KADI produces Swiss frozen specialties for chefs and for home consumption, self-described as a provider of enjoyment made in Langenthal.

KADI

Vegusto is a manufacturer of vegan meat and cheese alternatives based in Thurgau, Switzerland. It offers a range of vegan products including cheese blocks, sauces, and ready-to-eat meals.

Vegusto

Aurora Cooperative is engaged in agricultural services, self-described as focused on elevating agriculture.

Aurora Cooperative

Domino's Pizza, Inc., through its subsidiaries, operates as a pizza company in the United States and internationally. It operates through three segments: U.S. Stores, International Franchise, and Supply Chain. The company offers pizzas under the Domino's brand name through company-owned and franchised stores. It also provides oven-baked sandwiches, pasta, boneless chicken and chicken wings, bread and dips side items, desserts, and soft drink products. As of January 2, 2022, the company operated approximately 18,800 stores in 90 markets. Domino's Pizza, Inc. was founded in 1960 and is based in Ann Arbor, Michigan.

Tom Monaghan

James Monaghan

Domino's Pizza, Inc.

KADI offers Swiss frozen specialties aimed at chefs and for home consumption, self-described as providing enjoyment.

Metric
Company Name	KADI	Vegusto	Aurora Cooperative	Domino's Pizza, Inc.
Symbol				DPZ
MSH ID	CH:KADI	CH:VEGUSTO	COM:AURORACOOP	COM:DOMINOS
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Goods	Consumer Services	Consumer Cyclical
Industry	Food Manufacturing	Food & Beverage	Agriculture	Restaurants
Country	CH	CH	US	US
Stage
Employee Count	11			6.50K
Website	kadi.ch	vegusto.ch	auroracoop.com	dominos.com
LinkedIn				domino's-pizza
Founders

Metric
Market Cap			16.67B
Enterprise Value
Monthly Web Traffic	8	138	34.88M
Web Traffic Growth	-0.75	1.67	0.06
Valuation
Raised Capital

Metric
Revenue				4.48B
Revenue (LTM)
Revenue (NTM)
Gross Profit				1.73B
EBITDA				929.70M
Operating Income				819.52M
Net Income				519.12M
EPS				14.80
Diluted EPS				14.66
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.39
Operating Profit Margin				0.19
EBITDA Margin				0.21
Net Profit Margin				0.12
Return on Equity				-0.13
Return on Assets				0.47
Return on Capital Employed				1.00

KADI

CH:KADI

KADI

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				28.21
P/B Ratio				-3.54
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				4.10
EV Multiple				14.75

Metric
Days Sales Outstanding				20.42
Days Payables Outstanding				13.32
Days Inventory Outstanding				11.00
Operating Cycle				34.05
Cash Conversion Cycle				19.95
Asset Turnover				3.86

Metric
Operating Cash Flow				590.86M
Free Cash Flow				485.47M
Cash Flow to Debt				0.17
Operating Cash Flow/Sales				0.16
Free Cash Flow Yield				0.03

Metric
Cash & Equivalents				114.10M
Accounts Receivable				-26.52M
Inventory				82.96M
Goodwill				11.69M
Debt to Capitalization				4.97
Debt to Assets				3.22
Current Ratio				1.41
Quick Ratio				1.81

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.01
R&D to Revenue
SG&A to Revenue				0.09