bf/NYSE:UGP_icon.png

BR:COM:ULTRA

Grupo Ultra

  • Stock

Last Close

3.68

08/11 21:00

Market Cap

4.61B

Beta: -

Volume Today

1.88M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
370.71M
-
249.28M
32.76%
301.41M
20.91%
328.78M
9.08%
371.75M
13.07%
386.61M
4.00%
331.07M
14.37%
298.54M
9.83%
496.75M
66.39%
387.85M
21.92%
367.12M
5.35%
380.09M
3.53%
435.56M
14.60%
370.34M
14.97%
247.18M
33.26%
555.62M
124.79%
400.74M
27.88%
72.85M
81.82%
240.67M
230.36%
323.22M
34.30%
495.58M
53.33%
242.55M
51.06%
120.73M
50.22%
307.32M
154.55%
-267.67M
187.10%
168.87M
163.09%
50.03M
70.37%
277.30M
454.29%
431.50M
55.61%
137.43M
68.15%
-18.24M
113.27%
374.26M
2,151.51%
325.17M
13.12%
116.83M
64.07%
397.04M
239.83%
180.31M
54.59%
844.03M
368.10%
273.82M
67.56%
238.69M
12.83%
-511.11M
314.13%
1.10B
315.02%
431.47M
60.74%
437.92M
1.49%
depreciation and amortization
200.93M
-
214.28M
6.65%
216.41M
0.99%
220.77M
2.02%
236.36M
7.06%
235.88M
0.21%
241.70M
2.47%
253.87M
5.04%
271.20M
6.82%
270.12M
0.40%
275.24M
1.90%
274.46M
0.29%
283.72M
3.37%
295.58M
4.18%
293.63M
0.66%
280.29M
4.55%
306.45M
9.33%
194.24M
36.61%
197.79M
1.82%
210.26M
6.30%
210.20M
0.03%
288.79M
37.39%
281.33M
2.58%
272.72M
3.06%
301.86M
10.68%
303.73M
0.62%
313.41M
3.19%
323.37M
3.18%
326.65M
1.02%
332.70M
1.85%
335.70M
0.90%
346.14M
3.11%
-100.70M
129.09%
177.46M
276.22%
181.60M
2.33%
191.31M
5.35%
470.30M
145.84%
271.41M
42.29%
281.29M
3.64%
-551.87M
296.19%
312.13M
156.56%
279.77M
10.37%
323.95M
15.79%
deferred income tax
49.57M
-
-15.81M
131.91%
316K
102.00%
16.66M
5,172.78%
20.58M
23.53%
37.58M
82.60%
-56.38M
250.01%
69.86M
223.92%
-36.26M
151.90%
-22.09M
39.07%
-54.53M
146.84%
12.78M
123.44%
-36.66M
386.86%
-4.17M
88.62%
12.32M
395.28%
-97.69M
892.79%
6.51M
106.66%
-92.53M
1,521.59%
104.84M
213.30%
15.87M
84.86%
134.24M
745.85%
28.78M
78.56%
-31.35M
208.92%
93.07M
396.88%
-184.18M
297.90%
28.82M
115.65%
-55.14M
291.29%
-20.49M
62.84%
-18.12M
11.56%
-1.85M
89.79%
86.18M
4,756.02%
-95.89M
211.26%
292.92M
405.48%
23.26M
92.06%
-72.19M
410.41%
46.72M
164.72%
404.76M
766.29%
92.42M
77.17%
59.19M
35.96%
-151.07M
355.24%
-59.19M
60.82%
121.27M
304.90%
-114.22M
194.19%
stock based compensation
-138.40M
-
-113.29M
18.15%
-98.56M
13.00%
-111.01M
12.63%
-112.19M
1.07%
-147.64M
31.60%
-120.79M
18.19%
-117.88M
2.41%
-48.68M
58.70%
-165.01M
238.96%
-151.65M
8.10%
-194.09M
27.98%
-126.86M
34.64%
-285.09M
124.74%
-77.44M
72.84%
-229.73M
196.65%
-234.43M
2.05%
2.67M
101.14%
24.05M
799.21%
-18.44M
176.66%
-54.40M
195.04%
-6.51M
88.04%
22.80M
450.48%
2.15M
90.57%
2.27M
5.77%
2.14M
6.07%
1.33M
37.50%
1.04M
22.25%
5.92M
470.81%
3.57M
39.73%
3.98M
11.43%
996K
74.97%
493.74M
49,472.49%
12.57M
-
12.64M
0.58%
9.82M
22.29%
139.92M
1,324.45%
-286.52M
304.77%
-962.97M
236.09%
21.04M
102.18%
change in working capital
121.49M
-
-523.43M
530.84%
64.11M
112.25%
57.36M
10.53%
349.57M
509.47%
-849.62M
343.05%
-15.01M
98.23%
-259.58M
1,629.85%
626.35M
341.29%
-687.82M
209.81%
308.65M
144.87%
1.85M
99.40%
187.87M
10,038.53%
-146.52M
177.99%
149.32M
201.92%
-197.91M
232.53%
-217.95M
10.13%
-526.50M
141.57%
-139.92M
73.42%
8.34M
105.96%
462.05M
5,442.13%
-350.54M
175.87%
323.98M
192.42%
-199.18M
161.48%
-136.68M
31.38%
-13.26M
90.30%
464.25M
3,600.63%
296.30M
36.18%
-173.04M
158.40%
-706.77M
308.45%
200.41M
128.36%
-259.20M
229.34%
-217.88M
15.94%
-1.51B
593.80%
-683.40M
54.79%
607.95M
188.96%
-121.41M
119.97%
-1.67B
1,272.09%
-98.26M
94.10%
1.76B
1,893.57%
-625.70M
135.50%
-2.12B
238.29%
-246.55M
88.35%
accounts receivables
-48.45M
-
-59.56M
22.94%
78.09M
231.10%
-169.38M
316.92%
-61.47M
63.71%
-215.10M
249.96%
-44.38M
79.37%
-222.50M
401.32%
-133.40M
40.05%
46.21M
134.64%
-26.37M
157.07%
-118.60M
349.73%
-227.93M
92.18%
-20.51M
91.00%
146.77M
815.51%
-506.06M
444.81%
-285.34M
43.61%
-248.45M
12.93%
-77.97M
68.62%
-442.75M
467.84%
313.69M
170.85%
271.56M
13.43%
-61.41M
122.61%
55.51M
190.39%
135.82M
144.68%
433.74M
219.35%
31.58M
92.72%
-306.87M
1,071.71%
-45.77M
85.08%
-348.82M
662.11%
-141.50M
59.43%
-236.97M
67.47%
-229.49M
3.16%
-513.13M
123.60%
-10.18M
98.02%
-114.40M
1,024.18%
-141.53M
23.72%
403.11M
384.81%
608.60M
50.98%
-1.01B
266.20%
-661.90M
34.56%
91.19M
113.78%
-643.28M
805.40%
inventory
-49.07M
-
-249.60M
408.69%
27.92M
111.19%
27.18M
2.68%
10.16M
62.60%
-420.68M
4,239.32%
-19.86M
95.28%
-127.59M
542.52%
-47.26M
62.96%
-214.96M
354.84%
278.38M
229.50%
-80.68M
128.98%
-245.73M
204.58%
156.41M
163.65%
21.07M
86.53%
-376.95M
1,889.39%
-406.28M
7.78%
175.58M
143.22%
263.70M
50.19%
-91.04M
134.52%
-179.54M
97.21%
107.09M
159.64%
-29.78M
127.81%
-6.11M
79.47%
-428.75M
6,913.74%
328.55M
176.63%
424.04M
29.06%
-571.76M
234.84%
-305.83M
46.51%
-640.85M
109.54%
-394.87M
38.38%
-682.81M
72.92%
91.86M
113.45%
-324.27M
453.02%
-1.77B
445.94%
1.67B
194.58%
-584.56M
134.91%
1.13B
293.41%
104.28M
90.78%
-1.23B
1,283.18%
-374.22M
69.67%
-77.21M
79.37%
374.48M
585.01%
accounts payables
86.81M
-
-110.66M
227.47%
-101.54M
8.24%
101.63M
200.09%
302.63M
197.79%
-155.80M
151.48%
-165.43M
6.18%
-9.85M
94.05%
512.11M
5,299.10%
-371.65M
172.57%
-70.09M
81.14%
79.68M
213.69%
611.18M
667.00%
-514.32M
184.15%
-29.91M
94.18%
413.43M
1,482.06%
543.19M
31.39%
-295.71M
154.44%
-208.79M
29.39%
470.34M
325.26%
610.33M
29.76%
-648.27M
206.22%
422.90M
165.24%
-118.80M
128.09%
312.56M
363.10%
-309.62M
199.06%
91.58M
129.58%
825.40M
801.30%
540.18M
34.56%
413.27M
23.49%
880.37M
113.03%
831.91M
5.51%
300.27M
63.91%
-519.59M
273.04%
1.37B
363.98%
-581.24M
142.38%
1.29B
321.43%
-2.76B
314.77%
-681.45M
75.35%
3.44B
605.29%
697.41M
79.75%
-1.34B
292.17%
282.98M
121.11%
other working capital
132.20M
-
-103.61M
178.37%
59.63M
157.56%
97.94M
64.23%
98.24M
0.31%
-58.03M
159.07%
214.66M
469.89%
100.36M
53.25%
294.90M
193.84%
-147.42M
149.99%
126.73M
185.97%
121.45M
4.17%
50.35M
58.54%
231.90M
360.57%
11.41M
95.08%
271.68M
2,281.88%
-69.53M
125.59%
-157.92M
127.14%
-116.86M
26.00%
71.78M
161.43%
-282.44M
493.45%
-80.92M
71.35%
-7.73M
90.44%
-129.78M
1,578.20%
-156.31M
20.45%
-465.94M
198.09%
-82.95M
82.20%
349.52M
521.39%
-361.61M
203.46%
-130.38M
63.95%
-143.59M
10.14%
-171.33M
19.32%
-380.52M
122.10%
-154.69M
59.35%
-274.54M
77.47%
-370.72M
35.04%
-682.37M
84.06%
-435.23M
36.22%
-129.69M
70.20%
564.35M
535.15%
-287M
150.86%
-790.46M
175.42%
-260.73M
67.02%
other non cash items
218.85M
-
152.53M
30.30%
139.83M
8.33%
372.53M
166.42%
312.46M
16.13%
576.97M
84.66%
143.63M
75.11%
562.95M
291.95%
320.55M
43.06%
40.50M
87.37%
124.50M
207.41%
255.81M
105.47%
346.26M
35.36%
172.03M
50.32%
230.57M
34.03%
195.48M
15.22%
254.29M
30.09%
236.18M
7.12%
315.23M
33.47%
273.71M
13.17%
198.77M
27.38%
259.32M
30.46%
347.35M
33.95%
445.74M
28.33%
760.18M
70.54%
441.70M
41.89%
96.87M
78.07%
-49.95M
151.56%
-65.12M
30.39%
363.35M
657.94%
541.62M
49.07%
238.07M
56.05%
-89.72M
137.69%
11.06M
112.32%
553.46M
4,905.02%
253.87M
54.13%
-91.78M
136.15%
307.07M
434.56%
277.47M
9.64%
-446.71M
261.00%
1.51B
438.51%
2.17B
43.51%
1.33B
38.83%
net cash provided by operating activities
823.15M
-
-36.44M
104.43%
623.51M
1,810.97%
885.10M
41.95%
1.18B
33.15%
239.78M
79.65%
524.23M
118.63%
807.76M
54.09%
1.63B
101.78%
-176.45M
110.83%
869.33M
592.68%
730.90M
15.92%
1.09B
49.12%
402.17M
63.10%
855.59M
112.74%
506.06M
40.85%
515.60M
1.88%
-113.09M
121.93%
742.66M
756.71%
812.95M
9.46%
1.45B
77.92%
462.40M
68.03%
1.06B
130.28%
921.82M
13.43%
475.79M
48.39%
931.99M
95.88%
870.76M
6.57%
827.57M
4.96%
507.80M
38.64%
128.42M
74.71%
1.15B
795.20%
604.37M
47.43%
703.52M
16.40%
-1.18B
268.17%
376.49M
131.82%
1.29B
243.36%
1.52B
17.47%
-711.25M
146.84%
898.30M
226.30%
-184.96M
120.59%
1.28B
789.56%
-999.85M
178.39%
1.09B
209.50%
investments in property plant and equipment
-460.54M
-
-148.25M
67.81%
-270.67M
82.58%
-386.88M
42.93%
-509.01M
31.57%
-209.17M
58.91%
-322.30M
54.09%
-377.35M
17.08%
-504.28M
33.64%
-290.81M
42.33%
-345.15M
18.69%
-432.49M
25.30%
-597.93M
38.25%
-422.51M
29.34%
-470.79M
11.43%
-491.36M
4.37%
-679.87M
38.36%
-355.36M
47.73%
-345.39M
2.81%
-342.40M
0.87%
-372.75M
8.87%
-214.10M
42.56%
-257.78M
20.40%
-343.25M
33.15%
-424.91M
23.79%
-220.57M
48.09%
-212.53M
3.65%
-266.33M
25.32%
-451.39M
69.49%
-279.71M
38.03%
-388.86M
39.02%
-381.55M
1.88%
-230.70M
39.54%
-210.49M
8.76%
-268.83M
27.72%
-371.64M
38.24%
-368.00M
0.98%
-259.16M
29.58%
-197.32M
23.86%
455.72M
330.95%
-269.87M
159.22%
-326.20M
20.87%
-357.15M
9.49%
acquisitions net
-7.23M
-
123K
101.70%
-4.50M
3,758.54%
-5.50M
22.22%
-9.50M
72.73%
-20.10M
-
-10.90M
45.77%
-10.08M
7.52%
-5.78M
42.65%
-20M
245.96%
-5M
75%
-16.50M
230.00%
-16M
-
59.86M
474.14%
-104.34M
274.29%
-10.12M
90.30%
-8.00M
20.96%
-7.91M
1.17%
-8.75M
-
-14.19M
62.16%
-56.19M
295.98%
-10M
-
-10M
0%
-8.84M
11.60%
-15M
69.68%
-7M
53.33%
-2.20M
68.59%
-1K
99.95%
-3M
299,900%
974.90M
32,596.57%
-12.00M
101.23%
-5.99M
50.13%
-47.46M
692.92%
-4.67M
90.16%
51.86M
1,210.07%
87.59M
68.89%
89.37M
2.03%
887.60M
893.16%
purchases of investments
-9.39M
-
-175.53M
-
-28M
-
-475.42M
1,597.92%
38.14M
108.02%
38.10M
-
-274.69M
820.88%
-1.55B
463.17%
-539.37M
65.13%
sales maturities of investments
1.72B
-
-187.63M
-
888.62M
573.62%
2.16B
142.83%
590.02M
72.66%
771.12M
30.70%
452.16M
41.36%
91.10M
79.85%
-542.65M
695.68%
-112.29M
79.31%
89.37M
179.59%
other investing activites
-136.62M
-
148.89M
208.98%
-8.57M
105.76%
-154.65M
1,703.67%
-191.71M
23.96%
86.58M
145.16%
107.86M
24.59%
-146.94M
236.23%
604.89M
511.66%
561.09M
7.24%
-197.68M
135.23%
49.99M
125.29%
-548.52M
1,197.20%
251.66M
145.88%
-342.91M
236.26%
155.48M
145.34%
44.30M
71.51%
-198.56M
548.20%
-585.24M
194.75%
-473.87M
19.03%
-373.69M
21.14%
16.72M
104.47%
-489.69M
3,028.41%
-339.61M
30.65%
296.48M
187.30%
-123.66M
141.71%
485.22M
492.40%
-1.84B
479.75%
524.32M
128.45%
26.90M
94.87%
-46.42M
272.53%
597.70M
1,387.67%
103.94M
82.61%
1.26B
1,112.98%
2.52B
99.99%
6.22M
99.75%
475.42M
7,543.36%
-38.14M
108.02%
-38.14M
0%
-100
100.00%
3.10M
3,100,100%
-1.46B
47,119.55%
-1.10B
24.34%
net cash used for investing activites
-604.39M
-
762K
100.13%
-283.75M
37,337.27%
-547.02M
92.79%
-710.22M
29.83%
-122.59M
82.74%
-234.54M
91.32%
-535.19M
128.18%
90.53M
116.92%
264.50M
192.18%
-562.84M
312.79%
-387.49M
31.15%
-1.16B
200.12%
-170.85M
85.31%
-813.70M
376.27%
-351.88M
56.76%
-575.71M
63.61%
-658.26M
14.34%
-940.75M
42.92%
-824.27M
12.38%
-754.35M
8.48%
-197.38M
73.83%
-756.22M
283.12%
-697.04M
7.82%
-184.61M
73.51%
-344.22M
86.46%
262.70M
176.32%
-2.12B
906.62%
64.08M
103.02%
1.44B
2,150.74%
-442.27M
130.66%
213.95M
148.38%
-489.91M
328.98%
1.94B
495.17%
5.39B
178.18%
184.60M
96.57%
397.14M
115.14%
145.54M
63.35%
-149.04M
202.40%
3.04M
102.04%
-566.16M
18,732.30%
-1.78B
215.07%
-1.11B
37.67%
debt repayment
-196.31M
-
-254.83M
29.81%
-272.64M
6.99%
-176.90M
35.12%
-226.53M
28.05%
-962.04M
324.69%
-522.97M
45.64%
-159.07M
69.58%
-1.19B
645.35%
-200.62M
83.08%
-213.03M
6.19%
-207.00M
2.83%
-196.89M
4.88%
-607.39M
208.49%
-191.34M
68.50%
-789.45M
312.59%
-879.22M
11.37%
-1.08B
22.30%
-471.23M
56.18%
-756.55M
60.55%
-1.41B
86.74%
-324.25M
77.05%
-1.89B
484.36%
-178.75M
90.57%
-568.63M
218.12%
-175.19M
69.19%
-981.96M
460.51%
-1.39B
41.50%
-609.15M
56.16%
-246.33M
59.56%
-1.48B
502.14%
-1.50B
1.14%
-498.53M
66.77%
-109.28M
78.08%
-4.18B
3,727.43%
-941.00M
77.50%
-966.88M
2.75%
-1.93B
100.01%
-28.40M
98.53%
-1.96B
6,800.04%
-660.22M
66.31%
-1.21B
83.63%
-257.07M
78.80%
common stock issued
-138.69M
-
81K
-
15K
81.48%
26K
73.33%
-26K
200%
13.50M
-
common stock repurchased
-168.25M
-
-124.47M
26.02%
-96.00M
22.87%
-81K
-
-15K
81.48%
-26K
73.33%
26K
200%
dividends paid
-202K
-
-387.93M
191,946.04%
-6.89M
98.22%
-388.06M
5,535.46%
-144K
99.96%
-387.65M
269,101.39%
-8.70M
97.76%
-435.11M
4,903.04%
-193K
99.96%
-432.72M
224,107.77%
-8.36M
98.07%
-432.55M
5,071.59%
-367K
99.92%
-470.75M
128,170.30%
-9.72M
97.93%
-459.67M
4,626.72%
-99K
99.98%
-488.12M
492,945.45%
-60K
99.99%
-302.66M
504,340.00%
-17.88M
94.09%
-380.59M
2,028.09%
-14K
100.00%
-215.91M
1,542,085.71%
-43K
99.98%
-260.63M
606,027.91%
-2.42M
99.07%
-1.43M
41.09%
-20.28M
1,320.17%
-477.44M
2,254.24%
-11.16M
97.66%
-217.04M
1,844.78%
-116K
99.95%
-185.42M
159,747.41%
-55.66M
69.98%
-393.60M
607.18%
-3.60M
99.08%
-108.71M
2,915.64%
-8K
99.99%
-108.32M
1,353,925%
-73K
99.93%
-437.52M
599,249.32%
-23.68M
94.59%
other financing activites
72.92M
-
558.78M
666.31%
45.27M
91.90%
474.31M
947.71%
96.21M
79.72%
880.78M
815.49%
117.20M
86.69%
580.40M
395.22%
89.70M
84.54%
63.34M
29.40%
215.15M
239.70%
90.70M
57.84%
2.25B
2,381.58%
129.98M
94.22%
1.16B
790.39%
1.47B
26.98%
991.08M
32.56%
2.00B
101.48%
-83.97M
104.21%
868.07M
1,133.81%
942.67M
8.59%
-53.77M
105.70%
1.05B
2,058.84%
-199.05M
118.90%
-159.70M
19.77%
150.29M
194.11%
1.12B
648.31%
1.84B
63.42%
-264.57M
114.40%
410.07M
254.99%
-275.91M
167.28%
831.30M
401.30%
113.00M
86.41%
-367.70M
425.42%
501.64M
236.43%
-259.37M
151.70%
52.59M
120.28%
1.37B
2,512.67%
298.06M
78.31%
2.47B
727.19%
-156.41M
106.34%
-48.97M
68.69%
-46.32M
5.42%
net cash used provided by financing activities
-123.59M
-
-83.98M
32.05%
-234.26M
178.95%
-90.65M
61.30%
-130.46M
43.92%
-468.91M
259.41%
-721.41M
53.85%
-138.25M
80.84%
-1.19B
762.27%
-570.00M
52.19%
-6.24M
98.90%
-548.85M
8,691.49%
2.05B
474.14%
-948.16M
146.17%
956.27M
200.86%
220.47M
76.94%
111.77M
49.31%
433.39M
287.77%
-555.26M
228.12%
-191.15M
65.57%
-487.99M
155.29%
-758.61M
55.46%
-841.54M
10.93%
-593.71M
29.45%
-728.37M
22.68%
-285.54M
60.80%
140.25M
149.12%
446.95M
218.68%
-894.00M
300.02%
-313.69M
64.91%
-1.77B
464.34%
-885.89M
49.96%
-385.65M
56.47%
-662.40M
71.76%
-3.74B
464.08%
-1.59B
57.34%
-917.89M
42.41%
-668.51M
27.17%
269.65M
140.34%
397.67M
47.48%
-816.70M
305.37%
605.52M
174.14%
100.16M
83.46%
effect of forex changes on cash
67K
-
-171K
355.22%
28K
116.37%
-23.41M
83,707.14%
3.73M
115.95%
18.35M
391.19%
-7.26M
139.59%
28.59M
493.60%
-43.33M
251.57%
-8.85M
79.59%
-9.20M
3.96%
252K
102.74%
-4.23M
1,778.17%
15.36M
463.11%
18.52M
20.62%
-10.79M
158.27%
-2.87M
73.39%
3.58M
224.65%
26.08M
628.58%
13.76M
47.23%
-16.80M
222.05%
954K
105.68%
-4.10M
529.87%
12.93M
415.22%
-714K
105.52%
76.39M
10,798.74%
37.48M
50.93%
35.58M
5.07%
-12.72M
135.75%
14.61M
214.87%
-9.98M
168.31%
33.58M
436.41%
13.79M
58.92%
-57.03M
513.45%
18.14M
131.81%
-1.77M
109.75%
-2.68M
51.53%
-25.73M
860.62%
-2.66M
89.66%
28.37M
1,166.50%
-4.00M
114.11%
net change in cash
95.24M
-
-119.83M
225.82%
105.54M
188.07%
224.01M
112.26%
341.58M
52.48%
-333.37M
197.60%
-438.98M
31.68%
162.91M
137.11%
484.97M
197.69%
-490.80M
201.20%
291.06M
159.30%
-205.19M
170.50%
1.98B
1,063.09%
-701.48M
135.50%
1.02B
244.93%
363.86M
64.21%
48.78M
86.59%
-334.38M
785.41%
-727.27M
117.50%
-188.71M
74.05%
187.29M
199.25%
-492.63M
363.03%
-537.02M
9.01%
-356.01M
33.71%
-437.92M
23.01%
378.62M
186.46%
1.31B
246.31%
-808.86M
161.69%
-334.84M
58.60%
1.27B
479.80%
-1.07B
184.37%
-33.99M
96.83%
-158.25M
365.60%
-27.55M
82.59%
2.49B
9,147.65%
-118.41M
104.75%
995.12M
940.37%
-1.26B
226.61%
1.02B
180.66%
-5.37B
628.61%
-111.43M
97.93%
-2.18B
1,854.69%
83.18M
103.82%
cash at beginning of period
2.18B
-
2.28B
4.37%
2.16B
5.26%
2.26B
4.89%
2.49B
9.90%
2.83B
13.74%
2.49B
11.79%
2.06B
17.60%
2.22B
7.93%
2.70B
21.87%
2.21B
18.16%
2.50B
13.16%
2.30B
8.20%
4.27B
86.00%
3.57B
16.41%
4.59B
28.46%
4.95B
7.93%
5.00B
0.98%
4.67B
6.68%
3.94B
15.58%
3.75B
4.79%
3.94B
4.99%
3.45B
12.51%
2.91B
15.58%
2.55B
12.24%
2.12B
17.15%
2.49B
17.90%
3.81B
52.57%
3.00B
21.26%
2.66B
11.17%
3.93B
47.78%
2.86B
27.28%
2.83B
1.19%
2.28B
19.33%
2.25B
1.21%
4.75B
110.66%
4.63B
2.50%
5.62B
21.51%
4.36B
22.41%
5.38B
23.30%
6.04B
12.25%
5.93B
1.85%
3.75B
36.76%
cash at end of period
2.28B
-
2.16B
5.26%
2.26B
4.89%
2.49B
9.90%
2.83B
13.74%
2.49B
11.79%
2.06B
17.60%
2.22B
7.93%
2.70B
21.87%
2.21B
18.16%
2.50B
13.16%
2.30B
8.20%
4.27B
86.00%
3.57B
16.41%
4.59B
28.46%
4.95B
7.93%
5.00B
0.98%
4.67B
6.68%
3.94B
15.58%
3.75B
4.79%
3.94B
4.99%
3.45B
12.51%
2.91B
15.58%
2.55B
12.24%
2.12B
17.15%
2.49B
17.90%
3.81B
52.57%
3.00B
21.26%
2.66B
11.17%
3.93B
47.78%
2.86B
27.28%
2.83B
1.19%
2.67B
5.60%
2.25B
15.57%
4.75B
110.66%
4.63B
2.50%
5.62B
21.51%
4.36B
22.41%
5.38B
23.30%
6.04M
99.89%
5.93B
98,054.54%
3.75B
36.76%
3.83B
2.22%
operating cash flow
823.15M
-
-36.44M
104.43%
623.51M
1,810.97%
885.10M
41.95%
1.18B
33.15%
239.78M
79.65%
524.23M
118.63%
807.76M
54.09%
1.63B
101.78%
-176.45M
110.83%
869.33M
592.68%
730.90M
15.92%
1.09B
49.12%
402.17M
63.10%
855.59M
112.74%
506.06M
40.85%
515.60M
1.88%
-113.09M
121.93%
742.66M
756.71%
812.95M
9.46%
1.45B
77.92%
462.40M
68.03%
1.06B
130.28%
921.82M
13.43%
475.79M
48.39%
931.99M
95.88%
870.76M
6.57%
827.57M
4.96%
507.80M
38.64%
128.42M
74.71%
1.15B
795.20%
604.37M
47.43%
703.52M
16.40%
-1.18B
268.17%
376.49M
131.82%
1.29B
243.36%
1.52B
17.47%
-711.25M
146.84%
898.30M
226.30%
-184.96M
120.59%
1.28B
789.56%
-999.85M
178.39%
1.09B
209.50%
capital expenditure
-460.54M
-
-148.25M
67.81%
-270.67M
82.58%
-386.88M
42.93%
-509.01M
31.57%
-209.17M
58.91%
-322.30M
54.09%
-377.35M
17.08%
-504.28M
33.64%
-290.81M
42.33%
-345.15M
18.69%
-432.49M
25.30%
-597.93M
38.25%
-422.51M
29.34%
-470.79M
11.43%
-491.36M
4.37%
-679.87M
38.36%
-355.36M
47.73%
-345.39M
2.81%
-342.40M
0.87%
-372.75M
8.87%
-214.10M
42.56%
-257.78M
20.40%
-343.25M
33.15%
-424.91M
23.79%
-220.57M
48.09%
-212.53M
3.65%
-266.33M
25.32%
-451.39M
69.49%
-279.71M
38.03%
-388.86M
39.02%
-381.55M
1.88%
-230.70M
39.54%
-210.49M
8.76%
-268.83M
27.72%
-371.64M
38.24%
-368.00M
0.98%
-259.16M
29.58%
-197.32M
23.86%
455.72M
330.95%
-269.87M
159.22%
-326.20M
20.87%
-357.15M
9.49%
free cash flow
362.61M
-
-184.69M
150.93%
352.84M
291.04%
498.22M
41.20%
669.51M
34.38%
30.61M
95.43%
201.92M
559.67%
430.42M
113.16%
1.13B
161.52%
-467.26M
141.51%
524.18M
212.18%
298.41M
43.07%
491.96M
64.86%
-20.34M
104.13%
384.80M
1,991.94%
14.70M
96.18%
-164.27M
1,217.43%
-468.45M
185.17%
397.27M
184.81%
470.55M
18.45%
1.07B
128.17%
248.30M
76.87%
807.06M
225.04%
578.57M
28.31%
50.88M
91.21%
711.42M
1,298.37%
658.23M
7.48%
561.24M
14.74%
56.41M
89.95%
-151.28M
368.20%
760.79M
602.90%
222.82M
70.71%
472.82M
112.19%
-1.39B
394.74%
107.66M
107.73%
921.09M
755.54%
1.15B
24.91%
-970.41M
184.34%
700.98M
172.24%
270.75M
61.38%
1.01B
271.39%
-1.33B
231.87%
737.68M
155.63%

All numbers in (except ratios and percentages)