CH:ORIOR
ORIOR
- Stock
Last Close
44.10
04/11 16:31
Market Cap
456.43M
Beta: -
Volume Today
12.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 271.61M - | 253.07M 6.83% | 268.56M 6.12% | 241.55M 10.06% | 258.58M 7.05% | 239.55M 7.36% | 288.19M 20.30% | 259.11M 10.09% | 280.28M 8.17% | 273.74M 2.33% | 302.91M 10.65% | 279.64M 7.68% | 316.71M 13.26% | 287.41M 9.25% | 312.90M 8.87% | 291.91M 6.71% | 322.20M 10.38% | 309.19M 4.04% | 327.50M 5.92% | 312.12M 4.69% | 330.97M 6.04% | 313.99M 5.13% | |
cost of revenue | 177.07M - | 157.11M 11.27% | 173.91M 10.69% | 145.77M 16.18% | 156.57M 7.41% | 144.50M 7.71% | 171.14M 18.44% | 141.71M 17.20% | 157.23M 10.96% | 152.10M 3.26% | 170.56M 12.14% | 225.46M 32.19% | 252.59M 12.03% | 239.72M 5.10% | 255.06M 6.40% | 239.27M 6.19% | 260.26M 8.77% | 248.38M 4.57% | 258.74M 4.17% | 244.99M 5.31% | 259.65M 5.98% | 250.54M 3.51% | |
gross profit | 94.54M - | 95.96M 1.50% | 94.65M 1.37% | 95.77M 1.19% | 102.01M 6.51% | 95.05M 6.82% | 117.05M 23.15% | 117.41M 0.31% | 123.05M 4.81% | 121.64M 1.15% | 132.35M 8.80% | 54.18M 59.07% | 64.12M 18.36% | 47.70M 25.61% | 57.84M 21.26% | 52.64M 8.99% | 61.93M 17.66% | 60.81M 1.81% | 68.75M 13.06% | 67.13M 2.36% | 71.32M 6.24% | 63.45M 11.04% | |
selling and marketing expenses | 2.85M - | ||||||||||||||||||||||
general and administrative expenses | 1.65M - | ||||||||||||||||||||||
selling general and administrative expenses | 57.17M - | 47.28M 17.30% | 55.02M 16.37% | 45.47M 17.35% | 43.08M 5.26% | 44.56M 3.44% | 51.55M 15.67% | 54.46M 5.65% | 57.42M 5.44% | 57.68M 0.45% | 60.47M 4.84% | 37.13M 38.60% | 45.18M 21.67% | 42.40M 6.15% | 42.87M 1.11% | 41.61M 2.93% | 47.63M 14.47% | 46.80M 1.74% | 48.86M 4.39% | 50.98M 4.34% | 56.60M 11.03% | 51.18M 9.58% | |
research and development expenses | 1.95M - | 2.17M - | 2.14M - | 2.06M - | |||||||||||||||||||
other expenses | 3.39M - | 378K - | 954K 152.38% | 621K - | 593K 4.51% | 527K 11.13% | |||||||||||||||||
cost and expenses | 254.68M - | 239.03M 6.14% | 250.44M 4.77% | 226.53M 9.54% | 240.94M 6.36% | 224.09M 6.99% | 268.40M 19.77% | 240.58M 10.37% | 271.07M 12.67% | 257.48M 5.02% | 283.90M 10.26% | 262.22M 7.64% | 296.81M 13.19% | 282.11M 4.95% | 297.93M 5.61% | 280.89M 5.72% | 307.90M 9.62% | 295.19M 4.13% | 307.60M 4.20% | 295.35M 3.98% | 315.66M 6.88% | 301.19M 4.58% | |
operating expenses | 77.61M - | 81.92M 5.55% | 76.53M 6.58% | 80.76M 5.53% | 84.36M 4.46% | 79.59M 5.66% | 97.26M 22.20% | 98.87M 1.66% | 113.84M 15.14% | 105.38M 7.44% | 113.34M 7.56% | 36.75M 67.57% | 44.22M 20.32% | 42.40M 4.13% | 42.87M 1.11% | 41.61M 2.93% | 47.63M 14.47% | 46.80M 1.74% | 48.86M 4.39% | 50.36M 3.07% | 56.01M 11.22% | 50.65M 9.56% | |
interest expense | 582.25K - | 2.31M - | 2.47M 6.70% | 1.91M 22.63% | 2.27M 18.94% | 1.76M 22.61% | 2.87M 63.39% | 3.43M 19.35% | 2.39M 30.32% | 3.17M 32.47% | 4.36M 37.62% | 4.57M 4.93% | |||||||||||
ebitda | 22.30M - | 22.28M 0.09% | 21.94M 1.54% | 22.43M 2.23% | 24.88M 10.95% | 22.71M 8.73% | 28.99M 27.66% | 27.71M 4.41% | 26.97M 2.70% | 27.39M 1.58% | 30.12M 9.96% | 28.42M 5.64% | 32.61M 14.75% | 18.74M 42.53% | 28.51M 52.12% | 24.97M 12.44% | 29.10M 16.55% | 26.78M 7.97% | 33.35M 24.53% | 30.49M 8.56% | 28.72M 5.83% | 26.59M 7.39% | |
operating income | 15.95M - | 14.04M 11.95% | 16.39M 16.72% | 15.01M 8.42% | 18.80M 25.27% | 15.46M 17.81% | 21.18M 37.01% | 18.53M 12.49% | 12.25M 33.89% | 16.27M 32.76% | 19.08M 17.31% | 17.42M 8.68% | 19.90M 14.21% | 5.30M 73.36% | 14.97M 182.38% | 11.02M 26.34% | 14.30M 29.72% | 14.01M 2.05% | 19.90M 42.06% | 16.77M 15.70% | 15.31M 8.70% | 12.79M 16.45% | |
depreciation and amortization | 6.35M - | 8.23M 29.71% | 5.55M 32.67% | 7.42M 33.72% | 6.08M 18.04% | 7.25M 19.38% | 7.82M 7.75% | 9.18M 17.46% | 14.71M 60.26% | 11.13M 24.38% | 11.04M 0.79% | 11.00M 0.39% | 12.71M 15.60% | 13.44M 5.74% | 13.55M 0.77% | 13.94M 2.92% | 14.80M 6.13% | 12.77M 13.69% | 13.45M 5.32% | 13.72M 1.99% | 13.40M 2.31% | 13.80M 2.96% | |
total other income expenses net | -1.64M - | -1.29M 20.95% | 715.00K 155.26% | -2.06M 387.97% | -417K 79.75% | -809K 94.00% | -1.95M 140.42% | -1.74M 10.80% | -3.13M 80.69% | -523K 83.32% | -999K 91.01% | -1.61M 60.86% | -1.53M 4.92% | 3.39M 321.66% | -509K 115.03% | 5.01M 1,083.69% | 1.58M 68.42% | 1.57M 0.51% | -446K 128.35% | -1.39M 210.54% | -1.68M 21.08% | -2.03M 20.81% | |
income before tax | 14.31M - | 12.75M 10.91% | 17.11M 34.18% | 12.95M 24.28% | 18.39M 41.96% | 14.65M 20.35% | 19.23M 31.30% | 16.80M 12.66% | 9.12M 45.73% | 15.74M 72.69% | 18.08M 14.86% | 15.82M 12.53% | 18.37M 16.15% | 8.69M 52.71% | 14.46M 66.42% | 16.03M 10.89% | 15.88M 0.94% | 15.58M 1.90% | 19.45M 24.85% | 15.39M 20.89% | 13.64M 11.38% | 10.77M 21.03% | |
income tax expense | 344K - | 2.13M 518.02% | 1.23M 41.96% | 2.62M 112.40% | 3.15M 20.37% | 2.52M 20.06% | 2.98M 18.04% | 1.96M 34.06% | 1.34M 31.94% | 2.73M 104.64% | 730K 73.30% | 2.16M 195.48% | 747K 65.37% | 1.89M 153.15% | 1.36M 28.03% | 2.44M 79.28% | 2.36M 3.40% | 2.50M 6.11% | 2.50M 0.24% | 2.50M 0.24% | 2.16M 13.63% | 1.60M 25.88% | |
net income | 13.97M - | 10.62M 23.94% | 15.87M 49.41% | 10.33M 34.91% | 15.23M 47.44% | 12.12M 20.40% | 16.25M 34.06% | 14.83M 8.74% | 10.45M 29.54% | 13.01M 24.45% | 18.81M 44.61% | 13.97M 25.75% | 17.53M 25.49% | 8.31M 52.59% | 13.49M 62.39% | 13.48M 0.08% | 13.80M 2.35% | 12.96M 6.10% | 17.21M 32.81% | 12.90M 25.04% | 11.90M 7.78% | 9.41M 20.92% | |
weighted average shs out | 5.92M - | 5.92M 0.02% | 5.91M 0.03% | 5.91M 0.05% | 5.91M 0.03% | 5.92M 0.15% | 5.92M 0% | 5.91M 0.27% | 5.90M 0.14% | 6.27M 6.38% | 6.50M 3.70% | 6.50M 0.08% | 6.51M 0.21% | 6.51M 0.02% | 6.51M 0.06% | 6.50M 0.06% | 6.51M 0.15% | 6.53M 0.25% | 6.53M 0.00% | 6.53M 0.05% | 6.54M 0.04% | 6.54M 0.04% | |
weighted average shs out dil | 5.92M - | 5.92M 0.02% | 5.91M 0.03% | 5.91M 0.05% | 5.91M 0.03% | 5.92M 0.15% | 5.92M 0% | 5.91M 0.27% | 5.90M 0.14% | 6.27M 6.38% | 6.50M 3.70% | 6.50M 0.08% | 6.52M 0.25% | 6.51M 0.06% | 6.51M 0.05% | 6.50M 0.07% | 6.52M 0.21% | 6.53M 0.19% | 6.55M 0.35% | 6.53M 0.30% | 6.55M 0.22% | 6.54M 0.15% | |
eps | 2.36 - | 1.80 23.73% | 2.68 48.89% | 1.75 34.70% | 2.58 47.43% | 2.05 20.54% | 2.74 33.66% | 2.51 8.39% | 1.77 29.48% | 2.07 16.95% | 2.89 39.61% | 2.15 25.61% | 2.69 25.12% | 1.28 52.42% | 2.07 61.72% | 2.07 0% | 2.12 2.42% | 1.98 6.60% | 2.64 33.33% | 1.97 25.38% | 1.82 7.61% | 1.44 20.88% | |
epsdiluted | 2.36 - | 1.80 23.73% | 2.68 48.89% | 1.75 34.70% | 2.58 47.43% | 2.05 20.54% | 2.74 33.66% | 2.51 8.39% | 1.77 29.48% | 2.07 16.95% | 2.89 39.61% | 2.15 25.61% | 2.69 25.12% | 1.28 52.42% | 2.07 61.72% | 2.07 0% | 2.12 2.42% | 1.98 6.60% | 2.63 32.83% | 1.97 25.10% | 1.82 7.61% | 1.44 20.88% |
All numbers in (except ratios and percentages)