Gray & Co. specializes in private active travel, offering custom trips and experiences for travelers. The company focuses on curating bespoke adventures around the world.

Gray & Co.

Adventures Abroad offers small group tours and active travel experiences, primarily targeting travelers over the age of 50. The company focuses on delivering experiential travel through unique itineraries in various destinations.

Adventures Abroad

Micato Safaris offers luxury African safaris and tours. The company provides travel experiences to popular destinations in Africa and India, focusing on personalized service and unique, high-quality experiences. The company is self-described as a leading luxury safari provider.

Micato Safaris

National Geographic is known for its nonprofit work related to scientific discovery, exploration, education, and storytelling, focusing on illuminating and protecting the wonder of the world. It also offers travel experiences and publishes stories about nature and culture.

Metric
Company Name	Gray & Co.	Adventures Abroad	Micato Safaris	National Geographic
Symbol
MSH ID	CA:GRAYANDCO	COM:ADVENTURES-ABROAD	COM:MICATO	COM:NATIONALGEOGRAPHIC
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Consumer Services	Consumer Services	Public & Social Sector
Industry	Travel and Tourism	Travel and Tourism	Travel and Tourism	Media & Entertainment
Country	CA	CA	US	US
Stage
Employee Count				7.99K
Website	grayandco.ca	adventures-abroad.com	micato.com	nationalgeographic.com
LinkedIn
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic				13.33M
Web Traffic Growth				0.19
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

GRAY

CA:GRAYANDCO

Gray & Co.

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue