CA:NORTHWEST
The North West Company
- Stock
Last Close
53.16
05/11 16:07
Market Cap
1.98B
Beta: -
Volume Today
21.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 402.87M - | 376.26M 6.61% | 401.13M 6.61% | 413.51M 3.09% | 433.50M 4.83% | 414.04M 4.49% | 448.74M 8.38% | 458.05M 2.08% | 475.21M 3.75% | 438.97M 7.63% | 460.57M 4.92% | 463.96M 0.74% | 480.59M 3.59% | 476.82M 0.78% | 507.87M 6.51% | 479.29M 5.63% | 489.76M 2.18% | 465.73M 4.91% | 503.80M 8.17% | 511.48M 1.52% | 532.48M 4.11% | 494.53M 7.13% | 527.28M 6.62% | 519.52M 1.47% | 553.06M 6.46% | 592.57M 7.14% | 648.50M 9.44% | 552.98M 14.73% | 565.19M 2.21% | 550.99M 2.51% | 565.11M 2.56% | 553.68M 2.02% | 579.02M 4.58% | 552.02M 4.66% | 578.87M 4.87% | 586.71M 1.35% | 635.16M 8.26% | 593.56M 6.55% | 618.10M 4.13% | 616.91M 0.19% | 643.11M 4.25% | 617.52M 3.98% | 646.50M 4.69% | |
cost of revenue | 282.76M - | 268.82M 4.93% | 285.18M 6.08% | 294.51M 3.27% | 311.67M 5.82% | 296.15M 4.98% | 316.64M 6.92% | 323.77M 2.25% | 336.86M 4.04% | 313.37M 6.97% | 323.88M 3.35% | 327.33M 1.07% | 338.02M 3.26% | 337.55M 0.14% | 355.31M 5.26% | 333.09M 6.25% | 341.70M 2.59% | 317.73M 7.02% | 340.53M 7.17% | 347.52M 2.05% | 367.16M 5.65% | 338.28M 7.87% | 357.60M 5.71% | 350.21M 2.06% | 383.91M 9.62% | 408.41M 6.38% | 431.04M 5.54% | 367.91M 14.65% | 377.32M 2.56% | 368.42M 2.36% | 375.41M 1.90% | 372.91M 0.66% | 394.31M 5.74% | 375.98M 4.65% | 394.82M 5.01% | 400.06M 1.33% | 433.99M 8.48% | 408.63M 5.84% | 413.65M 1.23% | 411.56M 0.51% | 455.86M 10.76% | 445.98M 2.17% | 455.23M 2.08% | |
gross profit | 120.10M - | 107.43M 10.55% | 115.95M 7.93% | 119.00M 2.63% | 121.84M 2.39% | 117.88M 3.25% | 132.10M 12.06% | 134.28M 1.65% | 138.35M 3.03% | 125.60M 9.22% | 136.69M 8.83% | 136.63M 0.05% | 142.58M 4.35% | 139.27M 2.32% | 152.56M 9.54% | 146.20M 4.17% | 148.05M 1.26% | 148.00M 0.04% | 163.27M 10.32% | 163.96M 0.42% | 165.32M 0.83% | 156.25M 5.49% | 169.68M 8.60% | 169.31M 0.22% | 169.15M 0.09% | 184.16M 8.87% | 217.46M 18.08% | 185.06M 14.90% | 187.87M 1.52% | 182.57M 2.82% | 189.70M 3.90% | 180.77M 4.71% | 184.71M 2.18% | 176.04M 4.70% | 184.06M 4.55% | 186.64M 1.40% | 201.18M 7.79% | 184.93M 8.08% | 204.44M 10.55% | 205.35M 0.45% | 187.25M 8.81% | 171.54M 8.39% | 191.27M 11.50% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 95.49M - | 87.43M 8.44% | 89.60M 2.49% | 91.13M 1.70% | 98.59M 8.19% | 94.20M 4.45% | 103.90M 10.29% | 102.27M 1.58% | 114.92M 12.37% | 99.99M 12.99% | 109.74M 9.75% | 97.55M 11.11% | 116.09M 19.01% | 122.53M 5.54% | 119.37M 2.58% | 114.38M 4.18% | 115.84M 1.27% | 122.40M 5.67% | 135.44M 10.65% | 109.06M 19.48% | 143.73M 31.80% | 119.22M 17.05% | 140.09M 17.50% | 132.32M 5.55% | 142.42M 7.64% | 164.69M 15.63% | 129.63M 21.29% | 132.13M 1.93% | 138.76M 5.02% | 126.26M 9.01% | 131.24M 3.94% | 124.70M 4.98% | 135.13M 8.36% | 134.61M 0.38% | 137.96M 2.49% | 141.69M 2.70% | 153.35M 8.23% | 151.16M 1.43% | 149.76M 0.93% | 149.61M 0.10% | 135.56M 9.39% | 131.72M 2.83% | 15.10M 88.54% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 378.25M - | 356.25M 5.82% | 374.78M 5.20% | 385.64M 2.90% | 410.25M 6.38% | 390.36M 4.85% | 420.54M 7.73% | 426.04M 1.31% | 451.78M 6.04% | 413.36M 8.50% | 433.61M 4.90% | 424.88M 2.01% | 454.11M 6.88% | 460.08M 1.31% | 474.68M 3.17% | 447.47M 5.73% | 457.54M 2.25% | 440.14M 3.80% | 475.97M 8.14% | 456.57M 4.08% | 510.89M 11.90% | 457.50M 10.45% | 497.69M 8.78% | 482.53M 3.05% | 526.33M 9.08% | 573.10M 8.89% | 560.67M 2.17% | 500.04M 10.81% | 516.08M 3.21% | 494.68M 4.15% | 506.65M 2.42% | 497.62M 1.78% | 529.43M 6.39% | 510.58M 3.56% | 532.78M 4.35% | 541.75M 1.68% | 587.34M 8.42% | 559.80M 4.69% | 563.41M 0.65% | 561.16M 0.40% | 591.41M 5.39% | 577.70M 2.32% | 470.33M 18.59% | |
operating expenses | 95.49M - | 87.43M 8.44% | 89.60M 2.49% | 91.13M 1.70% | 98.59M 8.19% | 94.20M 4.45% | 103.90M 10.29% | 102.27M 1.58% | 114.92M 12.37% | 99.99M 12.99% | 109.74M 9.75% | 97.55M 11.11% | 116.09M 19.01% | 122.53M 5.54% | 119.37M 2.58% | 114.38M 4.18% | 115.84M 1.27% | 122.40M 5.67% | 135.44M 10.65% | 109.06M 19.48% | 143.73M 31.80% | 119.22M 17.05% | 140.09M 17.50% | 132.32M 5.55% | 142.42M 7.64% | 164.69M 15.63% | 129.63M 21.29% | 132.13M 1.93% | 138.76M 5.02% | 126.26M 9.01% | 131.24M 3.94% | 124.70M 4.98% | 135.13M 8.36% | 134.61M 0.38% | 137.96M 2.49% | 141.69M 2.70% | 153.35M 8.23% | 151.16M 1.43% | 149.76M 0.93% | 149.61M 0.10% | 135.56M 9.39% | 131.72M 2.83% | 15.10M 88.54% | |
interest expense | 2.12M - | 1.98M 6.47% | 1.77M 10.56% | 1.42M 20.06% | 1.49M 5.02% | 1.47M 0.94% | 1.54M 4.76% | 1.55M 0.45% | 1.77M 14.07% | 1.78M 0.74% | 1.83M 3.09% | 1.88M 2.23% | 1.82M 2.93% | 2.11M 15.82% | 2.31M 9.67% | 2.67M 15.26% | 3.10M 16.09% | 3.21M 3.75% | 3.11M 3.24% | 3.76M 20.92% | 3.89M 3.54% | 5.04M 29.46% | 5.15M 2.18% | 5.13M 0.23% | 5.63M 9.70% | 5.01M 11.04% | 4.35M 13.11% | 4.00M 8.18% | 4.15M 3.73% | 3.73M 10.03% | 3.52M 5.71% | 3.46M 1.54% | 3.45M 0.40% | 3.29M 4.47% | 3.72M 12.90% | 4.42M 18.82% | 4.42M 0.07% | 4.72M 6.77% | 4.87M 3.16% | 5.21M 7.01% | 5.02M 3.50% | 4.47M 10.95% | 4.50M 0.60% | |
ebitda | 34.42M - | 30.26M 12.09% | 36.42M 20.39% | 37.84M 3.88% | 33.47M 11.55% | 34.46M 2.97% | 38.82M 12.63% | 43.09M 11.01% | 35.10M 18.54% | 37.66M 7.31% | 38.88M 3.24% | 51.16M 31.59% | 38.88M 24.01% | 30.12M 22.53% | 47.31M 57.06% | 45.62M 3.58% | 46.61M 2.18% | 39.53M 15.19% | 42.44M 7.35% | 70.46M 66.03% | 36.91M 47.61% | 58.25M 57.80% | 51.62M 11.39% | 59.28M 14.85% | 50.43M 14.92% | 43.37M 14.00% | 110.93M 155.76% | 75.72M 31.74% | 72.11M 4.76% | 78.94M 9.47% | 81.38M 3.09% | 78.92M 3.02% | 73.24M 7.19% | 65.22M 10.96% | 70.73M 8.46% | 70.06M 0.96% | 73.69M 5.18% | 59.18M 19.69% | 80.36M 35.80% | 83.13M 3.45% | 79.14M 4.80% | 67.91M 14.19% | 204.70M 201.44% | |
operating income | 24.62M - | 20.00M 18.75% | 26.34M 31.71% | 27.87M 5.79% | 23.25M 16.58% | 23.68M 1.85% | 28.20M 19.08% | 32.01M 13.54% | 23.43M 26.80% | 25.61M 9.30% | 26.95M 5.24% | 39.08M 45.00% | 26.48M 32.24% | 16.74M 36.79% | 33.19M 98.28% | 31.82M 4.12% | 32.22M 1.23% | 25.59M 20.56% | 27.82M 8.72% | 54.90M 97.32% | 21.59M 60.68% | 37.03M 71.54% | 29.60M 20.08% | 36.99M 24.98% | 26.73M 27.73% | 19.47M 27.17% | 87.83M 351.08% | 52.93M 39.73% | 49.11M 7.22% | 56.31M 14.66% | 58.46M 3.82% | 56.06M 4.10% | 49.59M 11.55% | 41.43M 16.45% | 46.09M 11.26% | 44.95M 2.47% | 47.82M 6.38% | 33.77M 29.39% | 54.69M 61.95% | 55.75M 1.94% | 51.70M 7.26% | 39.82M 22.97% | 176.17M 342.39% | |
depreciation and amortization | 9.76M - | 10.22M 4.75% | 10.05M 1.66% | 9.93M 1.13% | 10.17M 2.40% | 10.76M 5.76% | 10.57M 1.78% | 11.06M 4.69% | 11.64M 5.23% | 12.03M 3.32% | 11.90M 1.03% | 12.06M 1.30% | 12.38M 2.66% | 13.38M 8.05% | 14.11M 5.51% | 13.79M 2.30% | 14.38M 4.28% | 13.94M 3.05% | 14.61M 4.84% | 15.56M 6.46% | 15.32M 1.51% | 21.21M 38.45% | 22.02M 3.79% | 22.29M 1.23% | 23.70M 6.33% | 23.90M 0.86% | 23.10M 3.36% | 22.78M 1.38% | 22.30M 2.13% | 22.36M 0.27% | 22.64M 1.26% | 22.58M 0.26% | 23.38M 3.53% | 23.51M 0.59% | 24.35M 3.55% | 24.87M 2.16% | 25.64M 3.06% | 25.18M 1.76% | 25.42M 0.95% | 27.23M 7.12% | 27.44M 0.76% | 28.09M 2.36% | 28.53M 1.59% | |
total other income expenses net | 12K - | -9K 175% | -164K 1,722.22% | -1.38M 742.07% | -1.44M 4.13% | -1.45M 0.56% | -1.49M 2.90% | -1.53M 3.16% | -1.74M 13.42% | -1.76M 0.92% | -1.81M 3.02% | -1.85M 2.32% | -1.80M 2.75% | -2.10M 16.71% | -2.31M 9.71% | -2.66M 15.39% | -3.08M 15.60% | -3.21M 4.39% | -3.11M 3.24% | -3.76M 20.92% | -3.89M 3.54% | -5.04M 29.46% | -5.15M 2.18% | -5.13M 0.23% | -5.63M 9.70% | -5.01M 11.04% | -4.35M 13.11% | -4.00M 8.18% | -3.45M 13.74% | -3.46M 0.44% | -2.99M 13.77% | -3.19M 6.66% | 7.34M 330.39% | -2.85M 138.80% | -3.43M 20.44% | -4.19M 22.25% | -4.19M 0% | -4.49M 7.16% | -8.17M 81.97% | -5.05M 38.18% | -4.89M 3.15% | -4.33M 11.63% | -125.67M 2,805.62% | |
income before tax | 22.56M - | 18.05M 19.98% | 24.44M 35.42% | 26.49M 8.37% | 21.81M 17.66% | 22.23M 1.93% | 26.71M 20.13% | 30.48M 14.12% | 21.69M 28.83% | 23.86M 9.98% | 25.14M 5.40% | 37.23M 48.07% | 24.68M 33.71% | 14.64M 40.69% | 30.89M 111.00% | 29.16M 5.58% | 29.14M 0.08% | 22.38M 23.19% | 24.72M 10.44% | 51.15M 106.93% | 17.70M 65.40% | 32.00M 80.78% | 24.45M 23.59% | 31.86M 30.29% | 21.10M 33.76% | 14.46M 31.47% | 83.48M 477.26% | 48.94M 41.38% | 45.67M 6.68% | 52.85M 15.73% | 55.22M 4.49% | 52.88M 4.24% | 46.42M 12.22% | 38.41M 17.26% | 42.67M 11.09% | 40.76M 4.46% | 43.63M 7.04% | 29.28M 32.90% | 50.07M 71.04% | 50.69M 1.24% | 46.80M 7.67% | 35.50M 24.16% | 50.50M 42.27% | |
income tax expense | 6.70M - | 5.37M 19.86% | 7.59M 41.37% | 8.09M 6.52% | 6.86M 15.21% | 6.53M 4.74% | 8.58M 31.38% | 9.73M 13.36% | 6.49M 33.34% | 6.06M 6.54% | 8.72M 43.86% | 9.37M 7.38% | 9.69M 3.44% | 5.57M 42.53% | 7.63M 36.97% | 8.13M 6.61% | 12.81M 57.63% | 3.80M 70.34% | 6.10M 60.45% | 11.62M 90.55% | 3.80M 67.33% | 5.77M 52.05% | 6.50M 12.66% | 7.02M 7.92% | 3.84M 45.30% | 2.21M 42.51% | 20.92M 847.76% | 13.02M 37.74% | 12.83M 1.45% | 12.56M 2.13% | 12.82M 2.08% | 13.72M 7.03% | 10.81M 21.23% | 10.25M 5.21% | 10.29M 0.47% | 10.59M 2.85% | 8.50M 19.69% | 7.08M 16.75% | 12.03M 69.93% | 12.65M 5.20% | 10.79M 14.72% | 8.34M 22.70% | 13.60M 63.03% | |
net income | 15.86M - | 12.68M 20.03% | 16.85M 32.90% | 18.40M 9.20% | 14.95M 18.74% | 15.70M 4.99% | 18.13M 15.45% | 20.75M 14.48% | 15.21M 26.71% | 17.79M 17.02% | 16.42M 7.70% | 27.86M 69.67% | 14.99M 46.19% | 8.39M 44.07% | 22.72M 170.93% | 20.65M 9.12% | 15.40M 25.42% | 17.76M 15.31% | 17.64M 0.64% | 38.34M 117.30% | 13.01M 66.08% | 25.12M 93.17% | 17.16M 31.72% | 24.10M 40.49% | 16.34M 32.19% | 11.27M 31.02% | 61.93M 449.31% | 34.61M 44.11% | 32.06M 7.37% | 39.66M 23.69% | 41.85M 5.53% | 38.72M 7.49% | 34.58M 10.68% | 27.38M 20.82% | 31.39M 14.66% | 29.48M 6.08% | 33.93M 15.08% | 20.89M 38.42% | 36.78M 76.02% | 37.23M 1.23% | 34.49M 7.35% | 25.53M 25.99% | 35.30M 38.28% | |
weighted average shs out | 48.42M - | 48.43M 0.00% | 48.43M 0.01% | 48.43M 0% | 48.44M 0.02% | 48.50M 0.12% | 48.50M 0.01% | 48.52M 0.03% | 48.52M 0.01% | 48.52M 0.01% | 48.52M 0% | 48.52M 0% | 48.53M 0.01% | 48.66M 0.28% | 48.68M 0.03% | 48.68M 0.01% | 48.69M 0.01% | 48.69M 0% | 48.69M 0.00% | 48.70M 0.01% | 48.75M 0.11% | 48.75M 0% | 48.75M 0% | 48.75M 0% | 48.75M 0% | 48.75M 0% | 48.77M 0.03% | 48.79M 0.05% | 48.52M 0.55% | 48.52M 0% | 48.38M 0.29% | 48.18M 0.42% | 47.99M 0.40% | 47.90M 0.18% | 47.94M 0.08% | 47.87M 0.14% | 47.69M 0.39% | 47.77M 0.17% | 47.83M 0.13% | 47.69M 0.29% | 47.71M 0.05% | 47.72M 0.02% | 47.76M 0.08% | |
weighted average shs out dil | 48.67M - | 48.72M 0.10% | 48.72M 0.00% | 48.74M 0.04% | 48.73M 0.03% | 48.80M 0.16% | 48.77M 0.06% | 48.80M 0.06% | 48.79M 0.02% | 49.04M 0.50% | 48.98M 0.11% | 49.06M 0.15% | 48.98M 0.16% | 49.15M 0.35% | 49.24M 0.19% | 49.11M 0.26% | 49.17M 0.12% | 49.17M 0% | 49.14M 0.07% | 49.18M 0.09% | 49.22M 0.08% | 49.22M 0% | 49.24M 0.04% | 49.41M 0.35% | 49.37M 0.09% | 49.37M 0% | 49.39M 0.04% | 49.34M 0.10% | 49.35M 0.02% | 49.35M 0% | 49.16M 0.38% | 48.94M 0.45% | 48.71M 0.47% | 48.38M 0.69% | 48.71M 0.70% | 48.14M 1.18% | 49.17M 2.15% | 48.51M 1.35% | 48.50M 0.01% | 48.36M 0.30% | 48.58M 0.46% | 48.44M 0.29% | 48.45M 0.03% | |
eps | 0.33 - | 0.26 21.21% | 0.35 34.62% | 0.38 8.57% | 0.31 18.42% | 0.32 3.23% | 0.38 18.75% | 0.43 13.16% | 0.31 27.91% | 0.37 19.35% | 0.34 8.11% | 0.57 67.65% | 0.31 45.61% | 0.17 45.16% | 0.47 176.47% | 0.42 10.64% | 0.32 23.81% | 0.36 12.50% | 0.37 2.78% | 0.78 110.81% | 0.27 65.38% | 0.52 92.59% | 0.35 32.69% | 0.49 40.00% | 0.34 30.61% | 0.23 32.35% | 1.27 452.17% | 0.71 44.09% | 0.66 7.04% | 0.82 24.24% | 0.86 4.88% | 0.81 5.81% | 0.72 11.11% | 0.57 20.83% | 0.65 14.04% | 0.62 4.62% | 0.71 14.52% | 0.44 38.03% | 0.77 75% | 0.78 1.30% | 0.72 7.69% | 0.53 26.39% | 0.74 39.62% | |
epsdiluted | 0.32 - | 0.26 18.75% | 0.35 34.62% | 0.37 5.71% | 0.31 16.22% | 0.32 3.23% | 0.37 15.62% | 0.43 16.22% | 0.31 27.91% | 0.36 16.13% | 0.34 5.56% | 0.57 67.65% | 0.30 47.37% | 0.17 43.33% | 0.46 170.59% | 0.42 8.70% | 0.31 26.19% | 0.36 16.13% | 0.36 0% | 0.78 116.67% | 0.26 66.67% | 0.51 96.15% | 0.35 31.37% | 0.49 40.00% | 0.33 32.65% | 0.23 30.30% | 1.25 443.48% | 0.71 43.20% | 0.65 8.45% | 0.80 23.08% | 0.86 7.50% | 0.79 8.14% | 0.71 10.13% | 0.57 19.72% | 0.64 12.28% | 0.61 4.69% | 0.69 13.11% | 0.43 37.68% | 0.76 76.74% | 0.77 1.32% | 0.71 7.79% | 0.53 25.35% | 0.73 37.74% |
All numbers in (except ratios and percentages)