CA:CN
CN
- Stock
Last Close
149.43
21/11 21:00
Market Cap
102.75B
Beta: -
Volume Today
850.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.57B - | 12.13B 14.74% | 12.61B 3.93% | 12.04B 4.55% | 13.04B 8.34% | 14.32B 9.82% | 14.92B 4.16% | 13.82B 7.36% | 14.48B 4.76% | 17.11B 18.17% | 16.83B 1.63% | |
cost of revenue | 6.41B - | 7.14B 11.47% | 6.95B 2.67% | 6.36B 8.47% | 7.37B 15.78% | 8.36B 13.48% | 8.83B 5.66% | 8.05B 8.88% | 8.41B 4.47% | 9.71B 15.50% | 9.68B 0.35% | |
gross profit | 4.17B - | 4.99B 19.77% | 5.66B 13.38% | 5.67B 0.27% | 5.67B 0% | 5.96B 5.06% | 6.08B 2.06% | 5.77B 5.16% | 6.07B 5.16% | 7.40B 21.87% | 7.15B 3.31% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 936M - | 940M 0.43% | ||||||||||
research and development expenses | ||||||||||||
other expenses | -10M - | -13M 30% | -5M 61.54% | 2M 140% | 327M 16,250% | 313M 4.28% | 324M 3.51% | 321M 0.93% | 8.86B 2,660.44% | 471M 94.68% | 470M 0.21% | |
cost and expenses | 6.41B - | 7.14B 11.47% | 6.95B 2.67% | 6.36B 8.47% | 7.37B 15.78% | 8.36B 13.48% | 8.83B 5.66% | 8.05B 8.88% | 17.27B 114.58% | 9.71B 43.77% | 10.23B 5.35% | |
operating expenses | -10M - | -13M 30% | -5M 61.54% | 2M 140% | 327M 16,250% | 313M 4.28% | 324M 3.51% | 321M 0.93% | 8.86B 2,660.44% | 471M 94.68% | 554M 17.62% | |
interest expense | 357M - | 371M 3.92% | 439M 18.33% | 480M 9.34% | 481M 0.21% | 489M 1.66% | 538M 10.02% | 554M 2.97% | 610M 10.11% | 548M 10.16% | 722M 31.75% | |
ebitda | 5.14B - | 6.03B 17.34% | 6.81B 13.00% | 6.90B 1.31% | 6.00B 13.04% | 7.60B 26.69% | 7.97B 4.83% | 7.68B 3.64% | 8.12B 5.68% | 9.60B 18.22% | 8.88B 7.42% | |
operating income | 3.87B - | 4.62B 19.39% | 5.27B 13.88% | 5.31B 0.87% | 5.24B 1.30% | 5.49B 4.77% | 5.59B 1.82% | 4.78B 14.59% | 5.62B 17.56% | 6.84B 21.79% | 6.60B 3.55% | |
depreciation and amortization | 980M - | 1.05B 7.14% | 1.16B 10.29% | 1.23B 5.79% | 1.28B 4.57% | 1.33B 3.75% | 2.38B 78.93% | 2.90B 22.12% | 2.50B 13.88% | 2.76B 10.20% | 1.82B 34.07% | |
total other income expenses net | -222M - | -261M 17.57% | -347M 32.95% | -268M 22.77% | -105M 60.82% | 209M 299.05% | -164M 178.47% | -233M 42.07% | 726M 411.59% | -77M 110.61% | 613M 896.10% | |
income before tax | 3.59B - | 4.36B 21.48% | 4.87B 11.79% | 4.93B 1.09% | 5.09B 3.29% | 5.68B 11.65% | 5.43B 4.45% | 4.54B 16.30% | 6.34B 39.57% | 6.76B 6.64% | 6.49B 4.07% | |
income tax expense | 977M - | 1.19B 22.11% | 1.34B 11.99% | 1.29B 3.67% | -395M 130.69% | 1.35B 442.78% | 1.21B 10.41% | 982M 19.04% | 1.44B 46.95% | 1.65B 14.00% | 863M 47.54% | |
net income | 2.61B - | 3.17B 21.25% | 3.54B 11.71% | 3.64B 2.88% | 5.48B 50.66% | 4.33B 21.08% | 4.22B 2.59% | 3.54B 15.92% | 4.90B 38.19% | 5.12B 4.47% | 5.63B 9.91% | |
weighted average shs out | 843.10M - | 819.90M 2.75% | 800.70M 2.34% | 776M 3.08% | 753.60M 2.89% | 734.50M 2.53% | 720.10M 1.96% | 711.30M 1.22% | 708.50M 0.39% | 686.40M 3.12% | 657.70M 4.18% | |
weighted average shs out dil | 846.10M - | 823.50M 2.67% | 805.10M 2.23% | 779.20M 3.22% | 757.30M 2.81% | 737.70M 2.59% | 722.60M 2.05% | 713M 1.33% | 710.30M 0.38% | 688.30M 3.10% | 659.10M 4.24% | |
eps | 3.10 - | 3.86 24.52% | 4.42 14.51% | 4.69 6.11% | 7.28 55.22% | 5.89 19.09% | 5.85 0.68% | 5.01 14.36% | 6.91 37.92% | 7.46 7.96% | 8.55 14.61% | |
epsdiluted | 3.09 - | 3.85 24.60% | 4.39 14.03% | 4.67 6.38% | 7.24 55.03% | 5.87 18.92% | 5.83 0.68% | 5 14.24% | 6.90 38.00% | 7.44 7.83% | 8.53 14.65% |
All numbers in (except ratios and percentages)