cache/0ef0de13a5475d8302cf8d6f715955d6df9121f29c0fe96d2afc56e6468c2b65

CL:COLBUN

Colbún

  • Stock

Last Close

119.50

22/11 19:00

Market Cap

2.14T

Beta: -

Volume Today

14.56M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
147.65M
-
153.81M
4.17%
104.74M
31.90%
100.17M
4.36%
156.54M
56.28%
117.74M
24.79%
108.81M
7.59%
89.70M
17.56%
160.15M
78.54%
149.48M
6.66%
159.61M
6.78%
121.39M
23.95%
197.39M
62.61%
145.48M
26.30%
151.97M
4.46%
140.91M
7.27%
187.86M
33.31%
174.37M
7.18%
155.30M
10.94%
150.83M
2.88%
171.29M
13.56%
165.68M
3.28%
122.65M
25.97%
127.11M
3.64%
146.97M
15.62%
138.88M
5.51%
140.72M
1.33%
104.54M
25.71%
108.78M
4.05%
163.98M
50.75%
178.71M
8.98%
204.42M
14.39%
190.58M
6.77%
192.56M
1.04%
207.06M
7.53%
164.42M
20.60%
259.74M
57.98%
208.95M
19.55%
195.85M
6.27%
202.54M
3.41%
213.34M
5.33%
194.94M
8.63%
159.09M
18.39%
161.42M
1.46%
accumulated other comprehensive income loss
493.38M
-
cash and cash equivalents
260.45M
-
208.35M
20.01%
337.41M
61.95%
878.25M
160.29%
254.09M
71.07%
555.85M
118.76%
887.39M
59.65%
1.09B
22.90%
876.13M
19.66%
721.44M
17.66%
480.77M
33.36%
590.03M
22.73%
593.72M
0.63%
560.09M
5.66%
243.53M
56.52%
328.64M
34.95%
269.20M
18.09%
454.15M
68.71%
572.93M
26.15%
485.56M
15.25%
219.19M
54.86%
467.49M
113.28%
578.22M
23.68%
274.31M
52.56%
326.89M
19.16%
591.49M
80.95%
854.02M
44.39%
753.01M
11.83%
254.11M
66.25%
496.69M
95.46%
530.70M
6.85%
1.46B
175.85%
392.42M
73.19%
222.78M
43.23%
177.41M
20.37%
115.69M
34.79%
198.06M
71.20%
202.43M
2.20%
282.70M
39.66%
228.98M
19.00%
247.95M
8.29%
622.07M
150.89%
830.26M
33.47%
947.07M
14.07%
cash and short term investments
260.45M
-
208.35M
20.01%
337.41M
61.95%
878.25M
160.29%
832.76M
5.18%
816.71M
1.93%
912.45M
11.72%
1.09B
19.52%
1.06B
2.68%
1.06B
0.11%
848.68M
20.13%
620.21M
26.92%
667.00M
7.54%
664.18M
0.42%
680.97M
2.53%
775.82M
13.93%
810.22M
4.43%
880.74M
8.70%
695.61M
21.02%
784.64M
12.80%
788.09M
0.44%
815.73M
3.51%
667.33M
18.19%
780.16M
16.91%
797.42M
2.21%
979.69M
22.86%
854.02M
12.83%
965.89M
13.10%
967.40M
0.16%
1.01B
4.50%
756.77M
25.14%
1.79B
136.00%
1.32B
26.13%
1.10B
16.75%
891.38M
18.85%
1.08B
20.85%
1.13B
5.31%
1.04B
8.05%
949.73M
8.96%
1.17B
23.27%
1.03B
11.92%
990.15M
3.97%
906.23M
8.48%
947.08M
4.51%
common stock
1.28B
-
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.28B
0%
1.34B
4.10%
1.34B
0%
1.34B
0%
1.34B
0%
1.34B
0%
1.34B
0%
deferred revenue
82.99M
-
81.03M
2.36%
81.45M
0.52%
59.63M
26.79%
96.78M
62.30%
67.60M
30.16%
70.04M
3.61%
66.23M
5.43%
140.09M
111.52%
127.48M
9.00%
111.99M
12.15%
119.51M
6.71%
147.20M
23.17%
128.40M
12.77%
105.75M
17.64%
117.42M
11.04%
144.18M
22.79%
154.02M
6.82%
99.81M
35.20%
112.41M
12.62%
149.62M
33.11%
141.15M
5.66%
116.72M
17.31%
134.36M
15.12%
157.75M
17.40%
156.17M
1.00%
108.36M
30.62%
122.22M
12.79%
63.50M
48.04%
144.28M
127.21%
123.36M
14.50%
198.59M
60.99%
222.88M
12.23%
99.96M
-
120.88M
20.93%
147.78M
22.25%
152.29M
3.05%
29.11M
-
deferred revenue non current
8.09M
-
6.95M
14.08%
6.92M
0.40%
9.49M
37.05%
9.80M
3.26%
10M
2.04%
10.20M
2.02%
10.40M
1.96%
10.60M
1.93%
10.80M
1.90%
11.01M
1.86%
11.21M
1.83%
11.41M
1.79%
11.61M
1.75%
1.34B
11,447.88%
12.01M
99.10%
12.21M
1.67%
12.41M
1.65%
12.61M
1.61%
12.81M
1.59%
13.01M
1.57%
13.21M
1.54%
13.41M
1.52%
13.61M
1.48%
20.96M
53.94%
21.16M
0.95%
20.87M
1.38%
20.82M
0.21%
102.73M
393.40%
97.00M
5.58%
-2.32B
2,496.53%
-2.24B
3.79%
92.27M
104.13%
124.25M
-
deferrred tax liabilities non current
583.03M
-
601.35M
3.14%
600.62M
0.12%
864.66M
43.96%
883.59M
2.19%
906.98M
2.65%
920.26M
1.47%
947.80M
2.99%
955.96M
0.86%
952.50M
0.36%
947.50M
0.52%
939.79M
0.81%
957.85M
1.92%
957.29M
0.06%
950.90M
0.67%
951.25M
0.04%
918.05M
3.49%
921.06M
0.33%
924.85M
0.41%
964.35M
4.27%
958.80M
0.58%
956.36M
0.25%
955.19M
0.12%
951.13M
0.43%
922.96M
2.96%
927.15M
0.45%
925.99M
0.13%
922.00M
0.43%
933.74M
1.27%
944.55M
1.16%
949.41M
0.52%
912.97M
3.84%
922.65M
1.06%
927.36M
0.51%
932.18M
0.52%
943.09M
1.17%
961.54M
1.96%
955.12M
0.67%
951.39M
0.39%
950.00M
0.15%
944.27M
0.60%
942.81M
0.15%
929.81M
-
goodwill
4.40M
-
4.40M
0%
4M
9.09%
4M
0%
4.04M
-
5.57M
38.05%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
5.57M
0%
7.48M
-
goodwill and intangible assets
94.86M
-
95.01M
0.16%
96.73M
1.82%
95.54M
1.23%
91.30M
4.44%
94.33M
3.31%
95.18M
0.90%
94.78M
0.42%
98.45M
3.87%
101.70M
3.30%
105.90M
4.13%
152.74M
44.23%
150.17M
1.68%
154.38M
2.80%
135.91M
11.96%
148.04M
8.93%
139.84M
5.54%
144.77M
3.53%
142.88M
1.31%
141.47M
0.98%
131.86M
6.80%
136.35M
3.41%
135.27M
0.79%
133.57M
1.25%
128.27M
3.97%
127.73M
0.42%
131.11M
2.64%
135.20M
3.12%
132.05M
2.33%
90.55M
31.43%
89.69M
0.94%
89.00M
0.77%
73.72M
17.17%
72.71M
1.38%
71.70M
1.38%
71.29M
0.57%
70.77M
0.73%
69.49M
1.81%
68.69M
1.16%
67.75M
1.37%
51.88M
23.42%
51.01M
1.68%
50.09M
1.79%
56.64M
13.08%
intangible assets
94.86M
-
95.01M
0.16%
96.73M
1.82%
95.54M
1.23%
91.30M
4.44%
94.33M
3.31%
95.18M
0.90%
94.78M
0.42%
98.45M
3.87%
101.70M
3.30%
101.50M
0.19%
148.34M
46.14%
146.17M
1.46%
150.38M
2.88%
135.91M
9.62%
148.04M
8.93%
139.84M
5.54%
144.77M
3.53%
142.88M
1.31%
141.47M
0.98%
131.86M
6.80%
136.35M
3.41%
135.27M
0.79%
133.57M
1.25%
128.27M
3.97%
127.73M
0.42%
131.11M
2.64%
131.17M
0.04%
126.48M
3.58%
84.98M
32.81%
84.12M
1.00%
83.43M
0.82%
68.15M
18.31%
67.13M
1.49%
66.13M
1.50%
65.72M
0.62%
65.20M
0.79%
63.92M
1.96%
63.11M
1.26%
62.17M
1.49%
51.88M
16.56%
51.01M
1.68%
50.09M
1.79%
49.17M
1.85%
inventory
70.23M
-
78.76M
12.15%
75.42M
4.24%
82.41M
9.26%
97.88M
18.77%
93.37M
4.60%
86.89M
6.94%
91.28M
5.04%
98.06M
7.43%
99.40M
1.36%
118.03M
18.75%
134.46M
13.92%
45.11M
66.45%
38.38M
14.94%
41.02M
6.90%
48.14M
17.36%
62.91M
30.68%
63.22M
0.50%
64.33M
1.75%
60.05M
6.64%
44.25M
26.32%
49.44M
11.72%
45.47M
8.02%
54.38M
19.60%
48.56M
10.71%
41.81M
13.90%
45.96M
9.93%
34.02M
25.98%
33.65M
1.10%
50.43M
49.87%
46.41M
7.97%
38.28M
17.50%
70.60M
84.41%
74.29M
5.23%
82.08M
10.48%
75.62M
7.86%
95.03M
25.66%
92.90M
2.24%
97.38M
4.82%
126.38M
29.78%
101.39M
19.77%
90.94M
10.31%
76.40M
15.99%
99.53M
30.28%
long term debt
554.74M
-
555.12M
0.07%
554.53M
0.11%
405.90M
26.80%
406.13M
0.06%
406.37M
0.06%
366.42M
9.83%
366.73M
0.08%
382.65M
4.34%
743.70M
94.36%
625.03M
15.96%
376.72M
39.73%
358.94M
4.72%
359.12M
0.05%
359.33M
0.06%
14.76M
95.89%
14.64M
0.76%
14.53M
0.79%
14.41M
0.82%
14.29M
0.85%
14.16M
0.88%
20.52M
44.93%
138.66M
575.64%
136.71M
1.41%
134.39M
1.70%
132.07M
1.72%
129.92M
1.63%
127.97M
1.50%
1.68B
1,216.48%
1.67B
0.87%
1.66B
0.43%
1.63B
1.79%
2.06B
26.18%
2.05B
0.70%
2.05B
0.01%
2.03B
0.69%
2.05B
0.90%
2.04B
0.52%
2.05B
0.29%
2.04B
0.47%
2.04B
0.29%
2.03B
0.51%
2.03B
0.27%
1.90B
6.14%
long term investments
179.04M
-
170.82M
4.59%
172.16M
0.78%
160.24M
6.92%
-538.31M
435.95%
-224.65M
58.27%
13.39M
105.96%
56.24M
319.91%
-149.04M
365.03%
-305.52M
104.99%
-330.49M
8.17%
9.46M
102.86%
-34.48M
464.60%
-67.28M
95.14%
-393.59M
485.00%
-406.99M
3.41%
-502.38M
23.44%
-398.47M
20.68%
-84.78M
78.72%
-267.26M
215.22%
-538.60M
101.53%
-320.83M
40.43%
-65.54M
79.57%
-480.31M
632.84%
-445.74M
7.20%
-362.02M
18.78%
140.56M
138.83%
-187.60M
233.46%
-686.36M
265.86%
-491.99M
28.32%
-201.91M
58.96%
-196.72M
2.57%
-812.84M
313.19%
-758.71M
6.66%
-599.96M
20.92%
-844.14M
40.70%
-900.05M
6.62%
-801.61M
10.94%
-649.75M
18.94%
-927.59M
42.76%
-770.73M
16.91%
-352.62M
54.25%
12.58M
103.57%
13.65M
8.57%
net debt
401.59M
-
389.18M
3.09%
259.16M
33.41%
-319.79M
223.39%
153.18M
147.90%
-146.47M
195.62%
-480.21M
227.86%
-681.05M
41.82%
-90.55M
86.71%
67.06M
174.06%
148.81M
121.90%
-211.60M
242.20%
-231.05M
9.19%
-199.44M
13.68%
117.49M
158.91%
-313.47M
366.79%
-254.13M
18.93%
-439.18M
72.82%
-558.06M
27.07%
-470.81M
15.63%
-204.55M
56.55%
-444.09M
117.11%
-429.96M
3.18%
-128.38M
70.14%
-183.01M
42.56%
-427.96M
133.84%
-689.56M
61.13%
-590.23M
14.40%
1.54B
361.28%
1.28B
16.71%
1.24B
3.38%
274.37M
77.89%
1.92B
599.10%
1.91B
0.61%
1.96B
2.91%
2.00B
1.75%
1.94B
2.82%
1.92B
1.21%
1.85B
3.56%
1.89B
2.05%
1.88B
0.25%
1.49B
21.03%
1.27B
14.74%
1.01B
20.02%
net receivables
310.48M
-
455.42M
46.68%
382.47M
16.02%
338.13M
11.59%
318.28M
5.87%
326.35M
2.53%
280.35M
14.10%
200.11M
28.62%
190.38M
4.86%
275.28M
44.60%
230.67M
16.20%
202.08M
12.40%
221.39M
9.56%
238.70M
7.82%
233.32M
2.26%
243.69M
4.45%
258.38M
6.03%
265.07M
2.59%
241.16M
9.02%
267.12M
10.77%
304.35M
13.94%
340.45M
11.86%
308.79M
9.30%
278.45M
9.82%
278.96M
0.18%
281.35M
0.86%
247.35M
12.08%
226.85M
8.29%
242.69M
6.98%
763.32M
214.52%
792.34M
3.80%
332.30M
58.06%
360.10M
8.37%
468.57M
30.12%
547.97M
16.95%
376.61M
31.27%
439.23M
16.63%
453.02M
3.14%
431.03M
4.85%
350.45M
18.69%
275.81M
21.30%
326.36M
18.33%
286.05M
12.35%
31.02M
89.15%
other assets
other current assets
102.97M
-
14.17M
86.23%
8.32M
41.32%
2.41M
71.04%
21.25M
781.94%
15.21M
28.39%
8.71M
42.72%
2.32M
73.39%
15.95M
587.62%
14.28M
10.47%
8.61M
39.71%
3.14M
63.56%
14.13M
350.30%
9.77M
30.84%
24.17M
147.39%
3.05M
87.39%
15.65M
413.48%
11.44M
26.91%
9.51M
16.87%
4.76M
49.97%
14.57M
206.37%
10.14M
30.39%
8.32M
18.01%
4.14M
50.22%
14.51M
250.47%
10.53M
27.42%
9.80M
6.99%
5.35M
45.36%
15.45M
188.55%
10.87M
29.64%
10.57M
2.71%
5.75M
45.64%
16.36M
184.52%
11.55M
29.37%
7.82M
32.31%
6.53M
16.50%
19.57M
199.75%
13.51M
31.01%
9.50M
29.63%
6.14M
35.42%
17.92M
192.02%
14.58M
18.65%
79.53M
445.57%
290.91M
265.77%
other current liabilities
3.96M
-
4.05M
2.09%
4.10M
1.31%
4.01M
2.22%
3.86M
3.67%
3.62M
6.26%
4.10M
13.31%
3.07M
25.15%
4.65M
51.35%
9.97M
114.52%
14.32M
43.60%
16.11M
12.54%
11.73M
27.19%
8.67M
26.07%
19.02M
119.26%
20.69M
8.78%
22.34M
7.96%
16.65M
25.46%
21.09M
26.67%
16.96M
19.56%
23.97M
41.28%
15.02M
37.32%
21.49M
43.04%
15.90M
26.03%
24.10M
51.59%
18.29M
24.10%
16.47M
9.96%
23.75M
44.19%
22.70M
4.43%
10.38M
54.27%
16.25M
56.51%
63.47M
290.65%
15.86M
75.01%
215.00M
1,255.75%
134.01M
37.67%
146.69M
9.46%
195.64M
33.36%
174.45M
10.83%
15.74M
90.98%
13.59M
13.66%
170.49M
1,154.86%
25.54M
85.02%
100.92M
295.11%
107.31M
6.33%
other liabilities
other non current assets
1.86M
-
1.76M
5.69%
1.70M
3.02%
1.57M
7.81%
597.90M
37,958.82%
279.91M
53.18%
49.04M
82.48%
7.83M
84.02%
228.42M
2,815.38%
384.58M
68.36%
441.35M
14.76%
66.30M
84.98%
116.45M
75.64%
154.36M
32.56%
472.43M
206.05%
481.05M
1.83%
583.08M
21.21%
480.97M
17.51%
164.33M
65.83%
342.35M
108.33%
600.62M
75.44%
391.21M
34.86%
136.20M
65.19%
543.80M
299.27%
537.88M
1.09%
465.20M
13.51%
1.00M
99.78%
343.52M
34,115.04%
876.08M
155.03%
570.77M
34.85%
275.76M
51.69%
367.84M
33.39%
973.54M
164.66%
918.65M
5.64%
756.25M
17.68%
1.00B
32.69%
1.04B
3.78%
962.52M
7.57%
820.34M
14.77%
983.90M
19.94%
888.52M
9.69%
474.39M
46.61%
181.32M
61.78%
125.48M
30.79%
other non current liabilities
1.02B
-
1.01B
1.40%
1.01B
0.06%
1.47B
45.76%
1.46B
0.36%
1.46B
0.08%
1.45B
1.08%
1.44B
0.39%
1.43B
0.86%
1.44B
1.06%
1.36B
5.57%
1.36B
0.53%
1.34B
0.89%
1.35B
0.27%
11.81M
99.12%
1.68B
14,164.13%
1.67B
0.72%
1.68B
0.25%
1.64B
2.38%
1.62B
0.76%
1.59B
2.07%
1.61B
1.33%
1.60B
0.40%
1.57B
1.96%
1.55B
1.28%
1.67B
7.48%
1.66B
0.35%
1.65B
0.85%
20.77M
98.74%
6.33M
69.55%
2.42B
38,131.28%
2.34B
3.25%
6.33M
99.73%
102.17M
1,515.14%
100.45M
1.69%
93.25M
7.17%
98.25M
5.36%
103.48M
5.33%
97.97M
5.33%
92.79M
5.29%
106.09M
14.33%
104.12M
1.86%
1.05B
910.53%
240.12M
77.18%
othertotal stockholders equity
792.36M
-
788.04M
0.55%
784.52M
0.45%
776.12M
1.07%
770.49M
0.73%
768.99M
0.19%
770.90M
0.25%
763.12M
1.01%
768.18M
0.66%
765.91M
0.30%
762.24M
0.48%
771.94M
1.27%
783.08M
1.44%
784.74M
0.21%
782.22M
0.32%
783.37M
0.15%
839.97M
7.22%
837.59M
0.28%
831.92M
0.68%
830.92M
0.12%
823.04M
0.95%
817.98M
0.62%
812.69M
0.65%
805.82M
0.85%
795.17M
1.32%
778.76M
2.06%
772.54M
0.80%
765.28M
0.94%
762.37M
0.38%
751.69M
1.40%
742.50M
1.22%
613.98M
17.31%
604.65M
1.52%
621.63M
2.81%
576.85M
7.20%
562.09M
2.56%
575.50M
2.39%
579.62M
0.72%
520.53M
10.19%
512.60M
1.52%
510.33M
0.44%
499.94M
2.04%
489.77M
-
preferred stock
property plant equipment net
5.03B
-
5.03B
0.14%
4.99B
0.66%
4.97B
0.51%
4.96B
0.23%
4.94B
0.42%
4.92B
0.32%
4.89B
0.58%
5.60B
14.55%
5.58B
0.42%
5.55B
0.51%
5.53B
0.28%
5.64B
1.82%
5.61B
0.54%
5.59B
0.25%
5.56B
0.48%
5.52B
0.86%
5.50B
0.32%
5.47B
0.56%
5.45B
0.35%
5.40B
0.95%
5.39B
0.14%
5.47B
1.53%
5.43B
0.76%
5.31B
2.25%
5.29B
0.42%
5.24B
0.80%
5.18B
1.19%
4.97B
4.03%
4.61B
7.23%
4.62B
0.27%
4.66B
0.71%
4.53B
2.63%
4.52B
0.24%
4.56B
0.68%
4.57B
0.43%
4.64B
1.38%
4.71B
1.65%
4.80B
1.73%
4.89B
1.87%
5.00B
2.35%
5.02B
0.43%
5.03B
0.22%
5.07B
0.78%
retained earnings
1.48B
-
1.53B
3.44%
1.60B
4.58%
1.41B
12.15%
1.31B
7.13%
1.31B
0.35%
1.35B
2.83%
1.42B
5.60%
1.41B
0.85%
1.48B
5.07%
1.49B
0.66%
1.52B
1.85%
1.51B
0.73%
1.57B
3.71%
1.59B
1.64%
1.66B
4.41%
1.60B
3.65%
1.68B
4.60%
1.54B
8.08%
1.59B
3.51%
1.55B
2.72%
1.62B
4.55%
1.47B
9.48%
1.53B
4.39%
1.46B
4.81%
1.51B
3.50%
1.42B
6.23%
1.49B
5.19%
1.41B
5.01%
1.39B
1.86%
1.19B
14.42%
1.91B
60.66%
833.18M
56.34%
888.74M
6.67%
884.21M
0.51%
973.68M
10.12%
959.28M
1.48%
1.05B
9.86%
1.14B
7.84%
1.26B
11.19%
1.13B
10.77%
1.19B
5.83%
1.26B
5.88%
1.35B
6.47%
short term debt
107.30M
-
42.40M
60.48%
42.04M
0.85%
152.56M
262.91%
1.15M
99.25%
3.02M
163.76%
40.76M
1,249.80%
42.80M
4.99%
402.94M
841.44%
44.80M
88.88%
4.54M
89.86%
1.71M
62.42%
3.73M
118.38%
1.53M
58.85%
1.69M
9.84%
416K
75.33%
428K
2.88%
441K
3.04%
455K
3.17%
468K
2.86%
483K
3.21%
2.88M
495.65%
9.60M
233.58%
9.23M
3.82%
9.48M
2.73%
31.45M
231.69%
34.54M
9.82%
34.81M
0.79%
111.56M
220.46%
111.01M
0.49%
108.85M
1.95%
105.13M
3.42%
249.69M
137.52%
82.82M
66.83%
92.74M
11.98%
79.48M
14.31%
87.29M
9.83%
78.80M
9.72%
85.08M
7.96%
78.77M
7.42%
87.01M
10.47%
75.98M
12.68%
70.70M
6.94%
58.36M
17.46%
short term investments
-21.31M
-
-19.53M
8.35%
-19.67M
0.70%
-17.82M
9.42%
578.67M
3,348.23%
260.85M
54.92%
25.06M
90.39%
-17.43M
169.58%
185.27M
1,162.63%
341.14M
84.13%
367.91M
7.85%
30.18M
91.80%
73.28M
142.82%
104.09M
42.05%
437.44M
320.26%
447.18M
2.23%
541.02M
20.99%
426.59M
21.15%
122.68M
71.24%
299.07M
143.78%
568.90M
90.22%
348.23M
38.79%
89.11M
74.41%
505.85M
467.66%
470.54M
6.98%
388.20M
17.50%
-117.79M
130.34%
212.88M
280.73%
713.29M
235.07%
514.23M
27.91%
226.07M
56.04%
322.01M
42.44%
926.96M
187.87%
875.64M
5.54%
713.97M
18.46%
961.57M
34.68%
936.41M
2.62%
840.73M
10.22%
667.03M
20.66%
941.75M
41.19%
783.18M
16.84%
368.08M
53.00%
75.97M
79.36%
7K
99.99%
tax assets
12.93M
-
4.69M
63.70%
4.80M
2.22%
5.99M
24.85%
5.07M
15.28%
5.07M
0.02%
4.75M
6.41%
4.41M
7.12%
6.92M
56.96%
11.82M
70.73%
14.41M
21.92%
7.06M
51.03%
7.00M
0.74%
13.37M
90.86%
40.28M
201.32%
39.55M
1.81%
38.36M
3.01%
39.42M
2.77%
37.43M
5.06%
37.64M
0.56%
36.06M
4.18%
38.63M
7.14%
40.59M
5.06%
35.85M
11.68%
37.81M
5.46%
32.04M
15.25%
30.14M
5.93%
28.34M
5.98%
81.42M
187.30%
76.61M
5.92%
73.32M
4.28%
64.41M
12.15%
66.69M
3.53%
78.78M
18.13%
72.46M
8.02%
64.76M
10.63%
67.73M
4.60%
68.92M
1.76%
76.43M
10.88%
64.79M
15.22%
64.50M
0.45%
63.81M
1.07%
62.15M
-
tax payables
4.69M
-
5.72M
21.89%
2.00M
64.97%
3.49M
74.44%
2.15M
38.49%
3.50M
62.91%
2.36M
32.48%
2.50M
5.71%
24.05M
862.18%
44.83M
86.45%
33.39M
25.51%
39.00M
16.80%
32.60M
16.40%
41.60M
27.58%
14.42M
65.34%
20.38M
41.36%
19.79M
2.92%
21.60M
9.19%
31K
99.86%
167K
438.71%
74K
55.69%
1.57M
2,020.27%
5.16M
229.13%
17.80M
244.60%
32.15M
80.65%
32.16M
0.05%
13K
99.96%
194K
1,392.31%
7K
96.39%
601K
-
135.22M
22,399.33%
89.23M
34.01%
91.03M
2.01%
1.80M
98.03%
1.37M
23.82%
3.32M
142.59%
921K
72.27%
26.41M
2,766.99%
52.38M
98.38%
67.20M
28.28%
76.42M
13.72%
11.78M
-
total assets
6.07B
-
6.06B
0.18%
6.07B
0.28%
6.53B
7.58%
6.38B
2.29%
6.34B
0.64%
6.37B
0.45%
6.44B
1.07%
7.15B
11.10%
7.22B
0.98%
6.99B
3.26%
6.73B
3.68%
6.82B
1.37%
6.81B
0.16%
6.83B
0.21%
6.90B
1.04%
6.92B
0.37%
6.99B
0.92%
6.74B
3.55%
6.82B
1.20%
6.78B
0.60%
6.85B
1.06%
6.75B
1.49%
6.78B
0.47%
6.71B
1.10%
6.86B
2.33%
6.70B
2.31%
6.73B
0.43%
6.63B
1.45%
6.69B
0.90%
6.47B
3.38%
7.14B
10.46%
6.60B
7.58%
6.49B
1.73%
6.38B
1.60%
6.41B
0.33%
6.61B
3.12%
6.62B
0.16%
6.60B
0.26%
6.73B
1.95%
6.66B
1.00%
6.68B
0.29%
6.63B
0.82%
6.70B
1.11%
total current assets
744.13M
-
756.70M
1.69%
803.62M
6.20%
1.30B
61.92%
1.27B
2.38%
1.25B
1.46%
1.29B
2.94%
1.38B
7.44%
1.37B
1.34%
1.45B
6.28%
1.21B
16.92%
959.88M
20.41%
947.62M
1.28%
951.03M
0.36%
979.48M
2.99%
1.07B
9.31%
1.15B
7.14%
1.22B
6.39%
1.01B
17.20%
1.12B
10.49%
1.15B
3.11%
1.22B
5.60%
1.03B
15.29%
1.12B
8.47%
1.14B
2.00%
1.31B
15.26%
1.16B
11.90%
1.23B
6.48%
1.26B
2.20%
1.84B
45.77%
1.61B
12.50%
2.16B
34.63%
1.77B
18.31%
1.65B
6.43%
1.53B
7.48%
1.54B
0.44%
1.69B
9.91%
1.60B
5.08%
1.49B
7.17%
1.65B
11.16%
1.43B
13.75%
1.42B
0.30%
1.35B
5.19%
1.37B
1.51%
total current liabilities
341.91M
-
281.29M
17.73%
232.33M
17.41%
316.37M
36.17%
258.33M
18.34%
191.98M
25.69%
223.71M
16.53%
201.80M
9.79%
707.83M
250.75%
331.73M
53.13%
290.47M
12.44%
258.72M
10.93%
360.06M
39.17%
284.09M
21.10%
278.42M
2.00%
279.44M
0.37%
354.80M
26.97%
345.48M
2.63%
276.65M
19.92%
280.67M
1.45%
345.37M
23.05%
324.74M
5.97%
270.45M
16.72%
286.60M
5.97%
338.30M
18.04%
344.79M
1.92%
300.08M
12.97%
285.32M
4.92%
306.53M
7.43%
429.66M
40.17%
427.16M
0.58%
571.60M
33.81%
679.00M
18.79%
490.37M
27.78%
433.82M
11.53%
390.59M
9.97%
542.66M
38.94%
462.20M
14.83%
396.63M
14.19%
415.77M
4.83%
470.84M
13.24%
448.74M
4.69%
330.72M
26.30%
327.09M
1.10%
total debt
662.04M
-
597.52M
9.75%
596.57M
0.16%
558.46M
6.39%
407.27M
27.07%
409.38M
0.52%
407.19M
0.54%
409.53M
0.57%
785.59M
91.83%
788.50M
0.37%
629.58M
20.15%
378.43M
39.89%
362.67M
4.16%
360.65M
0.56%
361.02M
0.10%
15.17M
95.80%
15.07M
0.66%
14.97M
0.68%
14.86M
0.70%
14.76M
0.73%
14.64M
0.75%
23.40M
59.79%
148.26M
533.58%
145.94M
1.56%
143.87M
1.42%
163.52M
13.66%
164.46M
0.57%
162.78M
1.02%
1.80B
1,003.48%
1.78B
0.85%
1.77B
0.52%
1.74B
1.89%
2.31B
32.92%
2.13B
7.85%
2.14B
0.47%
2.11B
1.28%
2.14B
1.23%
2.12B
0.90%
2.13B
0.57%
2.12B
0.74%
2.13B
0.67%
2.11B
1.01%
2.10B
0.51%
1.96B
6.52%
total investments
157.73M
-
151.29M
4.09%
152.49M
0.79%
142.42M
6.60%
40.36M
71.66%
36.20M
10.31%
38.45M
6.22%
38.80M
0.91%
36.22M
6.65%
35.61M
1.69%
37.41M
5.05%
39.63M
5.94%
38.80M
2.10%
36.81M
5.13%
43.85M
19.14%
40.19M
8.36%
38.64M
3.86%
28.12M
27.22%
37.90M
34.77%
31.81M
16.06%
30.29M
4.77%
27.40M
9.55%
23.57M
13.97%
25.54M
8.36%
24.80M
2.91%
26.18M
5.55%
22.77M
12.99%
25.28M
10.99%
26.93M
6.55%
22.23M
17.45%
24.16M
8.66%
125.29M
418.61%
114.13M
8.91%
116.93M
2.46%
114.01M
2.50%
117.42M
2.99%
36.36M
69.04%
39.12M
7.61%
17.28M
55.82%
14.15M
18.10%
12.46M
12.01%
15.46M
24.14%
88.55M
472.66%
13.66M
84.57%
total liabilities
2.51B
-
2.45B
2.28%
2.40B
2.03%
3.07B
27.61%
3.02B
1.43%
2.98B
1.45%
2.97B
0.35%
2.97B
0.02%
3.49B
17.45%
3.48B
0.09%
3.24B
7.04%
2.94B
9.10%
3.03B
3.05%
2.96B
2.39%
2.94B
0.66%
2.94B
0.03%
2.97B
1.02%
2.97B
0.07%
2.86B
3.53%
2.90B
1.09%
2.92B
0.88%
2.93B
0.16%
2.98B
1.93%
2.96B
0.71%
2.97B
0.28%
3.09B
4.20%
3.04B
1.75%
3.01B
1.15%
3.05B
1.43%
3.15B
3.25%
3.13B
0.46%
3.22B
2.80%
3.76B
16.77%
3.57B
5.18%
3.51B
1.49%
3.46B
1.53%
3.65B
5.60%
3.56B
2.53%
3.49B
1.94%
3.49B
0.09%
3.56B
1.96%
3.53B
1.01%
3.41B
3.36%
3.40B
0.30%
total liabilities and stockholders equity
6.07B
-
6.06B
0.18%
6.07B
0.28%
6.53B
7.58%
6.38B
2.29%
6.34B
0.64%
6.37B
0.45%
6.44B
1.07%
7.15B
11.10%
7.22B
0.98%
6.99B
3.26%
6.73B
3.68%
6.82B
1.37%
6.81B
0.16%
6.83B
0.21%
6.90B
1.04%
6.92B
0.37%
6.99B
0.92%
6.74B
3.55%
6.82B
1.20%
6.78B
0.60%
6.85B
1.06%
6.75B
1.49%
6.78B
0.47%
6.71B
1.10%
6.86B
2.33%
6.70B
2.31%
6.73B
0.43%
6.63B
1.45%
6.69B
0.90%
6.47B
3.38%
7.14B
10.46%
6.60B
7.58%
6.49B
1.73%
6.38B
1.60%
6.41B
0.33%
6.61B
3.12%
6.62B
0.16%
6.60B
0.26%
6.73B
1.95%
6.66B
1.00%
6.68B
0.29%
6.63B
0.82%
6.70B
1.11%
total non current assets
5.32B
-
5.30B
0.44%
5.27B
0.57%
5.23B
0.71%
5.11B
2.27%
5.09B
0.43%
5.08B
0.16%
5.05B
0.54%
5.79B
14.50%
5.77B
0.27%
5.78B
0.18%
5.77B
0.20%
5.87B
1.81%
5.86B
0.25%
5.85B
0.24%
5.83B
0.34%
5.78B
0.87%
5.77B
0.17%
5.73B
0.66%
5.70B
0.43%
5.63B
1.33%
5.63B
0.14%
5.72B
1.48%
5.66B
0.97%
5.57B
1.71%
5.55B
0.32%
5.55B
0.05%
5.50B
0.83%
5.37B
2.27%
4.86B
9.61%
4.86B
0.07%
4.98B
2.47%
4.84B
2.93%
4.84B
0.01%
4.86B
0.41%
4.87B
0.30%
4.92B
0.98%
5.01B
1.95%
5.11B
1.95%
5.07B
0.73%
5.23B
3.15%
5.26B
0.46%
5.28B
0.36%
5.33B
1.01%
total non current liabilities
2.17B
-
2.17B
0.15%
2.17B
0.03%
2.75B
26.69%
2.76B
0.51%
2.79B
0.82%
2.74B
1.52%
2.77B
0.82%
2.78B
0.43%
3.15B
13.43%
2.95B
6.47%
2.68B
8.93%
2.67B
0.43%
2.68B
0.13%
2.66B
0.51%
2.66B
0.00%
2.62B
1.70%
2.62B
0.28%
2.59B
1.38%
2.62B
1.05%
2.58B
1.50%
2.60B
0.98%
2.71B
4.26%
2.67B
1.38%
2.63B
1.62%
2.75B
4.49%
2.74B
0.34%
2.72B
0.73%
2.74B
0.80%
2.72B
0.88%
2.71B
0.44%
2.65B
2.10%
3.08B
16.33%
3.08B
0.20%
3.08B
0.11%
3.07B
0.34%
3.11B
1.36%
3.10B
0.38%
3.10B
0.11%
3.08B
0.52%
3.09B
0.44%
3.08B
0.45%
3.08B
0.01%
3.07B
0.21%
total stockholders equity
3.56B
-
3.60B
1.31%
3.67B
1.85%
3.47B
5.53%
3.36B
3.06%
3.36B
0.09%
3.40B
1.16%
3.47B
1.99%
3.46B
0.20%
3.53B
2.00%
3.54B
0.17%
3.58B
1.05%
3.58B
0.00%
3.63B
1.61%
3.66B
0.64%
3.73B
1.95%
3.72B
0.11%
3.80B
1.92%
3.65B
3.72%
3.71B
1.45%
3.66B
1.38%
3.72B
1.79%
3.56B
4.27%
3.62B
1.62%
3.54B
2.33%
3.57B
0.98%
3.47B
2.81%
3.54B
1.91%
3.46B
2.19%
3.42B
1.07%
3.21B
6.12%
3.81B
18.43%
2.72B
28.50%
2.79B
2.67%
2.74B
1.77%
2.82B
2.72%
2.82B
0.03%
2.92B
3.50%
2.99B
2.61%
3.11B
3.98%
2.97B
4.45%
3.03B
1.86%
3.09B
2.10%
3.17B
2.53%

All numbers in (except ratios and percentages)