BR:COM:CSN
CSN
- Stock
Last Close
1.96
22/11 21:00
Market Cap
3.17B
Beta: -
Volume Today
1.80M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.10B - | 1.34B 21.60% | 1.53B 14.25% | 1.47B 4.01% | 1.64B 11.48% | 1.56B 5.05% | 1.76B 13.24% | 1.72B 2.15% | 1.29B 24.99% | 1.24B 4.45% | 1.19B 3.28% | 1.58B 32.24% | 1.76B 11.58% | 1.93B 9.71% | 2.08B 7.41% | 2.25B 8.25% | 2.46B 9.41% | 3.08B 25.06% | 3.23B 4.84% | 2.93B 9.06% | 3.47B 18.40% | 3.53B 1.59% | 4.00B 13.30% | 4.20B 4.97% | 4.13B 1.50% | 4.39B 6.18% | 4.56B 3.99% | 5.17B 13.17% | 5.44B 5.38% | 7.63B 40.09% | 9.19B 20.54% | 10.03B 9.09% | 10.89B 8.57% | 9.93B 8.78% | 10.01B 0.83% | 11.77B 17.50% | 12.31B 4.59% | 9.90B 19.57% | 9.13B 7.78% | 10.04B 10.02% | 7.74B 22.92% | 6.96B 10.12% | 6.53B 6.07% | 10.96B 67.76% | |
accumulated other comprehensive income loss | 3.56B - | 2.66B 25.19% | 1.92B 27.90% | 1.58B 17.51% | 1.16B 26.92% | 1.47B 27.46% | 1.10B 25.58% | 70.16M 93.60% | 3.36B 4,694.50% | 3.78B 12.34% | 4.17B 10.40% | 4.79B 14.86% | 3.20B 33.32% | 3.12B 2.23% | 3.14B 0.42% | 3.80B 21.28% | 4.02B 5.61% | 2.49B 38.11% | 1.14B 54.19% | 912.98M 19.86% | 4.16B 355.95% | 4.37B 5.01% | 4.82B 10.19% | 4.02B 16.44% | 5.69B 41.44% | 990.86M 82.59% | 628.89M 36.53% | 449.88M 28.46% | 3.93B 773.95% | 3.17B 19.48% | 5.53B 74.66% | 4.61B 16.66% | 11.01B 138.99% | 11.75B 6.72% | 9.62B 18.13% | 9.34B 2.98% | 9.25B 0.92% | 9.91B 7.17% | 8.98B 9.36% | 8.42B 6.29% | 7.26B 13.77% | 7.06B 2.80% | 3.81B 46.04% | 5.14B 34.89% | |
cash and cash equivalents | 10.00B - | 10.00B 0.05% | 9.02B 9.80% | 8.97B 0.54% | 8.69B 3.18% | 9.07B 4.43% | 7.84B 13.52% | 7.60B 3.12% | 7.86B 3.44% | 5.54B 29.51% | 5.25B 5.27% | 5.13B 2.32% | 4.87B 4.99% | 5.05B 3.68% | 4.33B 14.30% | 4.14B 4.38% | 3.41B 17.57% | 2.23B 34.51% | 3.51B 57.17% | 3.00B 14.70% | 2.25B 24.95% | 2.70B 20.20% | 2.15B 20.26% | 1.90B 12.01% | 1.09B 42.56% | 3.28B 201.31% | 4.21B 28.42% | 5.72B 35.86% | 9.94B 73.72% | 13.91B 39.86% | 21.76B 56.43% | 15.26B 29.88% | 16.65B 9.12% | 13.30B 20.10% | 14.92B 12.20% | 14.32B 4.05% | 11.99B 16.26% | 13.67B 14.02% | 11.98B 12.42% | 15.30B 27.78% | 16.05B 4.86% | 14.86B 7.40% | 15.55B 4.62% | 18.45B 18.70% | |
cash and short term investments | 10.00B - | 10.00B 0.05% | 9.02B 9.80% | 8.99B 0.31% | 8.69B 3.40% | 9.08B 4.56% | 7.86B 13.50% | 8.24B 4.87% | 8.64B 4.83% | 6.32B 26.86% | 5.47B 13.32% | 5.45B 0.53% | 5.63B 3.41% | 5.05B 10.32% | 4.33B 14.30% | 4.14B 4.38% | 4.15B 0.28% | 2.97B 28.54% | 4.26B 43.51% | 3.90B 8.27% | 3.14B 19.48% | 3.49B 11.04% | 2.84B 18.62% | 2.60B 8.50% | 3.73B 43.36% | 4.93B 32.28% | 6.39B 29.60% | 8.53B 33.58% | 13.73B 60.95% | 18.21B 32.57% | 25.34B 39.21% | 18.46B 27.17% | 19.30B 4.57% | 15.74B 18.46% | 16.55B 5.16% | 15.80B 4.56% | 13.45B 14.87% | 15.21B 13.13% | 13.18B 13.37% | 16.45B 24.79% | 17.59B 6.93% | 16.46B 6.43% | 16.84B 2.35% | 19.48B 15.67% | |
common stock | 4.54B - | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 6.04B 33.04% | 6.04B 0% | 6.04B 0% | 6.04B 0% | 10.24B 69.54% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | 10.24B 0% | |
deferred revenue | 28.21M - | 859.17M 2,945.32% | 907.05M 5.57% | 22.94M 97.47% | 22.91M 0.16% | 24.40M 6.52% | 30.48M 24.93% | 58.68M 92.50% | 49.51M 15.63% | 66.78M 34.90% | 51.05M 23.56% | 63.07M 23.55% | 90.72M 43.84% | 177.49M 95.64% | 177.86M 0.21% | 269.17M 51.33% | 68.52M 74.54% | 94.73M 38.25% | 137.03M 44.65% | 132.75M 3.12% | 137.42M 3.52% | 563.00M 309.70% | 562.58M 0.08% | 892.49M 58.64% | 787.60M 11.75% | 809.17M 2.74% | 780.39M 3.56% | 962.79M 23.37% | 1.10B 14.33% | 1.15B 4.04% | 1.17B 2.59% | 2.84B 141.57% | 2.14B 24.57% | 1.20B 43.81% | 1.05B 12.50% | 1.54B 46.65% | 1.12B 27.43% | 1.09B 2.29% | 1.47B 34.05% | 1.92B 30.78% | 2.06B 7.55% | 2.02B 2.34% | 2.33B 15.81% | 2.86B 22.70% | |
deferred revenue non current | 855.56M - | 844.33M 1.31% | 725.99M 14.02% | 826.29M - | 1.02B - | 1.47B - | 1.37B 6.66% | 1.99B 45.18% | 1.85B 7.31% | 1.70B 7.89% | 1.54B 9.51% | 1.73B - | 1.51B 12.26% | 1.25B 17.21% | 1.13B 10.22% | 947.90M 15.79% | 783.71M 17.32% | 913.57M 16.57% | 1.08B 18.38% | 943.92M 12.72% | 3.34B 253.32% | 3.83B 14.94% | 5.53B 44.15% | 5.14B 6.90% | 4.67B 9.26% | 5.54B 18.69% | |||||||||||||||||||
deferrred tax liabilities non current | 748.50M - | 510.17M 31.84% | 370.77M 27.32% | 436.85M 17.82% | 434.68M 0.50% | 485.43M 11.68% | 1.04B 114.49% | 1.03B 1.03% | 1.21B 17.07% | 1.24B 2.73% | 1.17B 5.67% | 1.20B 2.61% | 1.75B 46.02% | 1.81B 3.61% | 1.88B 3.75% | 1.89B 0.21% | 1.89B 0.32% | 2.41B 27.54% | 1.61B 33.33% | 1.58B 1.53% | 1.29B 18.74% | 1.28B 0.34% | 1.16B 9.49% | 1.18B 1.42% | 1.12B 5.24% | 1.16B 3.64% | 1.11B 4.15% | 1.09B 1.42% | 1.17B 7.31% | 1.13B 3.75% | 1.10B 2.92% | 1.07B 2.55% | 1.01B 5.32% | 977.51M 3.35% | 813.07M 16.82% | 1.32B 61.92% | 1.63B 23.71% | 1.79B 9.87% | 1.96B 9.39% | 1.74B 11.31% | 304.00M 82.49% | 710.03M 133.56% | 323.65M 54.42% | ||
goodwill | 407.43M - | 407.43M - | 407.43M 0% | 407.43M 0% | 407.43M 0% | 407.43M 0% | 4.10B 905.92% | 4.10B 0% | 4.09B 0.32% | 4.09B 0.04% | 3.59B 12.14% | 3.59B - | 3.59B 0% | 3.59B 0% | 3.59B 0% | 3.59B 0% | 3.59B 0% | 3.59B 0% | 3.59B 0% | 3.61B 0.42% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 3.61B 0% | 3.71B 2.97% | 3.73B 0.43% | 3.73B 0% | 3.73B 0% | 3.83B 2.59% | 4.13B 7.99% | 4.13B 0% | 4.13B - | 4.13B 0% | 4.13B 0% | |||||||||
goodwill and intangible assets | 965.44M - | 946.40M 1.97% | 925.52M 2.21% | 1.00B 8.22% | 943.65M 5.78% | 964.38M 2.20% | 955.09M 0.96% | 1.07B 12.42% | 5.46B 408.36% | 5.42B 0.72% | 5.34B 1.42% | 5.34B 0.04% | 7.26B 35.81% | 7.26B 0.07% | 7.29B 0.40% | 7.27B 0.28% | 7.27B 0.01% | 7.27B 0.04% | 7.30B 0.41% | 7.30B 0.04% | 7.25B 0.59% | 7.23B 0.28% | 7.22B 0.20% | 7.23B 0.18% | 7.23B 0.01% | 7.32B 1.22% | 7.34B 0.25% | 7.35B 0.21% | 7.32B 0.51% | 7.32B 0.06% | 7.25B 0.95% | 7.67B 5.80% | 7.66B 0.19% | 7.56B 1.26% | 7.55B 0.16% | 7.69B 1.81% | 10.79B 40.37% | 10.73B 0.58% | 10.62B 0.94% | 10.61B 0.10% | 4.13B 61.13% | 4.13B 0% | 4.13B 0% | 10.42B 152.48% | |
intangible assets | 558.01M - | 594.15M - | 536.22M 9.75% | 556.94M 3.86% | 547.66M 1.67% | 666.32M 21.67% | 1.36B 104.11% | 1.32B 2.90% | 1.26B 4.83% | 1.26B 0.03% | 3.67B 191.72% | 7.27B - | 3.68B 49.38% | 3.68B 0.07% | 3.71B 0.81% | 3.71B 0.08% | 3.66B 1.16% | 3.64B 0.56% | 3.63B 0.39% | 3.64B 0.35% | 3.63B 0.40% | 3.71B 2.44% | 3.73B 0.49% | 3.75B 0.42% | 3.71B 1.00% | 3.71B 0.12% | 3.65B 1.88% | 3.96B 8.60% | 3.93B 0.78% | 3.83B 2.45% | 3.82B 0.32% | 3.86B 1.06% | 6.66B 72.47% | 6.59B 0.95% | 10.42B - | ||||||||||
inventory | 3.16B - | 3.40B 7.62% | 3.64B 6.88% | 3.85B 5.89% | 4.12B 7.08% | 3.96B 4.03% | 4.40B 11.13% | 4.70B 6.99% | 4.93B 4.80% | 4.48B 9.02% | 3.83B 14.67% | 3.70B 3.38% | 3.96B 7.14% | 4.26B 7.55% | 4.45B 4.45% | 4.25B 4.56% | 4.45B 4.84% | 4.81B 8.06% | 5.01B 4.12% | 4.65B 7.16% | 5.04B 8.37% | 5.62B 11.53% | 5.96B 6.03% | 5.87B 1.50% | 5.25B 10.61% | 5.43B 3.42% | 5.92B 9.02% | 4.96B 16.23% | 4.82B 2.79% | 5.67B 17.76% | 7.05B 24.27% | 10.04B 42.39% | 10.94B 9.02% | 10.24B 6.47% | 10.56B 3.21% | 10.43B 1.29% | 11.29B 8.25% | 10.23B 9.35% | 9.51B 7.09% | 9.28B 2.37% | 9.57B 3.07% | 9.64B 0.76% | 9.95B 3.20% | 10.53B 5.89% | |
long term debt | 25.10B - | 24.16B 3.76% | 24.02B 0.58% | 25.06B 4.34% | 27.09B 8.11% | 29.38B 8.42% | 28.97B 1.38% | 33.37B 15.18% | 32.41B 2.87% | 30.56B 5.70% | 29.00B 5.09% | 28.50B 1.75% | 28.32B 0.61% | 27.69B 2.24% | 27.05B 2.32% | 25.02B 7.49% | 22.98B 8.14% | 23.34B 1.53% | 24.59B 5.39% | 23.67B 3.77% | 23.17B 2.08% | 23.48B 1.30% | 24.13B 2.80% | 24.11B 0.10% | 23.28B 3.44% | 30.74B 32.04% | 32.58B 5.99% | 32.56B 0.07% | 31.58B 3.01% | 30.97B 1.94% | 30.94B 0.08% | 26.24B 15.19% | 27.51B 4.85% | 26.89B 2.28% | 30.32B 12.79% | 32.72B 7.91% | 36.24B 10.75% | 37.70B 4.03% | 36.65B 2.79% | 38.12B 4.01% | 37.25B 2.29% | 37.38B 0.35% | 42.02B 12.42% | 42.90B 2.11% | |
long term investments | 13.52B - | 13.42B 0.74% | 13.01B 3.06% | 13.25B 1.84% | 13.67B 3.17% | 14.30B 4.65% | 13.53B 5.36% | 13.96B 3.14% | 4.01B 71.28% | 4.10B 2.16% | 4.41B 7.70% | 5.09B 15.37% | 4.57B 10.23% | 4.65B 1.85% | 4.73B 1.62% | 5.29B 11.95% | 5.53B 4.41% | 5.89B 6.62% | 5.37B 8.78% | 5.56B 3.37% | 5.63B 1.35% | 5.83B 3.46% | 5.61B 3.62% | 5.45B 2.98% | 3.68B 32.45% | 3.56B 3.26% | 3.61B 1.51% | 3.66B 1.34% | 3.82B 4.29% | 3.72B 2.60% | 3.90B 4.92% | 4.03B 3.27% | 4.00B 0.83% | 4.18B 4.62% | 4.46B 6.56% | 5.67B 27.16% | 5.22B 7.95% | 5.22B 0.04% | 5.28B 1.14% | 5.38B 1.93% | 10.89B 102.46% | 10.02B 8.04% | 11.57B 15.56% | 5.94B 48.69% | |
net debt | 17.75B - | 17.62B 0.74% | 18.55B 5.26% | 19.75B 6.47% | 21.20B 7.34% | 22.05B 4.02% | 22.68B 2.85% | 26.71B 17.77% | 26.42B 1.07% | 26.48B 0.22% | 25.09B 5.23% | 25.20B 0.43% | 25.57B 1.46% | 24.48B 4.28% | 25.81B 5.46% | 24.87B 3.67% | 26.10B 4.96% | 26.28B 0.69% | 26.91B 2.42% | 27.08B 0.62% | 26.58B 1.85% | 26.23B 1.30% | 26.99B 2.87% | 27.84B 3.17% | 27.35B 1.76% | 32.81B 19.94% | 33.26B 1.38% | 30.52B 8.23% | 25.86B 15.28% | 20.77B 19.67% | 13.37B 35.62% | 15.03B 12.40% | 16.47B 9.60% | 18.20B 10.46% | 20.46B 12.43% | 23.55B 15.13% | 29.62B 25.76% | 29.40B 0.75% | 30.45B 3.59% | 29.01B 4.73% | 29.55B 1.84% | 32.32B 9.40% | 36.10B 11.67% | 34.04B 5.70% | |
net receivables | 2.52B - | 1.71B 32.38% | 1.83B 7.10% | 2.55B 39.86% | 1.75B 31.38% | 2.84B 61.84% | 2.84B 0.04% | 3.21B 13.18% | 2.58B 19.49% | 2.76B 6.83% | 2.51B 9.07% | 2.61B 4.07% | 2.00B 23.56% | 1.92B 3.91% | 2.42B 25.99% | 2.24B 7.34% | 3.15B 40.57% | 3.11B 1.37% | 3.41B 9.71% | 3.85B 12.95% | 2.08B 46.01% | 4.40B 111.87% | 4.95B 12.52% | 4.07B 17.81% | 3.41B 16.26% | 3.69B 8.19% | 3.46B 6.27% | 4.71B 36.12% | 4.55B 3.43% | 5.51B 21.26% | 6.12B 11.10% | 4.60B 24.85% | 4.38B 4.83% | 5.49B 25.23% | 4.17B 24.00% | 4.16B 0.19% | 5.18B 24.41% | 5.50B 6.32% | 4.74B 13.95% | 5.30B 11.96% | 5.38B 1.48% | 4.96B 7.74% | 4.64B 6.56% | 2.32B 50.02% | |
other assets | 1 - | 1 - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 722.92M - | 959.88M 32.78% | 1.11B 15.53% | 19.91M 98.20% | 1.37B 6,802.58% | 21.76M 98.42% | 29.70M 36.53% | 18.12M 39.00% | 31.52M 73.98% | 42.94M 36.22% | 24.72M 42.44% | 39.97M 61.71% | 852.01M 2,031.68% | 907.74M 6.54% | 968.32M 6.67% | 1.03B 6.19% | 67.54M 93.43% | 54.23M 19.71% | 210.47M 288.12% | 96.46M 54.17% | 1.75B 1,717.43% | 75.79M 95.68% | 100.33M 32.38% | 80.44M 19.82% | 102.02M 26.82% | 89.14M 12.63% | 81.06M 9.06% | 101.82M 25.61% | 79.34M 22.08% | 74.64M 5.92% | 94.78M 26.98% | 128.63M 35.72% | 120.30M 6.48% | 87.93M 26.91% | 160.92M 83.02% | 234.92M 45.98% | 351.25M 49.52% | 321.39M 8.50% | 476.46M 48.25% | 293.38M 38.43% | 543.17M 85.14% | 1.46B 168.08% | 531.75M 63.48% | 404.53M 23.92% | |
other current liabilities | 1.79B - | 1.04B 41.66% | 1.04B 0.43% | 2.01B 92.72% | 1.91B 4.69% | 2.20B 14.92% | 1.73B 21.31% | 1.66B 3.91% | 2.11B 26.97% | 2.06B 2.43% | 1.93B 6.32% | 1.93B 0.26% | 1.53B 21.06% | 1.45B 5.19% | 1.36B 5.98% | 1.35B 0.95% | 1.61B 19.83% | 1.14B 29.25% | 1.26B 10.51% | 1.34B 6.05% | 2.17B 62.47% | 2.52B 16.13% | 1.81B 28.22% | 1.55B 14.19% | 1.54B 1.13% | 1.43B 7.27% | 2.26B 58.23% | 3.05B 35.19% | 3.96B 29.90% | 4.06B 2.53% | 4.41B 8.57% | 5.28B 19.81% | 5.91B 11.83% | 3.52B 40.47% | 2.77B 21.22% | 2.93B 5.75% | 3.68B 25.55% | 3.46B 6.05% | 2.16B 37.63% | 2.53B 17.31% | 7.46B 195.16% | 6.99B 6.32% | 6.96B 0.45% | 2.08B 70.13% | |
other liabilities | 1 - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.84B - | 4.51B 145.97% | 4.51B 0.07% | 1.19B 73.59% | 982.29M 17.54% | 920.66M 6.27% | 1.05B 14.28% | 1.25B 18.57% | 1.57B 26.09% | 1.58B 0.45% | 1.52B 3.70% | 1.54B 1.46% | 1.68B 8.54% | 1.79B 6.89% | 1.76B 1.50% | 1.78B 0.79% | 2.50B 40.70% | 2.57B 2.60% | 2.57B 0.17% | 2.72B 5.95% | 4.29B 57.59% | 4.32B 0.54% | 4.30B 0.44% | 4.53B 5.33% | 5.06B 11.74% | 5.12B 1.32% | 5.55B 8.40% | 4.93B 11.26% | 4.89B 0.81% | 5.18B 5.90% | 5.33B 2.88% | 5.79B 8.73% | 6.15B 6.19% | 6.25B 1.68% | 6.70B 7.17% | 7.75B 15.64% | 7.27B 6.16% | 7.57B 4.07% | 7.86B 3.92% | 8.13B 3.40% | 10.47B 28.79% | 11.67B 11.45% | 10.53B 9.77% | 16.43B 56.05% | |
other non current liabilities | 10.06B - | 10.42B 3.54% | 10.52B 0.98% | 11.16B 6.06% | 9.32B 16.50% | 9.98B 7.14% | 9.82B 1.60% | 10.21B 4.00% | 974.58M 90.46% | 996.67M 2.27% | 975.42M 2.13% | 974.70M 0.07% | 1.20B 22.85% | 1.20B 0.03% | 1.16B 2.74% | 129.81M 88.85% | 1.38B 959.28% | 1.38B 0.09% | 1.32B 3.89% | 1.41B 6.85% | 1.41B 0.06% | 1.40B 1.22% | 1.31B 6.42% | 1.31B 0.10% | 1.65B 25.73% | 1.75B 6.31% | 1.77B 1.44% | 4.17B 134.75% | 2.55B 38.89% | 2.25B 11.67% | 2.09B 7.05% | 2.14B 2.55% | 1.99B 7.10% | 2.14B 7.39% | 2.04B 4.74% | 2.34B 14.81% | 2.25B 3.82% | 2.26B 0.47% | 2.25B 0.36% | 2.24B 0.34% | 4.13B 84.23% | 4.18B 1.06% | 4.26B 2.09% | 12.63B 196.23% | |
othertotal stockholders equity | -66.67M - | -238.98M - | -238.98M 0% | -238.98M 0% | -238.98M 0% | -238.98M 0% | -238.98M 0% | -238.98M 0% | -238.98M 0% | -238.98M - | -238.98M 0% | -58.26M 75.62% | -58.26M 0% | -58.26M - | -58.26M 0% | -58.26M 0% | -58.26M 0% | -58.26M - | -58.26M 0% | -58.26M 0% | -58.26M 0% | -58.26M 0% | -936.93M 1,508.08% | -1.32B 40.37% | |||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 14.91B - | 14.92B 0.03% | 15.13B 1.43% | 15.34B 1.40% | 15.62B 1.84% | 15.78B 1.01% | 16.11B 2.05% | 16.93B 5.11% | 17.87B 5.57% | 17.88B 0.05% | 17.95B 0.41% | 18.06B 0.59% | 18.14B 0.43% | 17.92B 1.18% | 17.90B 0.13% | 17.88B 0.12% | 17.96B 0.50% | 17.92B 0.23% | 17.81B 0.65% | 17.87B 0.35% | 18.05B 1.00% | 18.68B 3.52% | 18.83B 0.79% | 18.99B 0.87% | 19.70B 3.72% | 19.86B 0.80% | 19.90B 0.23% | 20.03B 0.65% | 19.72B 1.58% | 19.76B 0.22% | 19.91B 0.73% | 20.95B 5.25% | 21.53B 2.77% | 21.51B 0.08% | 21.90B 1.78% | 25.35B 15.76% | 26.37B 4.04% | 26.48B 0.41% | 26.81B 1.26% | 27.16B 1.31% | 27.93B 2.81% | 28.00B 0.25% | 28.63B 2.24% | 29.19B 1.99% | |
retained earnings | 55.33M - | 77.05M 39.24% | -173.06M 324.61% | 392.06M - | -222.21M 156.68% | -754.73M 239.64% | -836.69M - | -893.93M 6.84% | -1.03B 15.35% | -1.30B 26.27% | -1.22B 6.58% | -1.88B 54.21% | -1.65B 12.07% | -1.29B 21.68% | 180.17M 113.95% | 1.34B 644.07% | 2.06B 53.82% | -7.57M - | 1.74B 23,046.53% | 331.89M 80.90% | -1.36B - | -1.02B 25.36% | 65.11M 106.41% | 5.24B - | 10.21B 94.77% | 9.61B 5.88% | 1.21B - | 1.40B 16.36% | 1.54B 9.50% | -926.40M - | -742.79M 19.82% | -897.27M 20.80% | -1.96B - | ||||||||||||
short term debt | 2.64B - | 3.46B 30.95% | 3.55B 2.51% | 3.66B 3.10% | 2.79B 23.71% | 1.75B 37.44% | 1.55B 11.03% | 940.38M 39.46% | 1.87B 99.35% | 1.46B 22.13% | 1.34B 8.35% | 1.83B 36.87% | 2.12B 15.63% | 1.84B 13.20% | 3.09B 68.38% | 3.98B 28.73% | 6.53B 63.84% | 5.18B 20.66% | 5.83B 12.62% | 6.41B 9.91% | 5.65B 11.80% | 5.46B 3.41% | 5.01B 8.27% | 5.63B 12.38% | 5.16B 8.33% | 5.35B 3.60% | 4.89B 8.57% | 3.68B 24.65% | 4.22B 14.58% | 3.71B 12.01% | 4.19B 12.77% | 4.04B 3.42% | 5.61B 38.61% | 4.61B 17.77% | 5.06B 9.70% | 5.15B 1.82% | 5.37B 4.31% | 5.37B 0.01% | 5.78B 7.61% | 6.20B 7.21% | 7.75B 25.10% | 9.19B 18.56% | 9.02B 1.90% | 9.59B 6.34% | |
short term investments | 9.91M - | 20.39M - | 13.80M 32.33% | 10.89M 21.08% | 10.89M 0.03% | 638.18M 5,762.40% | 774.38M 21.34% | 774.99M 0.08% | 225.69M 70.88% | 318.97M 41.33% | 760.39M 138.39% | 738.66M - | 731.65M 0.95% | 744.92M 1.81% | 908.98M 22.02% | 895.71M 1.46% | 788.56M 11.96% | 685.99M 13.01% | 703.34M 2.53% | 2.64B 274.95% | 1.65B 37.52% | 2.17B 31.95% | 2.81B 29.16% | 3.79B 34.90% | 4.30B 13.43% | 3.59B 16.52% | 3.20B 10.68% | 2.66B 17.09% | 2.44B 8.16% | 1.63B 33.24% | 1.48B 9.28% | 1.46B 1.43% | 1.54B 5.76% | 1.20B 21.79% | 1.14B 4.99% | 1.54B 34.56% | 1.60B 3.76% | 1.30B 18.84% | 1.03B 20.71% | ||||||
tax assets | 2.77B - | 3.35B - | 2.62B 22.02% | 3.29B 25.59% | 3.30B 0.39% | 3.23B 2.00% | 3.31B 2.32% | 3.26B 1.35% | 3.18B 2.66% | 3.10B 2.45% | 70.15M 97.74% | 63.12M - | 79.51M 25.97% | 65.55M 17.56% | 73.21M 11.68% | 89.39M 22.11% | 69.47M 22.29% | 1.74B 2,409.76% | 1.73B 0.80% | 2.47B 43.01% | 2.48B 0.09% | 2.50B 0.81% | 2.50B 0.24% | 3.87B 54.91% | 3.93B 1.42% | 4.25B 8.23% | 4.02B 5.50% | 5.07B 26.19% | 3.81B 24.89% | 4.46B 16.99% | 5.07B 13.80% | 5.10B 0.47% | 4.94B 3.15% | 4.98B 0.86% | 5.41B 8.61% | 5.03B 6.90% | 5.51B 9.55% | 6.60B 19.77% | |||||||
tax payables | 304.10M - | 285.87M 5.99% | 261.86M 8.40% | 549.02M 109.67% | 318.68M 41.96% | 521.00M 63.49% | 294.74M 43.43% | 327.51M 11.12% | 725M 121.37% | 732.81M 1.08% | 753.70M 2.85% | 618.38M 17.95% | 256.31M 58.55% | 177.49M 30.75% | 177.86M 0.21% | 269.17M 51.33% | 285.65M 6.12% | 290.05M 1.54% | 337.10M 16.22% | 323.00M 4.18% | 251.75M 22.06% | 555.33M 120.59% | 802.02M 44.42% | 505.88M 36.92% | 560.52M 10.80% | 506.34M 9.67% | 1.11B 119.00% | 1.69B 52.03% | 2.10B 24.79% | 2.07B 1.82% | 3.21B 55.22% | 3.63B 13.29% | 3.36B 7.47% | 1.12B 66.73% | 1.22B 9.07% | 1.16B 4.76% | 870.33M 25.07% | 826.47M 5.04% | 702.21M 15.03% | 823.11M 17.22% | 864.61M 5.04% | 748.22M 13.46% | 853.88M 14.12% | 615.38M 27.93% | |
total assets | 50.40B - | 49.86B 1.07% | 49.16B 1.40% | 49.73B 1.15% | 49.77B 0.07% | 51.57B 3.62% | 50.12B 2.81% | 52.65B 5.05% | 48.65B 7.59% | 45.94B 5.58% | 44.33B 3.49% | 45.26B 2.10% | 44.15B 2.45% | 43.77B 0.88% | 43.85B 0.18% | 43.87B 0.06% | 45.21B 3.05% | 44.84B 0.81% | 46.20B 3.04% | 46.23B 0.05% | 47.33B 2.38% | 49.95B 5.55% | 51.72B 3.55% | 50.90B 1.60% | 50.87B 0.06% | 52.72B 3.64% | 54.96B 4.23% | 57.02B 3.76% | 63.00B 10.49% | 69.68B 10.60% | 79.44B 14.01% | 76.07B 4.24% | 79.38B 4.35% | 75.15B 5.33% | 76.84B 2.25% | 82.64B 7.55% | 85.35B 3.29% | 86.60B 1.45% | 83.84B 3.18% | 88.41B 5.45% | 91.53B 3.53% | 91.84B 0.34% | 93.42B 1.72% | 96.88B 3.70% | |
total current assets | 16.40B - | 16.07B 2.04% | 15.59B 2.96% | 15.60B 0.04% | 15.94B 2.17% | 16.31B 2.38% | 15.17B 7.00% | 16.21B 6.82% | 16.43B 1.38% | 13.70B 16.64% | 11.93B 12.94% | 12.13B 1.69% | 12.44B 2.62% | 12.14B 2.47% | 12.16B 0.22% | 11.65B 4.19% | 11.88B 1.95% | 11.11B 6.49% | 13.09B 17.79% | 12.71B 2.89% | 12.01B 5.46% | 13.83B 15.08% | 14.02B 1.41% | 12.97B 7.51% | 12.73B 1.87% | 14.39B 13.04% | 16.05B 11.56% | 18.54B 15.54% | 23.39B 26.13% | 29.77B 27.30% | 38.80B 30.33% | 33.61B 13.38% | 34.97B 4.06% | 31.83B 8.99% | 31.78B 0.16% | 31.12B 2.08% | 30.61B 1.63% | 31.67B 3.46% | 28.28B 10.70% | 31.71B 12.13% | 33.08B 4.30% | 32.52B 1.70% | 31.96B 1.71% | 34.89B 9.17% | |
total current liabilities | 5.56B - | 6.70B 20.50% | 7.03B 4.79% | 7.16B 1.84% | 6.36B 11.08% | 5.52B 13.22% | 5.07B 8.12% | 4.38B 13.60% | 5.33B 21.49% | 4.82B 9.51% | 4.51B 6.39% | 5.41B 19.85% | 5.50B 1.67% | 5.40B 1.83% | 6.71B 24.35% | 7.85B 16.97% | 10.67B 35.94% | 9.49B 11.04% | 10.46B 10.16% | 10.81B 3.42% | 11.44B 5.77% | 12.08B 5.59% | 11.38B 5.75% | 12.27B 7.83% | 11.62B 5.33% | 11.97B 3.02% | 12.49B 4.33% | 12.86B 2.98% | 14.73B 14.50% | 16.55B 12.36% | 18.96B 14.61% | 22.19B 17.03% | 24.54B 10.58% | 19.26B 21.52% | 18.89B 1.91% | 21.39B 13.20% | 22.48B 5.08% | 19.82B 11.82% | 18.53B 6.50% | 20.68B 11.63% | 25.02B 20.95% | 25.15B 0.54% | 24.84B 1.23% | 26.11B 5.08% | |
total debt | 27.75B - | 27.62B 0.45% | 27.57B 0.19% | 28.72B 4.18% | 29.88B 4.05% | 31.12B 4.14% | 30.52B 1.92% | 34.31B 12.40% | 34.28B 0.07% | 32.02B 6.60% | 30.34B 5.24% | 30.33B 0.05% | 30.44B 0.37% | 29.53B 3.00% | 30.14B 2.08% | 29.00B 3.77% | 29.51B 1.75% | 28.51B 3.38% | 30.43B 6.71% | 30.08B 1.15% | 28.83B 4.15% | 28.94B 0.38% | 29.14B 0.71% | 29.74B 2.05% | 28.44B 4.36% | 36.09B 26.88% | 37.47B 3.83% | 36.24B 3.28% | 35.80B 1.22% | 34.68B 3.13% | 35.13B 1.29% | 30.28B 13.79% | 33.12B 9.36% | 31.50B 4.90% | 35.38B 12.33% | 37.87B 7.04% | 41.61B 9.88% | 43.07B 3.51% | 42.43B 1.49% | 44.31B 4.44% | 45.59B 2.88% | 47.18B 3.49% | 51.64B 9.45% | 52.49B 1.64% | |
total investments | 13.54B - | 13.42B 0.88% | 13.01B 3.06% | 13.27B 2.00% | 13.72B 3.45% | 14.31B 4.30% | 13.55B 5.36% | 14.60B 7.77% | 4.78B 67.23% | 4.87B 1.82% | 4.64B 4.80% | 5.41B 16.63% | 5.36B 0.92% | 4.65B 13.17% | 4.73B 1.62% | 5.29B 11.95% | 6.27B 18.36% | 6.62B 5.72% | 6.12B 7.61% | 6.46B 5.64% | 6.57B 1.55% | 6.61B 0.75% | 6.30B 4.74% | 6.15B 2.38% | 6.32B 2.70% | 5.21B 17.56% | 5.79B 11.14% | 6.47B 11.79% | 7.61B 17.58% | 8.02B 5.38% | 7.49B 6.57% | 7.23B 3.41% | 6.82B 5.79% | 6.62B 2.85% | 6.09B 8.03% | 7.14B 17.31% | 6.67B 6.60% | 6.76B 1.29% | 6.48B 4.08% | 6.52B 0.65% | 12.43B 90.55% | 11.61B 6.58% | 12.87B 10.83% | 6.97B 45.87% | |
total liabilities | 42.33B - | 42.64B 0.72% | 42.66B 0.06% | 43.81B 2.69% | 44.03B 0.51% | 45.36B 3.02% | 44.90B 1.01% | 48.99B 9.11% | 39.91B 18.53% | 37.62B 5.76% | 35.66B 5.20% | 36.08B 1.17% | 36.77B 1.91% | 36.10B 1.83% | 36.80B 1.96% | 35.91B 2.44% | 36.92B 2.83% | 36.62B 0.82% | 37.98B 3.73% | 37.48B 1.33% | 37.31B 0.44% | 39.70B 6.40% | 39.36B 0.87% | 40.86B 3.83% | 39.51B 3.31% | 47.32B 19.77% | 49.49B 4.60% | 50.68B 2.40% | 51.75B 2.11% | 52.40B 1.26% | 54.34B 3.70% | 52.77B 2.90% | 56.00B 6.13% | 50.05B 10.64% | 52.98B 5.86% | 58.85B 11.07% | 63.54B 7.97% | 64.90B 2.15% | 63.22B 2.59% | 68.31B 8.05% | 71.84B 5.18% | 72.08B 0.33% | 76.99B 6.81% | 81.64B 6.04% | |
total liabilities and stockholders equity | 50.40B - | 49.86B 1.07% | 49.16B 1.40% | 49.73B 1.15% | 49.77B 0.07% | 51.57B 3.62% | 50.12B 2.81% | 52.65B 5.05% | 48.65B 7.59% | 45.94B 5.58% | 44.33B 3.49% | 45.26B 2.10% | 44.15B 2.45% | 43.77B 0.88% | 43.85B 0.18% | 43.87B 0.06% | 45.21B 3.05% | 44.84B 0.81% | 46.20B 3.04% | 46.23B 0.05% | 47.33B 2.38% | 49.95B 5.55% | 51.72B 3.55% | 50.90B 1.60% | 50.87B 0.06% | 52.72B 3.64% | 54.96B 4.23% | 57.02B 3.76% | 63.00B 10.49% | 69.68B 10.60% | 79.44B 14.01% | 76.07B 4.24% | 79.38B 4.35% | 75.15B 5.33% | 76.84B 2.25% | 82.64B 7.55% | 85.35B 3.29% | 86.60B 1.45% | 83.84B 3.18% | 88.41B 5.45% | 91.53B 3.53% | 91.84B 0.34% | 93.42B 1.72% | 96.88B 3.70% | |
total non current assets | 34.00B - | 33.79B 0.61% | 33.57B 0.65% | 34.13B 1.67% | 33.83B 0.89% | 35.25B 4.20% | 34.95B 0.87% | 36.44B 4.28% | 32.22B 11.59% | 32.24B 0.06% | 32.40B 0.52% | 33.13B 2.25% | 31.71B 4.30% | 31.63B 0.25% | 31.68B 0.17% | 32.22B 1.69% | 33.33B 3.44% | 33.73B 1.21% | 33.12B 1.82% | 33.52B 1.21% | 35.31B 5.36% | 36.13B 2.30% | 37.70B 4.36% | 37.93B 0.60% | 38.14B 0.57% | 38.34B 0.51% | 38.91B 1.48% | 38.48B 1.10% | 39.62B 2.95% | 39.91B 0.74% | 40.64B 1.83% | 42.46B 4.49% | 44.41B 4.58% | 43.32B 2.45% | 45.06B 4.02% | 51.52B 14.34% | 54.74B 6.25% | 54.92B 0.33% | 55.56B 1.15% | 56.70B 2.05% | 58.45B 3.10% | 59.33B 1.50% | 61.46B 3.60% | 61.99B 0.85% | |
total non current liabilities | 36.77B - | 35.93B 2.28% | 35.64B 0.82% | 36.65B 2.86% | 37.67B 2.77% | 39.84B 5.77% | 39.83B 0.03% | 44.61B 12.00% | 34.59B 22.47% | 32.80B 5.18% | 31.15B 5.02% | 30.67B 1.53% | 31.27B 1.96% | 30.70B 1.83% | 30.09B 1.98% | 28.06B 6.76% | 26.25B 6.44% | 27.13B 3.33% | 27.53B 1.48% | 26.66B 3.13% | 25.88B 2.96% | 27.62B 6.76% | 27.97B 1.26% | 28.59B 2.20% | 27.89B 2.45% | 35.35B 26.74% | 37.00B 4.69% | 37.82B 2.20% | 37.02B 2.10% | 35.86B 3.15% | 35.38B 1.33% | 30.58B 13.58% | 31.46B 2.90% | 30.79B 2.15% | 34.09B 10.73% | 37.46B 9.89% | 41.06B 9.62% | 45.09B 9.80% | 44.69B 0.87% | 47.62B 6.56% | 46.83B 1.67% | 46.93B 0.22% | 52.15B 11.11% | 55.54B 6.50% | |
total stockholders equity | 8.10B - | 7.26B 10.38% | 6.54B 9.93% | 5.88B 9.99% | 5.70B 3.17% | 6.17B 8.26% | 5.18B 16.07% | 3.62B 30.13% | 7.66B 111.94% | 7.24B 5.50% | 7.58B 4.64% | 8.06B 6.37% | 6.19B 23.16% | 6.45B 4.09% | 5.80B 10.02% | 6.70B 15.41% | 7.03B 4.96% | 6.97B 0.85% | 6.96B 0.09% | 7.46B 7.11% | 8.70B 16.71% | 8.85B 1.64% | 11.04B 24.77% | 8.84B 19.91% | 10.17B 15.12% | 4.17B 59.02% | 4.15B 0.40% | 5.00B 20.31% | 9.91B 98.40% | 14.39B 45.13% | 21.72B 50.94% | 20.19B 7.01% | 20.31B 0.60% | 21.88B 7.72% | 21.27B 2.82% | 21.11B 0.72% | 19.49B 7.69% | 19.23B 1.35% | 18.48B 3.87% | 17.76B 3.89% | 17.50B 1.47% | 17.30B 1.16% | 14.05B 18.78% | 13.42B 4.48% |
All numbers in USD (except ratios and percentages)