LINX
BR:COM:LINX
Linx
- Stock
Last Close
7.59
01/01 00:00
Volume Today
500.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 18.10M - | 13.77M 23.93% | 14.87M 8.01% | 23.56M 58.47% | 15.39M 34.69% | 15.05M 2.22% | 15.62M 3.80% | 17.48M 11.95% | 15.67M 10.39% | 15.04M 3.99% | 17.50M 16.29% | 17.98M 2.80% | 17.98M 0.04% | 26.71M 48.56% | 21.41M 19.83% | 19.66M 8.19% | 17.07M 13.16% | 26.45M 54.95% | 18.35M 30.64% | 9.04M 50.75% | 17.22M 90.53% | 17.18M 0.22% | 12.47M 27.43% | -171K 101.37% | 9.40M 5,596.49% | -9.05M 196.33% | 2.80M 130.95% | -7.91M 382.26% | -65.91M 733.39% | -6.87M 89.58% | |
depreciation and amortization | 7.73M - | 9.30M 20.33% | 9.40M 1.06% | 9.85M 4.73% | 10.66M 8.20% | 11.44M 7.33% | 12.88M 12.59% | 13.19M 2.44% | 14.36M 8.89% | 13.20M 8.14% | 13.85M 4.95% | 13.99M 1.05% | 15.28M 9.18% | 15.40M 0.80% | 20.98M 36.20% | 15.73M 25.03% | 17.88M 13.70% | 18.43M 3.08% | 18.97M 2.95% | 20.60M 8.55% | 20.73M 0.65% | 24.35M 17.46% | 31.59M 29.74% | 30.55M 3.31% | 33.18M 8.62% | 36.18M 9.05% | 37.41M 3.40% | 43.74M 16.92% | 40.49M 7.44% | 41.29M 1.99% | |
deferred income tax | 1.82M - | 6.47M 254.36% | 6.52M 0.84% | -1.66M 125.43% | 4.64M 379.61% | 5.28M 13.85% | 5.19M 1.72% | 3.99M 23.15% | 3.10M 22.30% | 4.39M 41.62% | 3.16M 27.88% | 2.46M 22.23% | 14.39M 484.92% | 7.20M 49.96% | 4.47M 37.92% | 3.33M 25.50% | -301K 109.04% | 6.41M 2,228.57% | 5.49M 14.39% | 4.58M 16.48% | 4.62M 0.76% | 6.39M 38.50% | 3.22M 49.65% | -1.53M 147.50% | 16.14M 1,155.79% | 867K 94.63% | -2.40M 376.24% | -6.56M 173.95% | 4.36M 166.50% | 3.58M 17.99% | |
stock based compensation | 339K - | 522K 53.98% | 583K 11.69% | 585K 0.34% | 585K 0% | 612K 4.62% | 658K 7.52% | 662K 0.61% | 671K 1.36% | 725K 8.05% | 835K 15.17% | 836K 0.12% | 837K 0.12% | 653K 21.98% | 419K 35.83% | 430K 2.63% | 305K 29.07% | 379K 24.26% | 549K 44.85% | 133K 75.77% | 3.50M 2,527.82% | 2.30M 34.28% | 7.69M 234.92% | -2.42M 131.42% | 16.06M 764.46% | 1.78M 88.92% | -2.82M 258.65% | 3.68M 230.42% | 3.57M 2.96% | 334K 90.65% | |
change in working capital | 8.55M - | -4.92M 157.52% | -4.86M 1.16% | -4.10M 15.68% | -5.05M 23.23% | -6.32M 25.17% | -8.18M 29.36% | -6.93M 15.30% | -10.93M 57.81% | -12.47M 14.14% | -5.80M 53.54% | -1.63M 71.84% | -13.33M 716.91% | -3.46M 74.03% | -3.92M 13.26% | -10.07M 156.80% | -1.38M 86.28% | -6.99M 405.87% | -31.08M 344.83% | -16.31M 47.53% | -8.37M 48.66% | 234K 102.80% | -14.94M 6,483.76% | -4.19M 71.97% | -18.10M 332.19% | -24.26M 34.06% | -29.10M 19.95% | 26.62M 191.50% | -43.66M 263.98% | -717K 98.36% | |
accounts receivables | 839K - | -4.64M 652.92% | -5.12M 10.41% | -3.73M 27.14% | -2.08M 44.29% | -3.43M 64.89% | -9.37M 173.34% | -3.85M 58.93% | -1.90M 50.60% | -8.17M 329.56% | 277K 103.39% | -3.80M 1,471.12% | -2.79M 26.43% | 801K 128.67% | -1.36M 269.66% | -12.55M 823.40% | -1.40M 88.84% | -6.35M 353.57% | -20.79M 227.37% | -11.31M 45.58% | -3.49M 69.17% | -6.12M 75.57% | -34.31M 460.34% | -18.39M 46.41% | -61.50M 234.44% | 16.32M 126.53% | -69.31M 524.73% | -82.54M 19.09% | -74.19M 10.11% | 30.67M 141.34% | |
inventory | -4K - | 23K 675% | 2K 91.30% | 31K 1,450% | 23K 25.81% | 19K 17.39% | 75K 294.74% | 22K 70.67% | 18K 18.18% | 9K 50% | 16K 77.78% | 2.67M 16,606.25% | -88K 103.29% | 33K 137.50% | -9K 127.27% | -2K 77.78% | 7K 450% | -6K 185.71% | -10.51M 175,033.33% | -813K 92.26% | 12.10M - | 24.72M 104.35% | 16.94M 31.45% | 39.01M 130.24% | -28.61M 173.34% | 38.29M 233.84% | 104.67M 173.38% | -147.67M 241.08% | 10.05M 106.81% | ||
accounts payables | 3.60M - | -2.42M 167.26% | -301K 87.55% | 52K 117.28% | 1.94M 3,621.15% | -2.45M 226.72% | 882K 135.97% | 742K 15.87% | -461K 162.13% | 1.20M 360.74% | -1.48M 222.88% | 607K 141.10% | -865K 242.50% | -807K 6.71% | -5.55M 588.10% | 3.41M 161.43% | 108K 96.83% | 2.34M 2,066.67% | 3.21M 37.22% | -275K 108.56% | -1.25M 356% | -1.26M 0.16% | 579K 146.10% | 2.73M 370.64% | 4.99M 83.16% | -6.49M 230.11% | 6.32M 197.24% | 7.67M 21.43% | 181.29M 2,264.28% | -40.69M 122.44% | |
other working capital | 4.12M - | 2.12M 48.60% | 561K 73.50% | -449K 180.04% | -4.93M 997.77% | -460K 90.67% | 236K 151.30% | -3.84M 1,727.97% | -8.59M 123.48% | -5.52M 35.71% | -4.61M 16.45% | -1.11M 75.85% | -9.59M 760.41% | -3.49M 63.60% | 3M 185.98% | -929K 130.97% | -96K 89.67% | -2.97M 2,993.75% | -2.99M 0.71% | -3.91M 30.59% | -3.63M 7.07% | -4.48M 23.44% | -5.92M 32.07% | -5.46M 7.67% | -591K 89.18% | -5.47M 826.40% | -4.39M 19.74% | -3.17M 27.79% | -3.08M 2.77% | -753K 75.59% | |
other non cash items | -6.09M - | 1.18M 119.31% | 1.77M 50.43% | 97K 94.52% | 694K 615.46% | 2.63M 278.96% | 72K 97.26% | 3.29M 4,463.89% | -27.94M 950.15% | -1.98M 92.92% | -6.14M 210.67% | -6.83M 11.15% | -22.13M 224.14% | -22.51M 1.72% | -16.97M 24.61% | -7.37M 56.57% | 3.08M 141.82% | -16.30M 628.78% | 4.21M 125.86% | -1.95M 146.25% | -958K 50.85% | -4.87M 408.04% | -4.20M 13.79% | 13.14M 413.23% | -26.66M 302.81% | 9.89M 137.09% | 8.52M 13.80% | 13.68M 60.50% | 16.61M 21.41% | 13.74M 17.28% | |
net cash provided by operating activities | 30.45M - | 26.32M 13.57% | 28.28M 7.47% | 28.34M 0.18% | 26.91M 5.04% | 28.68M 6.59% | 26.23M 8.53% | 31.68M 20.77% | -5.07M 115.99% | 18.90M 473.11% | 23.40M 23.84% | 26.82M 14.58% | 13.02M 51.44% | 23.99M 84.23% | 26.39M 9.99% | 21.70M 17.74% | 36.66M 68.88% | 28.39M 22.56% | 16.49M 41.89% | 16.09M 2.44% | 36.73M 128.24% | 45.59M 24.12% | 35.84M 21.39% | 35.38M 1.26% | 30.03M 15.14% | 15.40M 48.71% | 14.42M 6.38% | 73.26M 408.02% | -44.54M 160.80% | 51.35M 215.31% | |
investments in property plant and equipment | -22.98M - | -7.35M 68.04% | -7.91M 7.64% | -11.01M 39.24% | -10.50M 4.64% | -7.76M 26.04% | -10.98M 41.43% | -11.91M 8.47% | -9.65M 19.02% | -8.77M 9.12% | -15.31M 74.64% | -12.36M 19.26% | -11.35M 8.16% | -14.22M 25.27% | -20.28M 42.64% | -18.96M 6.51% | -12.08M 36.27% | -17.77M 47.04% | -17.73M 0.23% | -24.68M 39.23% | -22.64M 8.29% | -23.21M 2.54% | -47.27M 103.65% | -6.50M 86.24% | -21.53M 230.97% | -26.59M 23.53% | -33.58M 26.26% | -30.98M 7.75% | -34.55M 11.54% | -19.39M 43.87% | |
acquisitions net | 7.33M - | 10.03M 36.80% | 8.54M 14.77% | 9.61M 12.48% | 8.24M 14.30% | 8.52M 3.48% | 12.74M 49.47% | 10.90M 14.47% | 15.21M 39.57% | 10.33M 32.06% | 14.51M 40.45% | 17.63M 21.46% | 18.44M 4.62% | 42.36M 129.69% | 3.81M 90.99% | 15.06M 294.73% | 20.58M 36.66% | 18.57M 9.77% | 17.21M - | ||||||||||||
purchases of investments | 42.78M - | -15.55M 136.35% | -31.19M - | -13.76M 55.88% | -32.10M - | -86.91M 170.76% | -507.95M 484.44% | -530.22M 4.38% | -95.22M 82.04% | -162.54M 70.71% | -105.00M 35.40% | -116.21M 10.68% | -139.78M 20.28% | -94.26M 32.56% | -157.60M 67.19% | -382.39M 142.64% | -117.51M 69.27% | -117.62M 0.09% | -956.10M 712.85% | -237.61M 75.15% | -150.98M 36.46% | -123.74M 18.04% | -211.85M - | ||||||||
sales maturities of investments | 2.27M - | 26.48M 1,066.65% | 259.57M - | 34.70M 86.63% | 84.45M 143.36% | 92.41M 9.42% | 562.28M 508.46% | 165.74M 70.52% | 223.29M 34.72% | 126.49M 43.35% | 169.63M 34.11% | 148.50M 12.46% | 195.31M 31.53% | 237.85M 21.78% | 315.96M 32.84% | 124.17M 60.70% | 245M 97.30% | 217.27M 11.32% | 390.14M 79.56% | 385.99M 1.06% | 214.87M 44.33% | 256.18M - | |||||||||
other investing activites | -37.33M - | 17.53M - | -650K 103.71% | -69.40M 10,577.54% | 8.71M - | -247.44M 2,942.50% | -7.33M 97.04% | -10.03M 36.80% | -8.54M 14.77% | -37.81M 342.50% | -8.24M 78.22% | -8.52M 3.48% | -50.24M 489.43% | -58.26M 15.96% | -29.41M 49.52% | -71.35M 142.62% | -14.51M 79.66% | -17.54M 20.86% | -18.44M 5.14% | -116.24M 530.32% | 735.26M 732.52% | -38.44M 105.23% | -150.49M 291.45% | -109.70M 27.10% | -10.95M 90.02% | -5.92M 45.93% | -17.21M 190.59% | ||||
net cash used for investing activites | -17.54M - | -22.90M 30.58% | 9.62M 142.01% | -9.39M 197.62% | -53.42M 468.90% | -38.95M 27.08% | -24.74M 36.49% | -3.21M 87.04% | 2.49M 177.61% | -6.16M 347.65% | -17.77M 188.29% | -427.90M 2,307.99% | -7.49M 98.25% | 56.31M 852.16% | 40.47M 28.12% | -34.97M 186.40% | -6.01M 82.80% | -23.25M 286.50% | 22.30M 195.94% | 55.57M 149.15% | -88.98M 260.13% | -16.55M 81.40% | 6.22M 137.59% | -6.26M 200.58% | 107.62M 1,819.93% | 78.51M 27.04% | -33.58M 142.77% | -41.93M 24.87% | -40.47M 3.47% | 24.94M 161.62% | |
debt repayment | -2.89M - | -1.05M 63.69% | -14.31M 1,264.35% | -2.93M 79.51% | -3.49M 18.92% | -4.17M 19.47% | -2.87M 31.17% | -3.79M 32.15% | -2.79M 26.36% | -2.77M 0.79% | -2.77M 0% | -4.03M 45.40% | -1.62M 59.76% | -5.42M 234.38% | -9.25M 70.74% | -9.59M 3.70% | -9.70M 1.16% | -9.64M 0.67% | -10.36M 7.48% | -10.91M 5.35% | -9.94M 8.87% | -13.89M 39.73% | -14.06M 1.17% | -15.40M 9.57% | -10.18M 33.92% | -42.80M 320.51% | -3.86M 90.99% | -13.31M 245.22% | -28.56M 114.48% | -44.62M 56.23% | |
common stock issued | 382K - | 3.80M - | 190K - | 1.65M - | 5.78M - | 444M - | 3.97M 99.11% | 2.17M 45.39% | 3.06M - | 1.44M - | 993K - | 362K - | 156.62M 43,164.64% | 7.83M - | 3.54M - | ||||||||||||||||
common stock repurchased | -4.59M - | -21.76M 373.65% | -7.53M 65.41% | -39.13M - | -75.36M 92.60% | -26.40M - | -51.18M 93.83% | -44.56M 12.93% | -55.44M 24.42% | ||||||||||||||||||||||
dividends paid | -15M - | -639K - | -13.20M 1,965.10% | -8M - | -16M 100% | -20M - | -23M - | -25M - | -19.91M - | -26K 99.87% | -4K - | ||||||||||||||||||||
other financing activites | 3.13M - | -11.16M 457.10% | -8.32M 25.50% | -15.13M 81.99% | 27.94M 284.59% | 8.63M 69.10% | -2.03M 123.54% | -19.25M 847.39% | 18.56M 196.41% | -18.08M 197.39% | -3.23M 82.10% | -21.93M 578.02% | -5.70M 74.02% | -7.97M 39.80% | -14.74M 85.03% | -10.54M 28.49% | -12.97M 23.03% | 8.89M 168.54% | -7.79M 187.69% | -19.88M 155.05% | 140.72M 807.80% | -14.53M 110.33% | 624.14M 4,394.97% | -36.85M 105.90% | -27.95M 24.16% | -22.92M 17.99% | -16.96M 26.01% | 103.43M 709.97% | -9.64M 109.32% | -39.49M 309.51% | |
net cash used provided by financing activities | 237K - | -11.83M 5,091.56% | -37.63M 218.07% | -14.27M 62.08% | 24.45M 271.34% | 4.65M 80.96% | -4.90M 205.29% | -22.03M 349.61% | 2.57M 111.68% | -15.07M 685.54% | -14.00M 7.05% | 402.04M 2,970.89% | -3.35M 100.83% | -15.81M 371.86% | -65.75M 315.85% | -24.60M 62.58% | -22.67M 7.85% | 694K 103.06% | -41.15M 6,029.83% | -68.93M 67.49% | 55.41M 180.40% | -28.07M 150.65% | 741.71M 2,742.81% | -78.66M 110.60% | -89.31M 13.54% | -110.28M 23.49% | -96.17M 12.80% | 97.92M 201.83% | -38.20M 139.01% | -80.57M 110.90% | |
effect of forex changes on cash | -15.17M - | -790K - | -1.49M 87.97% | -162K 89.09% | -874K 439.51% | -53K 93.94% | -1.34M 2,435.85% | -1.09M 18.68% | 6.81M 723.42% | 3.44M 49.57% | 427K 87.57% | -3.88M 1,009.84% | 1.23M 131.71% | ||||||||||||||||||
net change in cash | 13.15M - | -8.41M 163.93% | 275K 103.27% | 4.68M 1,600.36% | -2.06M 144.14% | -5.62M 172.24% | -18.57M 230.54% | 6.45M 134.71% | -3K 100.05% | -2.33M 77,633.33% | -8.37M 258.96% | 956K 111.42% | 2.18M 128.45% | 64.48M 2,852.56% | 1.10M 98.29% | -37.87M 3,533.00% | 7.97M 121.05% | 5.83M 26.84% | -3.15M 153.95% | 1.25M 139.70% | 3.00M 140.03% | 95K 96.83% | 783.71M 824,856.84% | -50.87M 106.49% | 47.25M 192.87% | -9.55M 120.22% | -111.89M 1,071.11% | 129.68M 215.90% | -127.10M 198.01% | -3.04M 97.61% | |
cash at beginning of period | 24.91M - | 38.06M 52.81% | 29.65M 22.09% | 29.93M 0.93% | 34.60M 15.62% | 32.54M 5.96% | 26.92M 17.27% | 8.35M 68.99% | 14.79M 77.23% | 14.79M 0.02% | 12.46M 15.77% | 4.09M 67.19% | 5.04M 23.39% | 7.23M 43.31% | 71.71M 892.27% | 72.81M 1.54% | 34.95M 52.00% | 42.92M 22.81% | 48.75M 13.59% | 45.60M 6.45% | 46.85M 2.74% | 49.85M 6.40% | 49.95M 0.19% | 1.13B 2,153.30% | 28.65M 97.45% | 75.90M 164.90% | 742.11M 877.78% | 630.22M 15.08% | 759.90M 20.58% | 45.56M 94.00% | |
cash at end of period | 38.06M - | 29.65M 22.09% | 29.93M 0.93% | 34.60M 15.62% | 32.54M 5.96% | 26.92M 17.27% | 8.35M 68.99% | 14.79M 77.23% | 14.79M 0.02% | 12.46M 15.77% | 4.09M 67.19% | 5.04M 23.39% | 7.23M 43.31% | 71.71M 892.27% | 72.81M 1.54% | 34.95M 52.00% | 42.92M 22.81% | 48.75M 13.59% | 45.60M 6.45% | 46.85M 2.74% | 49.85M 6.40% | 49.95M 0.19% | 833.65M 1,569.14% | 1.07B 28.89% | 75.90M 92.94% | 66.34M 12.59% | 630.22M 849.93% | 759.90M 20.58% | 632.81M 16.73% | 42.52M 93.28% | |
operating cash flow | 30.45M - | 26.32M 13.57% | 28.28M 7.47% | 28.34M 0.18% | 26.91M 5.04% | 28.68M 6.59% | 26.23M 8.53% | 31.68M 20.77% | -5.07M 115.99% | 18.90M 473.11% | 23.40M 23.84% | 26.82M 14.58% | 13.02M 51.44% | 23.99M 84.23% | 26.39M 9.99% | 21.70M 17.74% | 36.66M 68.88% | 28.39M 22.56% | 16.49M 41.89% | 16.09M 2.44% | 36.73M 128.24% | 45.59M 24.12% | 35.84M 21.39% | 35.38M 1.26% | 30.03M 15.14% | 15.40M 48.71% | 14.42M 6.38% | 73.26M 408.02% | -44.54M 160.80% | 51.35M 215.31% | |
capital expenditure | -22.98M - | -7.35M 68.04% | -7.91M 7.64% | -11.01M 39.24% | -10.50M 4.64% | -7.76M 26.04% | -10.98M 41.43% | -11.91M 8.47% | -9.65M 19.02% | -8.77M 9.12% | -15.31M 74.64% | -12.36M 19.26% | -11.35M 8.16% | -14.22M 25.27% | -20.28M 42.64% | -18.96M 6.51% | -12.08M 36.27% | -17.77M 47.04% | -17.73M 0.23% | -24.68M 39.23% | -22.64M 8.29% | -23.21M 2.54% | -47.27M 103.65% | -6.50M 86.24% | -21.53M 230.97% | -26.59M 23.53% | -33.58M 26.26% | -30.98M 7.75% | -34.55M 11.54% | -19.39M 43.87% | |
free cash flow | 7.47M - | 18.97M 154.11% | 20.38M 7.41% | 17.32M 14.98% | 16.41M 5.29% | 20.92M 27.47% | 15.25M 27.08% | 19.77M 29.63% | -14.71M 174.40% | 10.13M 168.87% | 8.09M 20.11% | 14.46M 78.60% | 1.67M 88.45% | 9.77M 485.03% | 6.10M 37.52% | 2.74M 55.05% | 24.57M 795.52% | 10.62M 56.79% | -1.23M 111.61% | -8.59M 596.67% | 14.09M 264.04% | 22.37M 58.78% | -11.44M 151.11% | 28.88M 352.56% | 8.50M 70.56% | -11.19M 231.62% | -19.16M 71.19% | 42.28M 320.72% | -79.09M 287.05% | 31.96M 140.41% |
All numbers in (except ratios and percentages)