BR:COM:B3
B3
- Stock
Last Close
5.11
22/11 20:00
Market Cap
10.71B
Beta: -
Volume Today
16.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.13B - | 2.03B 4.75% | 2.22B 9.17% | 2.32B 4.70% | 3.67B 58.29% | 4.83B 31.53% | 5.91B 22.27% | 8.10B 37.17% | 9.06B 11.85% | 9.09B 0.26% | 8.93B 1.73% | |
cost of revenue | 467.92M - | 478.61M 2.29% | 565.03M 18.05% | 649.75M 15.00% | 810.85M 24.79% | 921.53M 13.65% | 1.27B 37.58% | 1.31B 3.42% | 1.62B 23.29% | 2.06B 27.30% | 2.16B 4.93% | |
gross profit | 1.66B - | 1.55B 6.73% | 1.65B 6.43% | 1.67B 1.18% | 2.86B 71.32% | 3.91B 36.60% | 4.64B 18.66% | 6.79B 46.39% | 7.45B 9.65% | 7.03B 5.62% | 6.77B 3.68% | |
selling and marketing expenses | 15.04M - | 11.30M 24.85% | 11.94M 5.65% | 11.40M 4.59% | 25.94M 127.60% | 29.62M 14.20% | 32.55M 9.90% | 21.82M 32.97% | 23.47M 7.58% | 43.83M 86.72% | 44.74M 2.08% | |
general and administrative expenses | 63.83M - | 53.99M 15.42% | 47.69M 11.68% | 51.80M 8.64% | 117.90M 127.59% | 243.07M 106.17% | 73.31M 69.84% | 82.86M 13.02% | 87.09M 5.10% | 11.41M 86.90% | 11.70M 2.59% | |
selling general and administrative expenses | 78.87M - | 65.30M 17.22% | 59.63M 8.68% | 63.20M 5.99% | 143.84M 127.59% | 272.69M 89.59% | 105.87M 61.18% | 104.68M 1.12% | 110.56M 5.61% | 55.23M 50.04% | 2.58B 4,567.05% | |
research and development expenses | ||||||||||||
other expenses | ||||||||||||
cost and expenses | 797.16M - | 801.86M 0.59% | 858.26M 7.03% | 1.21B 41.28% | 1.89B 56.19% | 2.39B 26.39% | 2.70B 13.00% | 2.43B 10.32% | 2.77B 14.27% | 3.59B 29.65% | 3.67B 2.03% | |
operating expenses | 329.24M - | 323.25M 1.82% | 293.24M 9.28% | 562.84M 91.94% | 1.08B 92.43% | 1.47B 35.93% | 1.44B 2.40% | 1.11B 22.45% | 1.16B 3.65% | 1.54B 32.93% | 2.58B 67.88% | |
interest expense | 91.64M - | 96.92M 5.77% | 138.06M 42.45% | 152.09M 10.16% | 482.49M 217.23% | 371.90M 22.92% | 315.55M 15.15% | 259.38M 17.80% | 596.75M 130.07% | 1.38B 132.03% | 1.44B 3.66% | |
ebitda | 1.63B - | 1.54B 5.29% | 3.53B 128.57% | 1.24B 64.78% | 2.40B 92.99% | 3.35B 39.74% | 4.22B 25.75% | 6.57B 55.81% | 7.30B 11.16% | 6.51B 10.85% | 6.35B 2.41% | |
operating income | 1.51B - | 1.43B 5.67% | 3.42B 139.90% | 1.14B 66.51% | 1.68B 47.06% | 2.40B 42.52% | 3.19B 32.76% | 5.53B 73.52% | 6.24B 12.97% | 5.45B 12.68% | 5.26B 3.47% | |
depreciation and amortization | 119.66M - | 119.13M 0.44% | 110.86M 6.95% | 98.32M 11.31% | 715.56M 627.78% | 953.11M 33.20% | 1.03B 8.09% | 1.04B 1.07% | 1.06B 1.52% | 1.06B 0.08% | 1.09B 3.05% | |
total other income expenses net | 176.70M - | 221.54M 25.37% | -611.66M 376.10% | 101.71M 116.63% | -105.92M 204.13% | -61.13M 42.28% | 153.45M 351.01% | -11.64M 107.59% | 271.72M 2,433.34% | 337.22M 24.11% | 289.05M 14.29% | |
income before tax | 1.69B - | 1.65B 2.42% | 2.81B 70.48% | 1.25B 55.59% | 1.58B 26.56% | 2.34B 48.22% | 3.34B 42.79% | 5.52B 65.19% | 6.52B 18.14% | 5.79B 11.14% | 5.55B 4.10% | |
income tax expense | 606.59M - | 660.96M 8.96% | 603.76M 8.65% | -199.49M 133.04% | 281.06M 240.89% | 250.06M 11.03% | 625.84M 150.28% | 1.37B 118.13% | 1.80B 31.80% | 1.56B 13.10% | 1.43B 8.82% | |
net income | 1.08B - | 977.05M 9.66% | 2.20B 125.40% | 1.45B 34.33% | 1.30B 10.37% | 2.09B 61.04% | 2.71B 30.02% | 4.15B 52.99% | 4.72B 13.60% | 4.23B 10.41% | 4.13B 2.23% | |
weighted average shs out | 1.92B - | 1.84B 4.24% | 1.79B 2.48% | 1.79B 0.28% | 1.98B 10.76% | 2.04B 3.24% | 2.05B 0.16% | 2.04B 0.18% | 2.03B 0.76% | 1.88B 7.40% | 5.70B 203.66% | |
weighted average shs out dil | 1.92B - | 1.84B 4.31% | 1.81B 1.94% | 1.80B 0.30% | 1.99B 10.51% | 2.05B 3.26% | 2.05B 0.02% | 2.05B 0.25% | 2.03B 0.81% | 1.88B 7.32% | 5.72B 203.84% | |
eps | 0.56 - | 0.53 5.36% | 1.23 132.08% | 0.81 34.15% | 0.65 19.75% | 1.02 56.92% | 1.33 30.39% | 2.03 52.63% | 2.33 14.78% | 2.25 3.43% | 0.72 68% | |
epsdiluted | 0.56 - | 0.53 5.36% | 1.22 130.19% | 0.80 34.43% | 0.65 18.75% | 1.02 56.92% | 1.32 29.41% | 2.03 53.79% | 2.32 14.29% | 2.24 3.45% | 0.72 67.86% |
All numbers in USD (except ratios and percentages)