Next Departure finds cheap flight deals and sends notifications to subscribers. The service claims to uncover hidden deals, unadvertised sales, and mistake fares.

Next Departure

Grasshopper is a client-first digital bank serving small businesses, startups, and investors across the innovation economy. Their digital solutions cover small business, venture-backed companies, fintech-focused Banking-as-a-Service (BaaS) and commercial API banking platforms, SBA lending, commercial real estate lending, and yacht financing.

Grasshopper Bank

Dollar Flight Club is a service that provides email and SMS alerts for discounted flights to various domestic and international destinations. It focuses on helping users save money on travel.

Dollar Flight Club

ExpertFlyer provides information related to flight availability, upgrades, and frequent flyer programs, self-described as empowering the frequent flyer.

Metric
Company Name	Next Departure	Grasshopper Bank	Dollar Flight Club	ExpertFlyer
Symbol
MSH ID	CA:NEXTDEPARTURE	BANK:GRASSHOPPER	COM:DOLLARFLIGHTCLUB	COM:EXPERTFLYER
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Financial Services & Finance	Consumer Services	Commercial & Professional Services
Industry	Travel & Tourism	Banking	Travel and Leisure	Travel & Tourism
Country	CA	US	US	US
Stage
Employee Count		120
Website	nextdeparture.ca	grasshopper.bank	dollarflightclub.com	expertflyer.com
LinkedIn		grasshopperbank
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

CA:NEXTDEPARTURE

Next Departure

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue