BR:COM:CIELO
Cielo
- Stock
Last Close
0.85
13/09 19:58
Market Cap
2.70B
Beta: -
Volume Today
51.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.73B - | 7.73B 14.72% | 11.12B 43.97% | 12.30B 10.60% | 11.60B 5.69% | 11.69B 0.74% | 11.35B 2.90% | 11.19B 1.42% | 11.69B 4.46% | 10.69B 8.49% | 10.60B 0.86% | |
cost of revenue | 2.55B - | 3.05B 19.65% | 5.31B 74.09% | 5.99B 12.88% | 5.77B 3.69% | 6.24B 8.13% | 7.25B 16.16% | 8.07B 11.29% | 8.29B 2.68% | 6.27B 24.36% | 5.61B 10.52% | |
gross profit | 4.18B - | 4.67B 11.72% | 5.81B 24.31% | 6.31B 8.51% | 5.83B 7.60% | 5.44B 6.59% | 4.10B 24.76% | 3.11B 23.94% | 3.40B 9.10% | 4.42B 30.20% | 4.99B 12.82% | |
selling and marketing expenses | 255.95M - | 287.57M 12.35% | 243.83M 15.21% | 320.41M 31.41% | 188.97M 41.02% | 275.64M 45.87% | 540.20M 95.98% | 373.42M 30.87% | 235.26M 37.00% | 155.56M 33.88% | 140.24M 9.85% | |
general and administrative expenses | 289.66M - | 420.64M 45.22% | 527.79M 25.47% | 561.95M 6.47% | 564.78M 0.50% | 579.69M 2.64% | 445.93M 23.08% | 509.66M 14.29% | 389.35M 23.61% | 332.90M 14.50% | 360.98M 8.43% | |
selling general and administrative expenses | 545.62M - | 708.21M 29.80% | 771.62M 8.95% | 882.37M 14.35% | 753.75M 14.58% | 855.34M 13.48% | 986.13M 15.29% | 883.07M 10.45% | 624.60M 29.27% | 488.46M 21.80% | 501.22M 2.61% | |
research and development expenses | ||||||||||||
other expenses | 1.11B - | 1.51B 36.18% | 2.13B 41.18% | -13.54M 100.64% | -18.73M 38.33% | -12.40M 33.80% | -7.70M 37.89% | |||||
cost and expenses | 3.49B - | 4.30B 23.18% | 6.73B 56.68% | 7.72B 14.63% | 7.31B 5.32% | 7.99B 9.36% | 9.41B 17.76% | 10.29B 9.40% | 10.00B 2.86% | 7.90B 20.99% | 7.35B 6.99% | |
operating expenses | 938.64M - | 1.25B 32.78% | 1.42B 14.08% | 1.72B 21.17% | 1.53B 10.98% | 1.75B 13.99% | 2.16B 23.44% | 2.22B 3.04% | 1.71B 22.97% | 1.63B 4.72% | 1.74B 6.58% | |
interest expense | 99.58M - | 106.94M 7.39% | 1.15B 977.77% | 1.16B 0.99% | 897.07M 22.93% | 511.92M 42.93% | 706.93M 38.09% | 473.13M 33.07% | 754.81M 59.54% | 1.61B 113.59% | 1.93B 19.81% | |
ebitda | 4.56B - | 5.37B 17.81% | 7.55B 40.65% | 8.20B 8.53% | 7.92B 3.34% | 6.41B 19.15% | 4.32B 32.64% | 2.74B 36.52% | 3.48B 26.89% | 5.01B 44.25% | 5.94B 18.53% | |
operating income | 3.18B - | 3.41B 7.14% | 4.33B 26.97% | 4.57B 5.49% | 4.33B 5.22% | 3.70B 14.50% | 1.94B 47.66% | 829.49M 57.20% | 1.58B 89.98% | 2.68B 70.38% | 3.50B 30.47% | |
depreciation and amortization | 391.21M - | 427.36M 9.24% | 901.83M 111.02% | 965.68M 7.08% | 947.01M 1.93% | 932.04M 1.58% | 1.07B 14.98% | 1.23B 14.63% | 1.10B 10.40% | 981.68M 10.82% | 912.68M 7.03% | |
total other income expenses net | 854.65M - | 1.40B 63.39% | 1.10B 21.00% | 1.45B 31.56% | 1.75B 20.92% | 1.25B 28.96% | 583.12M 53.23% | 121.49M 79.17% | -74.52M 161.34% | -386.30M 418.36% | -153.05M 60.38% | |
income before tax | 4.04B - | 4.81B 19.05% | 5.43B 13.04% | 6.02B 10.78% | 6.09B 1.08% | 4.95B 18.67% | 2.52B 49.06% | 950.97M 62.28% | 1.50B 57.88% | 2.30B 53.11% | 3.35B 45.74% | |
income tax expense | 1.36B - | 1.58B 16.27% | 1.78B 12.95% | 1.84B 3.02% | 1.82B 0.88% | 1.39B 23.67% | 735.36M 47.10% | 319.46M 56.56% | 342.86M 7.33% | 584.01M 70.33% | 881.90M 51.01% | |
net income | 2.67B - | 3.22B 20.43% | 3.51B 9.06% | 4.01B 14.07% | 4.06B 1.26% | 3.34B 17.61% | 1.58B 52.72% | 490.25M 68.97% | 970.47M 97.95% | 1.41B 45.44% | 2.09B 47.85% | |
weighted average shs out | 2.63B - | 2.71B 2.81% | 2.71B 0.00% | 2.71B 0.08% | 2.71B 0.09% | 2.71B 0.05% | 2.71B 0.06% | 2.71B 0.10% | 2.71B 0.04% | 2.70B 0.19% | 2.69B 0.43% | |
weighted average shs out dil | 2.64B - | 2.72B 2.91% | 2.72B 0.05% | 2.72B 0.01% | 2.72B 0.03% | 2.72B 0.05% | 2.72B 0.01% | 2.72B 0.06% | 2.72B 0.10% | 2.72B 0.12% | 2.71B 0.52% | |
eps | 1.01 - | 1.19 17.82% | 1.30 9.24% | 1.48 13.85% | 1.50 1.35% | 1.16 22.67% | 0.57 50.86% | 0.18 68.42% | -0.19 205.56% | 0.52 373.68% | 0.78 50% | |
epsdiluted | 1.01 - | 1.19 17.82% | 1.29 8.40% | 1.48 14.73% | 1.49 0.68% | 1.16 22.15% | 0.57 50.86% | 0.18 68.42% | -0.19 205.56% | 0.52 373.68% | 0.77 48.08% |
All numbers in USD (except ratios and percentages)