VALU

CH:VALUEWORKS

VALUEworks

  • Privately Held

Company Overview

Metric
Company NameVALUEworksDun & BradstreeteClerx Services LimitedEXL Media
SymbolECLERX
MSH IDCH:VALUEWORKSCOM:DANDBCOM:ECLERXCOM:EXLMEDIA
MarketPRIVATEPRIVATESTOCKSPRIVATE
SectorFinancial Services & FinanceFinancial Services & FinanceTechnologyCommercial & Professional Services
IndustryFinancial ServicesBusiness ServicesInformation Technology ServicesAdvertising & Marketing
CountryCHUSINUS
Stage
Employee Count13.26K1
Websitevalueworks.chdandb.comeclerx.comexlmedia.com
LinkedInvalueworks-ageclerx
Founders

Market Metrics

Metric
Market Cap1.46B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Financial Performance

Metric
Revenue345.39M
Revenue (LTM)
Revenue (NTM)
Gross Profit117.54M
EBITDA91.47M
Operating Income76.62M
Net Income60.38M
EPS1.25
Diluted EPS1.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.39
Operating Profit Margin0.25
EBITDA Margin0.26
Net Profit Margin0.18
Return on Equity0.38
Return on Assets0.18
Return on Capital Employed0.27

Valuation Multiples

Metric
P/E Ratio24.64
P/B Ratio6.41
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio4.95
EV Multiple19.03

Operational Metrics

Metric
Days Sales Outstanding51.19
Days Payables Outstanding2.94
Days Inventory Outstanding0.13
Operating Cycle62.01
Cash Conversion Cycle58.20
Asset Turnover1.03

Cash Flow Metrics

Metric
Operating Cash Flow61.75M
Free Cash Flow53.79M
Cash Flow to Debt0.73
Operating Cash Flow/Sales0.07
Free Cash Flow Yield0.00

Balance Sheet Metrics

Metric
Cash & Equivalents81.71M
Accounts Receivable-6.51M
Inventory76.15K
Goodwill47.15M
Debt to Capitalization0.11
Debt to Assets0.08
Current Ratio5.08
Quick Ratio5.17

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.00
R&D to Revenue
SG&A to Revenue