Keys for Steam provides a platform for purchasing CD keys for video games across various platforms including Steam, Uplay, and EA Origin, among others.

Keys for Steam

Epic Games, Inc. is an American video game and software developer and publisher based in Cary, North Carolina. The company was founded in 1991 by CEO Tim Sweeney and has become a leading interactive entertainment company and provider of 3D engine technology. Epic operates Fortnite, one of the world's largest games, and develops Unreal Engine, which powers leading games across various industries. With over 40 offices worldwide, Epic provides an end-to-end digital ecosystem for developers and creators to build, distribute, and operate games and other content.

Mark Rein

Cedric Pinson

Epic Games, Inc.

Humble Bundle offers game bundles, book bundles, and software bundles. It is self-described as providing various digital content.

Humble Bundle

Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide. The company operates in three segments: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment offers Office, Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business; Skype, Outlook.com, OneDrive, and LinkedIn; and Dynamics 365, a set of cloud-based and on-premises business solutions for organizations and enterprise divisions. The Intelligent Cloud segment licenses SQL, Windows Servers, Visual Studio, System Center, and related Client Access Licenses; GitHub that provides a collaboration platform and code hosting service for developers; Nuance provides healthcare and enterprise AI solutions; and Azure, a cloud platform. It also offers enterprise support, Microsoft consulting, and nuance professional services to assist customers in developing, deploying, and managing Microsoft server and desktop solutions; and training and certification on Microsoft products. The More Personal Computing segment provides Windows original equipment manufacturer (OEM) licensing and other non-volume licensing of the Windows operating system; Windows Commercial, such as volume licensing of the Windows operating system, Windows cloud services, and other Windows commercial offerings; patent licensing; and Windows Internet of Things. It also offers Surface, PC accessories, PCs, tablets, gaming and entertainment consoles, and other devices; Gaming, including Xbox hardware, and Xbox content and services; video games and third-party video game royalties; and Search, including Bing and Microsoft advertising. The company sells its products through OEMs, distributors, and resellers; and directly through digital marketplaces, online stores, and retail stores. Microsoft Corporation was founded in 1975 and is headquartered in Redmond, Washington.

Metric
Company Name	Keys for Steam	Epic Games, Inc.	Humble Bundle	Microsoft Corporation
Symbol				MSFT
MSH ID	BR:COM:KEYSFORSTEAM	COM:EPICGAMES	COM:HUMBLEBUNDLE	COM:MICROSOFT
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Services	Technology	Consumer Services	Technology
Industry	E-commerce	Video Games	E-commerce	Software - Infrastructure
Country	BR	US	US	US
Stage
Employee Count		8.22K		221K
Website	keysforsteam.com.br	epicgames.com	humblebundle.com	microsoft.com
LinkedIn		epic-games		microsoft
Founders

Metric
Market Cap	27B	3.47T
Enterprise Value
Monthly Web Traffic	192.54M	1.93B
Web Traffic Growth	0.03	0.12
Valuation
Raised Capital

Metric
Revenue				245.12B
Revenue (LTM)
Revenue (NTM)
Gross Profit				171.01B
EBITDA				131.72B
Operating Income				109.43B
Net Income				88.14B
EPS				11.86
Diluted EPS				11.80
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.70
Operating Profit Margin				0.45
EBITDA Margin				0.54
Net Profit Margin				0.36
Return on Equity				0.38
Return on Assets				0.18
Return on Capital Employed				0.29

COM

BR:COM:KEYSFORSTEAM

Keys for Steam

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				36.46
P/B Ratio				12.63
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				14.69
EV Multiple				26.58

Metric
Days Sales Outstanding				68.69
Days Payables Outstanding				93.60
Days Inventory Outstanding				8.54
Operating Cycle				90.90
Cash Conversion Cycle				-16.37
Asset Turnover				0.49

Metric
Operating Cash Flow				118.55B
Free Cash Flow				74.07B
Cash Flow to Debt				2.06
Operating Cash Flow/Sales				0.48
Free Cash Flow Yield				0.02

Metric
Cash & Equivalents				18.32B
Accounts Receivable				-7.19B
Inventory				1.25B
Goodwill				119.22B
Debt to Capitalization				0.24
Debt to Assets				0.19
Current Ratio				1.22
Quick Ratio				1.27

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.04
R&D to Revenue				0.12
SG&A to Revenue				0.04