash at beginning of period
-4.48B
-
11.54B
357.42%
7.30B
36.77%
6.03B
17.41%
-13.32B
321.08%
9.62B
172.24%
6.78B
29.55%
6.71B
1.06%
9.49B
41.48%
13.62B
43.50%
6.01B
55.89%
5.55B
7.57%
-11.56B
308.20%
7.88B
168.14%
7.23B
8.22%
8.73B
20.77%
-15.96B
282.81%
10.35B
164.87%
7.95B
23.18%
10.62B
33.51%
12.20B
14.91%
11.46B
6.05%
12.82B
11.86%
14.20B
10.71%
15.02B
5.79%
11.90B
20.75%
13.20B
10.96%
16.75B
26.84%
20.98B
25.28%
17.09B
18.55%
17.29B
1.15%
13.18B
23.78%
17.74B
34.68%
16.60B
6.47%
12.80B
22.90%
13.61B
6.36%
17.27B
26.91%
14.85B
14.02%
12.06B
18.82%
12.01B
0.36%
17.41B
44.96%
16.06B
7.78%
12.84B
20.02%
14.15B
10.20%
cash at end of period
1.97B
-
7.30B
270.45%
6.03B
17.41%
5.40B
10.35%
-9.10B
268.46%
6.78B
174.50%
6.71B
1.06%
9.49B
41.48%
13.62B
43.50%
6.01B
55.89%
5.55B
7.57%
7.05B
27.06%
-10.74B
252.20%
7.23B
167.32%
8.73B
20.77%
8.34B
4.46%
-13.95B
267.22%
7.95B
157.02%
10.62B
33.51%
12.20B
14.91%
11.46B
6.05%
12.82B
11.86%
14.20B
10.71%
15.02B
5.79%
11.90B
20.75%
13.20B
10.96%
16.75B
26.84%
20.98B
25.28%
17.09B
18.55%
17.29B
1.15%
13.18B
23.78%
17.74B
34.68%
16.60B
6.47%
12.80B
22.90%
13.61B
6.36%
17.27B
26.91%
14.85B
14.02%
12.06B
18.82%
12.01B
0.36%
17.41B
44.95%
16.06B
7.77%
12.84B
20.02%
14.15B
10.20%
19.78B
39.78%
operating cash flow
9.75B
-
1.58B
83.81%
2.59B
64.21%
2.93B
13.23%
8.77B
198.95%
3.23B
63.15%
3.87B
19.80%
5.49B
41.75%
10.99B
100.19%
-2.21B
120.16%
2.08B
194.00%
4.54B
118.29%
7.93B
74.56%
1.98B
74.98%
2.42B
22.18%
4.56B
88.23%
8.90B
95.03%
792.29M
91.10%
3.08B
288.17%
5.26B
70.95%
8.79B
67.12%
2.08B
76.32%
3.11B
49.71%
3.55B
14.07%
9.63B
171.24%
1.54B
83.97%
1.84B
19.09%
7.08B
285.00%
8.39B
18.56%
2.84B
66.20%
1.87B
33.96%
6.40B
241.51%
11.79B
84.31%
519.76M
95.59%
2.20B
323.70%
6.11B
177.42%
11.81B
93.32%
-576.30M
104.88%
3.42B
692.69%
7.92B
131.96%
13.95B
76.06%
718.20M
94.85%
3.36B
367.57%
8.11B
141.46%
capital expenditure
-1.44B
-
-875.80M
39.29%
-1.12B
27.95%
-1.22B
8.89%
-1.28B
4.61%
-719.50M
43.63%
-1.19B
65.00%
-1.28B
8.21%
-2.07B
61.11%
-707.28M
65.83%
-1.15B
62.77%
-902.00M
21.65%
-1.37B
52.12%
-559.50M
59.22%
-751.04M
34.23%
-727.63M
3.12%
-1.17B
60.18%
-472.68M
59.44%
-805.08M
70.32%
-940.40M
16.81%
-1.35B
43.85%
-546.06M
59.64%
-895.80M
64.05%
-1.62B
81.26%
-2.00B
23.42%
-1.35B
32.82%
-807.10M
40.05%
-1.15B
42.47%
-1.39B
21.26%
-1.33B
4.81%
-1.64B
23.53%
-1.70B
3.66%
-3.01B
77.11%
-888.54M
70.48%
-1.75B
97.30%
-1.86B
5.87%
-2.04B
9.67%
-1.15B
43.36%
-1.30B
12.38%
-1.28B
1.00%
-2.27B
77.18%
-1.02B
55.30%
-1.03B
1.21%
-1.19B
15.35%
free cash flow
8.30B
-
702.20M
91.54%
1.47B
109.44%
1.71B
16.54%
7.50B
337.30%
2.51B
66.48%
2.68B
6.85%
4.20B
56.58%
8.92B
112.13%
-2.92B
132.77%
930.62M
131.85%
3.64B
291.41%
6.56B
80.12%
1.42B
78.28%
1.67B
17.45%
3.84B
129.23%
7.74B
101.64%
319.62M
95.87%
2.27B
610.33%
4.32B
90.14%
7.43B
72.19%
1.53B
79.36%
2.22B
44.60%
1.93B
13.06%
7.63B
295.70%
197.74M
97.41%
1.03B
421.75%
5.93B
474.73%
7.00B
18.04%
1.51B
78.43%
233.80M
84.51%
4.70B
1,909.62%
8.78B
86.91%
-368.78M
104.20%
449.11M
221.78%
4.25B
847.08%
9.78B
129.82%
-1.73B
117.69%
2.12B
222.59%
6.64B
213.22%
11.68B
75.84%
-297.70M
102.55%
2.33B
882.63%
6.92B
197.11%

All numbers in USD (except ratios and percentages)