Toth Media provides creative solutions for brands with a focus on video production, photography, and content subscription services.

Toth Media

Avid Technology, Inc., together with its subsidiaries, develops, markets, sells, and supports software and integrated solutions for video and audio content creation, management, and distribution worldwide. The company's video products and solutions include the Media Composer, a cloud-enabled solution used to edit video content; Avid NEXIS shared storage systems; Maestro solutions for the integration of virtual sets, augmented reality, and video wall control into existing workflows; AirSpeed 5000 and AirSpeed 5500 on-air server solutions; and MediaCentral, a media production suite. Its audio products and solutions comprise Pro Tools digital audio software solutions to facilitate the audio production process; Sibelius solution to create, edit, and publish musical scores; S6 line of complementary control surfaces and consoles; S1 and S4 audio control surfaces; and VENUE | S6L live sound system for mixing audio for live sound reinforcement. The company also provides Avid Link, a mobile application to connect with other artists, producers, mixers, composers, editors, videographers, movie makers, and graphic designers; FastServe video server that assists broadcasters in making the move to UHD and IP based workflows with a new and modular architecture; and hardware products, such as I/O devices, interfaces, and audio and video processing equipment. In addition, it offers various maintenance contracts and support services; professional services, such as workflow design and consulting, program and project management, system installation and commissioning, and custom development and role-based product level training; and public and private training to customers and alliance partners, as well as develops and licenses curriculum content for use by third party Avid Learning partners to deliver training to customers, users, and alliance partners. The company was incorporated in 1987 and is headquartered in Burlington, Massachusetts.

Avid Technology, Inc.

Epidemic Sound provides music and sound effects for videos, with a focus on content creators. The service offers a large catalog of music, allowing users to publish content worldwide without copyright issues. The company self-described as having exclusive soundtracking tools and all rights included.

Epidemic Sound

Riverside provides software for recording, editing, and live streaming high-quality audio and video content, self-described as a tool for podcasters, producers, and marketers.

Metric
Company Name	Toth Media	Avid Technology, Inc.	Epidemic Sound	Riverside
Symbol		AVID
MSH ID	CA:TOTHMEDIA	COM:AVID	COM:EPIDEMICSOUND	FM:RIVERSIDE
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Technology	Consumer Services	Technology
Industry	Media Production	Electronic Gaming & Multimedia	Media & Entertainment	Media Production
Country	CA	US	SE	US
Stage
Employee Count		1.49K
Website	tothmedia.ca	avid.com	epidemicsound.com	riverside.fm
LinkedIn			epidemic-sound
Founders

Metric
Market Cap		1.19B
Enterprise Value
Monthly Web Traffic	319	1.30M
Web Traffic Growth		0.05
Valuation
Raised Capital

Metric
Revenue		417.41M
Revenue (LTM)
Revenue (NTM)
Gross Profit		274.44M
EBITDA		63.52M
Operating Income		53.85M
Net Income		55.24M
EPS		1.24
Diluted EPS		1.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.63
Operating Profit Margin		0.06
EBITDA Margin		0.15
Net Profit Margin		0.03
Return on Equity		-0.11
Return on Assets		0.05
Return on Capital Employed		0.19

TOTH

CA:TOTHMEDIA

Toth Media

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		36.92
P/B Ratio		-10.03
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.88
EV Multiple		31.34

Metric
Days Sales Outstanding		83.36
Days Payables Outstanding		123.88
Days Inventory Outstanding		68.44
Operating Cycle		150.60
Cash Conversion Cycle		55.98
Asset Turnover		1.51

Metric
Operating Cash Flow		48.02M
Free Cash Flow		32.77M
Cash Flow to Debt		-0.02
Operating Cash Flow/Sales		-0.01
Free Cash Flow Yield		-0.00

Metric
Cash & Equivalents		35.25M
Accounts Receivable		-859K
Inventory		20.98M
Goodwill		32.64M
Debt to Capitalization		2.09
Debt to Assets		0.79
Current Ratio		1.06
Quick Ratio		0.78

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.05
R&D to Revenue		0.17
SG&A to Revenue		0.14