BR:COM:GAFISA
Gafisa
- Stock
Market Cap
54.96M
Beta: -
Volume Today
1K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 704.75M - | 432.70M 38.60% | 574.83M 32.85% | 494.19M 14.03% | 649.28M 31.38% | 519.50M 19.99% | 591.53M 13.86% | 624.04M 5.50% | 559.25M 10.38% | 405.53M 27.49% | 473.37M 16.73% | 538.78M 13.82% | 263.82M 51.03% | 136.54M 48.24% | 147.25M 7.85% | 160.32M 8.88% | 164.71M 2.73% | 213.40M 29.56% | 302.27M 41.65% | 252.31M 16.53% | 192.92M 23.54% | 95.42M 50.54% | 99.66M 4.44% | 89.21M 10.48% | 116.17M 30.22% | 71.70M 38.28% | 83.80M 16.87% | 148.63M 77.37% | 579.91M 290.16% | 170.13M 70.66% | 259.23M 52.37% | 166.75M 35.67% | 222.19M 33.25% | 195.30M 12.11% | 263.27M 34.81% | 351.65M 33.57% | 325.78M 7.36% | 292.51M 10.21% | 284.23M 2.83% | 286.41M 0.77% | 240.38M 16.07% | 253.74M 5.55% | 178.32M 29.72% | 220.70M 23.76% | |
cost of revenue | 482.75M - | 335.35M 30.53% | 409.93M 22.24% | 365.34M 10.88% | 498.63M 36.48% | 370.30M 25.74% | 432.99M 16.93% | 447.82M 3.43% | 416.39M 7.02% | 333.33M 19.95% | 379.88M 13.96% | 446.89M 17.64% | 407.83M 8.74% | 153.71M 62.31% | 161.66M 5.17% | 167.96M 3.90% | 335.43M 99.71% | 190.53M 43.20% | 229.45M 20.42% | 203.56M 11.28% | 222.63M 9.37% | 88.97M 60.03% | 62.69M 29.54% | 51.11M 18.47% | 79.91M 56.36% | 51.24M 35.88% | 61.09M 19.21% | 124.22M 103.35% | 466.28M 275.36% | 131.45M 71.81% | 183.12M 39.30% | 100.52M 45.11% | 235.82M 134.60% | 134.70M 42.88% | 220.06M 63.37% | 310.57M 41.13% | 292.63M 5.78% | 262.45M 10.31% | 265.58M 1.19% | 309.12M 16.39% | 320.53M 3.69% | 256.96M 19.83% | 179.92M 29.98% | 258.61M 43.73% | |
gross profit | 222.00M - | 97.35M 56.15% | 164.90M 69.40% | 128.85M 21.86% | 150.65M 16.91% | 149.20M 0.96% | 158.54M 6.26% | 176.22M 11.15% | 142.85M 18.94% | 72.20M 49.46% | 93.49M 29.49% | 91.89M 1.71% | -144.02M 256.72% | -17.17M 88.08% | -14.40M 16.10% | -7.63M 47.02% | -170.73M 2,137.28% | 22.86M 113.39% | 72.82M 218.54% | 48.75M 33.06% | -29.71M 160.95% | 6.45M 121.70% | 36.97M 473.46% | 38.10M 3.06% | 36.26M 4.84% | 20.46M 43.57% | 22.71M 11.01% | 24.41M 7.48% | 113.63M 365.48% | 38.68M 65.96% | 76.11M 96.77% | 66.23M 12.98% | -13.63M 120.57% | 60.60M 544.71% | 43.21M 28.69% | 41.08M 4.94% | 33.15M 19.31% | 30.06M 9.31% | 18.65M 37.94% | -22.71M 221.73% | -80.15M 252.96% | -3.23M 95.98% | -1.60M 50.45% | -37.91M 2,272.28% | |
selling and marketing expenses | 53.86M - | 30.78M 42.84% | 43.09M 39.99% | 37.02M 14.08% | 37.14M 0.32% | 27.11M 27.00% | 40.63M 49.87% | 38.83M 4.45% | 56.69M 46.00% | 35.02M 38.22% | 41.52M 18.55% | 50.26M 21.05% | 33.25M 33.83% | 19.06M 42.70% | 21.18M 11.17% | 22.93M 8.24% | 24.40M 6.41% | 24.28M 0.49% | 28.11M 15.78% | 20.65M 26.53% | 11.39M 44.86% | 6.50M 42.91% | 3.01M 53.69% | 2.17M 27.93% | 3.21M 47.74% | 2.79M 12.88% | 4.05M 44.90% | 3.91M 3.41% | 18.24M 366.69% | 10.42M 42.88% | 12.49M 19.86% | 10.94M 12.38% | 10.34M 5.53% | 17.31M 67.43% | 7.84M 54.71% | 21.94M 179.81% | 8.31M 62.12% | 9.92M 19.40% | 12.37M 24.73% | 8.92M 27.91% | 12.09M - | ||||
general and administrative expenses | 76.26M - | 51.42M 32.58% | 56.42M 9.72% | 50.89M 9.80% | 53.18M 4.51% | 43.67M 17.89% | 49.07M 12.37% | 50.95M 3.83% | 37.73M 25.95% | 46.02M 21.99% | 40.70M 11.56% | 49.47M 21.55% | 32.52M 34.27% | 27.37M 15.83% | 19.74M 27.88% | 21.44M 8.63% | 24.16M 12.70% | 18.70M 22.63% | 20.84M 11.49% | 22.30M 6.98% | -4.75M 121.31% | 7.90M 266.25% | 11.34M 43.54% | 12.68M 11.80% | 22.21M 75.22% | 16.46M 25.91% | 15.13M 8.06% | 19.54M 29.14% | 30.42M 55.64% | 30.02M 1.29% | 33.98M 13.18% | 23.50M 30.85% | 34.11M 45.16% | 17.95M 47.38% | 33.81M 88.34% | 35.66M 5.49% | 28.90M 18.97% | 31.97M 10.62% | 29.43M 7.94% | 28.37M 3.59% | 21.68M - | ||||
selling general and administrative expenses | 130.12M - | 82.20M 36.83% | 99.51M 21.06% | 87.91M 11.66% | 90.32M 2.74% | 70.78M 21.64% | 89.70M 26.74% | 89.77M 0.08% | 94.41M 5.17% | 81.04M 14.16% | 82.22M 1.45% | 99.73M 21.30% | 65.77M 34.05% | 46.42M 29.41% | 40.92M 11.85% | 44.37M 8.43% | 48.56M 9.45% | 42.98M 11.51% | 48.95M 13.92% | 42.95M 12.26% | 6.64M 84.55% | 14.40M 117.00% | 14.35M 0.35% | 14.85M 3.46% | 25.42M 71.21% | 19.25M 24.26% | 19.18M 0.38% | 23.45M 22.27% | 48.66M 107.49% | 41.12M 15.50% | 46.47M 13.02% | 34.44M 25.89% | 45.59M 32.38% | 36.09M 20.85% | 41.65M 15.40% | 57.60M 38.30% | 37.74M 34.48% | 43.51M 15.29% | 41.80M 3.93% | 37.29M 10.79% | 30.43M 18.41% | 30.85M 1.39% | 33.77M - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.82M - | -1.88M - | -64.47M - | 2.91M 104.52% | 2.54M 12.70% | 7.04M 176.57% | -3.91M 155.54% | -35.66M - | -71.68M 101.00% | ||||||||||||||||||||||||||||||||||||
cost and expenses | 679.58M - | 431.42M 36.52% | 564.73M 30.90% | 466.80M 17.34% | 675.21M 44.65% | 460.24M 31.84% | 567.30M 23.26% | 564.63M 0.47% | 570.04M 0.96% | 433.98M 23.87% | 497.01M 14.52% | 582.71M 17.24% | 515.10M 11.60% | 211.81M 58.88% | 243.02M 14.74% | 216.08M 11.09% | 415.56M 92.32% | 237.92M 42.75% | 301.26M 26.62% | 270.48M 10.22% | 486.47M 79.85% | 107.75M 77.85% | 104.82M 2.72% | 69.01M 34.17% | 40.87M 40.78% | 73.41M 79.62% | 82.81M 12.81% | 154.71M 86.82% | 511.03M 230.32% | 119.40M 76.63% | 149.83M 25.48% | 65.33M 56.40% | 334.72M 412.36% | 86.69M 74.10% | 165.32M 90.70% | 245.84M 48.71% | 278.10M 13.12% | 242.05M 12.96% | 193.62M 20.01% | 346.41M 78.91% | 350.96M 1.31% | 287.81M 17.99% | 215.58M 25.10% | 220.70M 2.37% | |
operating expenses | 196.82M - | 96.07M 51.19% | 154.81M 61.14% | 101.46M 34.46% | 176.59M 74.05% | 89.94M 49.07% | 134.32M 49.35% | 116.81M 13.04% | 153.65M 31.54% | 100.64M 34.50% | 117.13M 16.38% | 135.83M 15.96% | 107.27M 21.03% | 58.10M 45.84% | 81.37M 40.05% | 48.12M 40.85% | 80.12M 66.49% | 47.39M 40.86% | 71.81M 51.54% | 66.92M 6.81% | 263.84M 294.24% | 18.78M 92.88% | 42.14M 124.41% | 17.90M 57.51% | -39.05M 318.11% | 22.17M 156.77% | 21.72M 2.00% | 30.49M 40.34% | 44.75M 46.79% | 12.05M 73.08% | 33.29M 176.26% | 35.19M 5.73% | 98.90M 181.00% | 48.01M 51.46% | 54.74M 14.02% | 64.73M 18.25% | 14.54M 77.55% | 20.39M 40.31% | 71.96M 252.83% | 37.29M 48.17% | 30.43M 18.41% | 30.85M 1.39% | 35.66M 15.59% | -37.91M 206.31% | |
interest expense | 59.59M - | 36.61M 38.56% | 41.04M 12.09% | 44.50M 8.44% | 28.06M 36.94% | 24.82M 11.58% | 41.59M 67.58% | 42.81M 2.95% | 37.03M 13.49% | 17.77M 52.03% | 25.28M 42.30% | 31.41M 24.25% | 25.53M 18.74% | 30.95M 21.24% | 42.60M 37.64% | 27.67M 35.03% | 30.30M 9.50% | 19.54M 35.51% | 22.82M 16.77% | 25.31M 10.91% | 26.65M 5.31% | 10.10M 62.10% | 15.84M 56.80% | 24.78M 56.44% | 16.40M 33.80% | 16.39M 0.05% | 23.45M 43.00% | 28.05M 19.64% | -1.78M 106.34% | 13.73M 872.88% | 20.25M 47.42% | 21.34M 5.41% | 3.21M - | 8.90M 177.82% | 7.22M 18.91% | 37.92M 425.21% | 24.11M 36.43% | 35.53M 47.40% | 35.95M 1.17% | 48.08M 33.76% | 26.44M 45.01% | 53.72M 103.18% | 36.59M 31.89% | ||
ebitda | 455.40M - | 5.76M 98.74% | 66.63M 1,056.99% | 81.18M 21.83% | 61.85M 23.81% | 80.75M 30.56% | 28.61M 64.58% | 97.04M 239.23% | 53.19M 45.19% | -16.20M 130.46% | -921K 94.31% | -39.54M 4,193.38% | -277.32M 601.34% | -106.26M 61.69% | -118.14M 11.18% | -107.82M 8.73% | -277.32M 157.20% | -25.61M 90.77% | -3.75M 85.37% | -5.55M 48.20% | -288.51M 5,095.53% | -10.38M 96.40% | 7.81M 175.31% | 26.96M 245.05% | 64.41M 138.92% | 6.24M 90.32% | 21.91M 251.22% | -4.25M 119.38% | 27.07M 737.34% | 11.53M 57.39% | 8.78M 23.89% | 39.87M 354.22% | -40.18M 200.77% | 31.31M 177.93% | -1.73M 105.53% | -18.82M 986.09% | -34.97M 85.79% | -18.69M 46.55% | -35.44M 89.59% | -53.02M 49.61% | -109.87M 107.24% | -29.65M 73.02% | -33.68M 13.59% | -18.08M 46.32% | |
operating income | 402.56M - | -25.88M 106.43% | 12.69M 149.02% | 7.50M 40.87% | -13.85M 284.54% | 51.98M 475.39% | 17.04M 67.21% | 29.95M 75.73% | 17.31M 42.20% | -37.66M 317.55% | -32.40M 13.98% | -50.61M 56.21% | -297.83M 488.47% | -127.16M 57.30% | -136.22M 7.12% | -137.46M 0.91% | -463.30M 237.04% | -36.92M 92.03% | -8.89M 75.93% | -11.95M 34.42% | -298.62M 2,399.77% | -36.24M 87.87% | -1.70M 95.31% | 20.51M 1,307.00% | 61.97M 202.18% | 4.07M 93.43% | 20.03M 391.82% | -6.08M 130.34% | 24.77M 507.74% | 8.65M 65.06% | 4.22M 51.28% | 34.53M 718.80% | -48.28M 239.84% | 22.53M 146.66% | -8.79M 139.02% | -26.27M 198.89% | -44.20M 68.26% | -23.73M 46.31% | -43.11M 81.67% | -60M 39.18% | -110.57M 84.29% | -34.08M 69.18% | -37.26M 9.34% | ||
depreciation and amortization | 24.44M - | 14.02M 42.63% | 15.98M 13.94% | 11.71M 26.68% | 19.93M 70.15% | 11.67M 41.46% | 11.56M 0.93% | 12.44M 7.64% | 11.75M 5.61% | 12.70M 8.10% | 5.64M 55.55% | 11.07M 96.12% | 10.56M 4.60% | 8.71M 17.54% | 8.88M 1.92% | 8.38M 5.59% | 6.08M 27.39% | 3.98M 34.50% | 5.14M 28.98% | 6.39M 24.38% | 5.77M 9.71% | 4.37M 24.24% | 4.14M 5.26% | 3.22M 22.21% | 2.44M 24.23% | 2.17M 11.30% | 1.88M 13.11% | 1.83M 2.82% | 2.29M 25.42% | 2.88M 25.46% | 4.56M 58.48% | 5.34M 17.12% | 8.11M 51.72% | 8.79M 8.39% | 7.06M 19.67% | 7.45M 5.57% | 9.23M 23.95% | 5.04M 45.41% | 7.68M 52.27% | 6.99M 9.00% | 703K 89.94% | 4.43M 529.87% | 3.58M 19.11% | 2.38M 33.61% | |
total other income expenses net | 377.39M - | 10.06M 97.33% | 2.59M 74.23% | -19.89M 867.40% | 12.09M 160.79% | 18.28M 51.14% | 37.09M 102.93% | -29.46M 179.44% | 28.11M 195.41% | 20.72M 26.27% | -8.76M 142.28% | 7.27M 182.99% | -46.54M 740.04% | -44.97M 3.39% | -40.45M 10.04% | -81.70M 101.99% | -212.45M 160.02% | -8.36M 96.07% | -6.16M 26.30% | 102K 101.66% | -5.07M 5,069.61% | -23.03M 354.29% | 3.47M 115.05% | 305K 91.20% | -51.94M 17,130.16% | -28.39M 45.34% | -42.80M 50.74% | -49.51M 15.69% | 8.52M 117.20% | 4.24M 50.18% | 18.36M 332.81% | -24.83M 235.26% | 169.16M 781.17% | -13.15M 107.77% | -11.64M 11.46% | -4.60M 60.47% | 24.89M 641.06% | 9.29M 62.69% | -45.73M 592.26% | -6.45M 85.90% | 118.52M 1,938.09% | 79.45M 32.96% | 55.50M 30.15% | -57.05M 202.79% | |
income before tax | 371.37M - | -33.80M 109.10% | 9.62M 128.45% | -525K 105.46% | -3.75M 614.29% | 43.76M 1,266.96% | 19.73M 54.92% | 10.26M 47.98% | 4.41M 57.07% | -39.61M 998.91% | -34.89M 11.91% | -68.08M 95.13% | -313.41M 360.39% | -155.72M 50.31% | -169.61M 8.92% | -158.53M 6.53% | -487.55M 207.55% | -56.87M 88.34% | -27.97M 50.82% | -37.26M 33.20% | -320.93M 761.45% | -46.20M 85.61% | -12.17M 73.66% | -1.04M 91.44% | 10.03M 1,063.11% | -24.32M 342.57% | -22.77M 6.37% | -55.59M 144.12% | 33.29M 159.88% | 12.90M 61.26% | 22.58M 75.06% | 9.70M 57.05% | 120.87M 1,146.60% | 9.38M 92.24% | -20.43M 317.73% | -30.87M 51.12% | -19.31M 37.45% | -14.44M 25.21% | -88.84M 515.13% | -66.45M 25.20% | 7.95M 111.96% | 45.38M 470.97% | 18.24M 59.80% | -57.05M 412.76% | |
income tax expense | -17.64M - | 6.60M 137.41% | 11.67M 76.93% | 9.16M 21.50% | -12.16M 232.67% | 12.16M 200.02% | -5.75M 147.32% | -3.15M 45.26% | 3.92M 224.57% | 12.74M 224.80% | 2.97M 76.67% | 3.96M 33.23% | 93.44M 2,258.87% | 1.35M 98.56% | 949K 29.49% | -622K 165.54% | -24.77M 3,882.80% | 232K 100.94% | 1.43M 517.24% | 670K 53.21% | -24.09M 3,694.78% | 404K 101.68% | 309K 23.51% | 508K 64.40% | -36.50M 7,284.25% | 1.13M 103.09% | -1.88M 266.70% | 1.60M 185.23% | 3.99M 148.69% | 50K 98.75% | 8.79M 17,480% | 4.00M 54.54% | 72.25M 1,708.16% | 9.26M 87.18% | 9.80M 5.80% | 18.48M 88.62% | 15.59M 15.67% | 19.58M 25.62% | 2.13M 89.14% | 16.06M 655.36% | 8.21M 48.90% | 17.15M 108.99% | 12.95M 24.47% | 9.98M 22.97% | |
net income | 921.28M - | -39.79M 104.32% | -851K 97.86% | -9.96M 1,069.92% | 8.04M 180.81% | 31.65M 293.42% | 28.49M 10.00% | 13.49M 52.66% | 827K 93.87% | -53.23M 6,536.15% | -38.44M 27.78% | -72.62M 88.93% | -999.31M 1,276.04% | -49.40M 95.06% | -180.00M 264.40% | -157.84M 12.31% | -462.62M 193.09% | -55.92M 87.91% | -29.36M 47.50% | -37.23M 26.79% | -297.02M 697.90% | -46.35M 84.39% | -12.72M 72.55% | -1.67M 86.89% | 47.00M 2,917.99% | -25.45M 154.14% | -20.89M 17.92% | -57.19M 173.79% | 28.98M 150.67% | 12.97M 55.25% | 13.11M 1.09% | 6.19M 52.80% | 48.99M 691.87% | 115K 99.77% | -30.24M 26,396.52% | -49.36M 63.24% | -3.68M 92.54% | -34.02M 823.51% | -90.96M 167.37% | -88.69M 2.50% | 18.36M 120.71% | 19.83M 7.99% | 4.73M 76.14% | -66.87M 1,513.14% | |
weighted average shs out | 2.44M - | 2.39M 1.76% | 2.38M 0.47% | 2.38M 0.15% | 2.22M 6.54% | 2.16M 2.89% | 2.16M 0.20% | 2.16M 0.14% | 2.16M 0.00% | 2.16M 0.22% | 2.14M 0.83% | 2.14M 0.08% | 2.14M 0% | 2.13M 0.59% | 1.88M 11.47% | 1.89M 0.10% | 1.90M 0.85% | 2.66M 39.97% | 2.40M 9.79% | 3.31M 37.87% | 2.79M 15.67% | 2.85M 2.18% | 4.28M 50.22% | 4.30M 0.28% | 7.41M 72.36% | 7.49M 1.12% | 7.57M 1.12% | 16.61M 119.30% | 17.18M 3.42% | 32.28M 87.94% | 32.45M 0.52% | 40.44M 24.63% | 33.65M 16.78% | 35.40M 5.18% | 35.37M 0.07% | 35.88M 1.43% | 42.14M 17.47% | 50.75M 20.43% | 55.87M 10.10% | 63.23M 13.16% | 74.25M 17.43% | 68.92M 7.18% | 89.41M 29.74% | ||
weighted average shs out dil | 2.44M - | 2.39M 1.76% | 2.38M 0.47% | 2.38M 0.15% | 2.22M 6.54% | 2.16M 2.89% | 2.16M 0.20% | 2.18M 0.51% | 2.16M 0.65% | 2.16M 0.22% | 2.14M 0.83% | 2.14M 0.08% | 2.14M 0% | 2.13M 0.59% | 1.88M 11.47% | 1.89M 0.10% | 1.90M 0.85% | 2.66M 39.97% | 2.40M 9.79% | 3.31M 37.87% | 2.79M 15.67% | 2.85M 2.18% | 4.28M 50.22% | 4.30M 0.28% | 7.41M 72.36% | 7.49M 1.12% | 7.57M 1.12% | 16.61M 119.30% | 17.18M 3.42% | 33.06M 92.47% | 32.45M 1.85% | 40.44M 24.63% | 33.65M 16.78% | 35.91M 6.72% | 35.39M 1.46% | 35.88M 1.38% | 42.14M 17.47% | 50.75M 20.43% | 55.88M 10.12% | 63.23M 13.14% | 74.25M 17.43% | 68.92M 7.18% | 89.41M 29.74% | ||
eps | 377.96 - | -16.62 104.40% | -0.36 97.83% | -4.18 1,061.11% | 3.62 186.60% | 14.66 304.97% | 13.16 10.23% | 6.24 52.58% | 0.38 93.91% | -24.68 6,594.74% | -17.97 27.19% | -33.93 88.81% | -466.92 1,276.13% | -23.22 95.03% | -95.56 311.54% | -83.71 12.40% | -243.29 190.63% | -21.01 91.36% | -12.23 41.79% | -11.25 8.01% | -106.41 845.87% | -16.25 84.73% | -2.97 81.72% | -0.39 86.87% | 4.69 1,302.56% | -3.40 172.49% | -2.76 18.82% | -3.44 24.64% | 1.88 154.65% | 0.40 78.72% | 0.40 0% | 0.15 62.50% | 1.46 873.33% | 0.00 99.78% | -0.86 26,975% | -1.38 60.47% | -0.09 93.67% | -0.67 666.59% | -1.63 143.28% | -1.40 14.11% | 0.25 117.86% | 0.29 16.00% | 0.05 81.76% | 0 100% | |
epsdiluted | 377.96 - | -16.62 104.40% | -0.36 97.83% | -4.18 1,061.11% | 3.62 186.60% | 14.55 301.93% | 13.16 9.55% | 6.20 52.89% | 0.38 93.87% | -24.68 6,594.74% | -17.97 27.19% | -33.93 88.81% | -466.92 1,276.13% | -23.22 95.03% | -95.56 311.54% | -83.71 12.40% | -243.29 190.63% | -21.01 91.36% | -12.23 41.79% | -11.25 8.01% | -106.41 845.87% | -16.25 84.73% | -2.97 81.72% | -0.39 86.87% | 4.69 1,302.56% | -3.40 172.49% | -2.76 18.82% | -3.44 24.64% | 1.88 154.65% | 0.39 79.26% | 0.40 2.56% | 0.15 62.50% | 1.46 873.33% | 0.00 99.78% | -0.85 26,662.50% | -1.38 62.35% | -0.09 93.67% | -0.67 666.59% | -1.63 143.28% | -1.40 14.11% | 0.25 117.86% | 0.29 16.00% | 0.05 81.76% | 0 100% |
All numbers in USD (except ratios and percentages)