cache/cdf0b58f188b6e9aa09337dfef63e19590d1cdb6c8c21f1e5ecab3b9b38417e4

CL:EMPRESASCOPEC

Empresas Copec S.A.

  • Stock

Last Close

6,050.00

22/11 12:24

Market Cap

9.05T

Beta: -

Volume Today

384

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
1.74B
-
1.69B
3.02%
1.68B
0.16%
1.54B
8.68%
1.33B
13.45%
1.31B
1.73%
1.30B
0.37%
1.19B
8.72%
1.16B
2.41%
998.47M
13.99%
986.97M
1.15%
883.92M
10.44%
1.23B
39.44%
1.08B
12.16%
1.06B
1.63%
1.38B
29.16%
1.56B
13.76%
1.36B
13.02%
1.39B
1.97%
1.44B
3.63%
1.50B
4.08%
1.57B
4.65%
1.61B
3.08%
1.49B
7.90%
1.59B
7.05%
1.26B
21.08%
1.17B
6.74%
1.18B
0.76%
1.43B
21.37%
1.39B
3.28%
1.57B
13.05%
1.67B
6.33%
1.68B
1.11%
1.92B
14.00%
2.35B
22.53%
1.72B
26.96%
1.74B
0.99%
1.60B
7.98%
1.54B
3.86%
1.65B
7.67%
1.59B
4.12%
1.54B
2.59%
1.34B
13.24%
1.45B
8.13%
accumulated other comprehensive income loss
-1.64B
-
cash and cash equivalents
1.51B
-
1.25B
17.25%
1.72B
38.11%
1.95B
13.38%
2.01B
3.02%
2.15B
6.69%
1.48B
31.13%
1.60B
8.08%
1.58B
0.87%
1.82B
14.90%
1.43B
21.36%
1.38B
3.95%
1.29B
6.26%
1.21B
6.49%
1.14B
5.34%
1.18B
3.15%
1.34B
13.96%
1.51B
12.35%
1.22B
19.18%
1.44B
18.53%
1.71B
18.69%
1.42B
17.06%
1.98B
39.41%
1.71B
13.81%
2.21B
29.69%
1.74B
21.42%
2.06B
18.59%
2.16B
4.86%
2.15B
0.82%
1.90B
11.67%
2.04B
7.56%
2.40B
17.85%
1.67B
30.62%
1.79B
7.53%
1.58B
11.88%
1.46B
7.38%
1.31B
10.38%
1.53B
16.75%
1.38B
10.03%
1.20B
13.18%
1.58B
32.11%
1.67B
5.83%
1.58B
5.78%
1.88B
19.33%
cash and short term investments
1.66B
-
1.40B
15.84%
1.88B
34.18%
2.10B
12.12%
2.17B
2.97%
2.30B
6.36%
1.64B
28.99%
1.78B
9.07%
1.75B
1.82%
1.98B
12.99%
1.59B
19.48%
1.57B
1.28%
1.47B
6.71%
1.38B
5.84%
1.32B
4.56%
1.36B
2.83%
1.53B
12.54%
1.64B
7.51%
1.69B
2.85%
1.92B
13.72%
1.92B
0.21%
1.61B
16.49%
2.15B
33.64%
1.85B
13.67%
2.33B
26.01%
1.85B
20.82%
2.20B
19.06%
2.30B
4.47%
2.34B
1.75%
2.03B
13.06%
2.16B
6.25%
2.53B
16.94%
1.83B
27.69%
1.95B
6.76%
1.80B
7.51%
1.69B
6.13%
1.57B
7.34%
1.67B
6.53%
1.48B
11.33%
1.48B
0.12%
1.93B
30.18%
2.05B
6.39%
1.93B
5.90%
2.15B
11.22%
common stock
686.11M
-
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
686.11M
0%
deferred revenue
198.26M
-
252.41M
27.31%
258.45M
2.39%
311.15M
20.39%
288.68M
7.22%
264.71M
8.30%
237.63M
10.23%
229.60M
3.38%
206.97M
9.85%
357.88M
72.91%
405.36M
13.27%
490.65M
21.04%
289.30M
41.04%
342.93M
18.54%
253.26M
26.15%
222.45M
12.16%
297.80M
33.87%
361.88M
21.52%
326.39M
9.81%
568.14M
74.07%
470.33M
17.21%
460.04M
2.19%
275.00M
40.22%
279.39M
1.60%
459.62M
64.51%
380.79M
17.15%
412.13M
8.23%
435.82M
5.75%
535.25M
22.81%
589.91M
10.21%
569.01M
3.54%
639.59M
12.40%
691.93M
8.18%
794.64M
14.84%
444.43M
44.07%
503.84M
13.37%
797.52M
58.29%
785.59M
1.50%
716.29M
8.82%
779.14M
8.77%
850.75M
9.19%
816.17M
4.06%
779.88M
4.45%
deferred revenue non current
152.95M
-
150.82M
1.39%
187.75M
24.48%
278.26M
48.21%
271.35M
2.49%
304.34M
12.16%
331.87M
9.05%
410.41M
23.67%
374.28M
8.80%
332.97M
11.04%
325.22M
2.33%
279.47M
14.07%
272.99M
2.32%
254.03M
6.95%
247.80M
2.45%
227.78M
8.08%
199.59M
12.37%
200.03M
0.22%
199.14M
0.44%
199.47M
0.16%
279.18M
39.96%
269.45M
3.48%
262.59M
2.55%
334.65M
27.44%
347.43M
3.82%
603.59M
73.73%
519.55M
13.92%
403.71M
22.30%
264.97M
34.37%
264.35M
0.24%
324.84M
22.88%
511.95M
57.60%
482.26M
5.80%
321.67M
33.30%
397.21M
23.48%
483.57M
21.74%
340.62M
29.56%
335.51M
1.50%
308.78M
7.97%
387.49M
25.49%
403.69M
4.18%
488.70M
21.06%
465.04M
4.84%
deferrred tax liabilities non current
1.99B
-
2.00B
0.50%
2.00B
0.07%
2.33B
16.62%
2.27B
2.68%
2.24B
0.92%
2.23B
0.43%
2.15B
3.87%
2.17B
1.13%
2.21B
1.76%
2.23B
0.66%
2.23B
0.26%
2.30B
3.28%
2.29B
0.54%
2.31B
0.80%
2.30B
0.30%
2.18B
5.31%
2.20B
1.04%
2.14B
2.79%
2.12B
0.87%
2.16B
1.92%
2.18B
0.57%
2.21B
1.43%
2.18B
1.47%
2.17B
0.30%
2.10B
3.16%
2.11B
0.21%
2.09B
0.83%
1.89B
9.60%
1.88B
0.44%
1.92B
1.91%
1.96B
2.48%
2.13B
8.43%
2.19B
2.75%
2.22B
1.53%
2.20B
1.00%
2.20B
0.12%
2.12B
3.36%
2.07B
2.61%
1.93B
6.76%
1.90B
1.23%
1.89B
0.40%
1.80B
5.21%
1.80B
0.31%
goodwill
209.96M
-
209.30M
0.31%
215.06M
2.75%
203.20M
5.52%
201.53M
0.82%
186.33M
7.55%
190.87M
2.44%
167.95M
12.00%
167.72M
0.14%
173.46M
3.42%
365.41M
110.65%
365.98M
0.16%
410.59M
12.19%
417.63M
1.71%
409.20M
2.02%
412.89M
0.90%
395.38M
4.24%
582.74M
47.39%
585.09M
0.40%
591.72M
1.13%
432.73M
26.87%
423.76M
2.07%
423.80M
0.01%
417.17M
1.56%
413.69M
0.83%
392.73M
5.07%
398.92M
1.58%
394.30M
1.16%
399.16M
1.23%
387.65M
2.88%
384.46M
0.82%
372.91M
3.00%
389.72M
4.51%
401.95M
3.14%
391.48M
2.60%
411.99M
5.24%
575.02M
39.57%
601.00M
4.52%
457.91M
23.81%
439.81M
3.95%
423.83M
3.63%
400.78M
5.44%
415.33M
3.63%
417.82M
0.60%
goodwill and intangible assets
1.11B
-
1.08B
2.68%
1.10B
2.06%
1.02B
7.04%
900.48M
11.89%
831.95M
7.61%
822.85M
1.09%
707.90M
13.97%
697.25M
1.50%
710.79M
1.94%
907.46M
27.67%
913.86M
0.70%
1.11B
21.52%
1.14B
2.51%
1.11B
2.51%
1.13B
1.76%
1.11B
2.09%
1.34B
21.19%
1.31B
2.05%
1.31B
0.03%
1.36B
3.57%
1.36B
0.07%
1.35B
0.54%
1.30B
3.85%
1.32B
1.70%
1.21B
8.62%
1.24B
2.13%
1.21B
2.26%
1.26B
4.30%
1.21B
3.61%
1.19B
1.76%
1.16B
2.85%
1.01B
12.47%
1.03B
1.69%
982.08M
4.74%
975.95M
0.62%
1.23B
26.28%
1.26B
2.47%
1.05B
16.80%
1.01B
3.58%
1.02B
1.08%
973.83M
4.90%
965.28M
0.88%
967.20M
0.20%
intangible assets
896.97M
-
867.92M
3.24%
884.33M
1.89%
818.83M
7.41%
698.95M
14.64%
645.62M
7.63%
631.98M
2.11%
539.95M
14.56%
529.53M
1.93%
537.33M
1.47%
542.05M
0.88%
547.88M
1.07%
699.91M
27.75%
720.78M
2.98%
700.63M
2.80%
716.42M
2.25%
710.34M
0.85%
757.27M
6.61%
727.47M
3.94%
721.26M
0.85%
927.16M
28.55%
937.01M
1.06%
929.57M
0.79%
884.12M
4.89%
909.68M
2.89%
816.59M
10.23%
836.11M
2.39%
812.88M
2.78%
859.93M
5.79%
825.99M
3.95%
807.80M
2.20%
785.39M
2.77%
624.15M
20.53%
629.02M
0.78%
590.60M
6.11%
563.96M
4.51%
657.39M
16.57%
661.88M
0.68%
592.76M
10.44%
573.29M
3.28%
600.17M
4.69%
573.05M
4.52%
549.94M
4.03%
549.39M
0.10%
inventory
1.87B
-
2.06B
10.36%
2.14B
3.70%
2.04B
4.34%
1.77B
13.24%
1.75B
1.29%
1.79B
2.02%
1.69B
5.46%
1.66B
1.69%
1.73B
4.19%
1.75B
1.26%
1.79B
2.46%
1.68B
6.09%
1.73B
2.75%
1.76B
1.55%
1.76B
0.06%
1.81B
3.33%
1.91B
5.00%
1.99B
4.51%
2.10B
5.35%
2.06B
1.72%
2.16B
4.95%
2.25B
3.80%
2.16B
4.00%
2.10B
2.62%
2.01B
4.31%
1.95B
3.18%
1.87B
3.98%
1.91B
2.33%
1.92B
0.35%
2.06B
7.65%
2.15B
4.31%
2.28B
6.01%
2.62B
14.72%
2.85B
8.88%
2.84B
0.40%
3.03B
6.64%
3.09B
2.15%
3.03B
2.23%
3.00B
0.68%
2.88B
4.10%
2.90B
0.62%
3.02B
4.28%
3.04B
0.64%
long term debt
5.83B
-
5.69B
2.40%
5.58B
1.96%
5.84B
4.70%
5.95B
1.79%
5.95B
0.09%
5.54B
7.01%
5.55B
0.23%
5.49B
1.03%
5.54B
0.89%
5.47B
1.27%
5.32B
2.72%
5.64B
5.89%
5.67B
0.54%
5.62B
0.91%
5.38B
4.11%
5.62B
4.28%
6.49B
15.53%
6.29B
3.11%
6.04B
3.94%
6.25B
3.52%
6.73B
7.68%
7.82B
16.17%
7.38B
5.58%
8.20B
11.05%
7.95B
3.02%
8.29B
4.23%
8.74B
5.51%
8.99B
2.82%
8.58B
4.58%
8.53B
0.52%
8.18B
4.13%
8.06B
1.45%
8.05B
0.11%
7.82B
2.91%
7.56B
3.30%
7.94B
4.97%
8.50B
7.13%
8.90B
4.71%
8.17B
8.24%
8.63B
5.58%
8.31B
3.71%
8.17B
1.61%
8.42B
3.03%
long term investments
877.09M
-
700.75M
20.11%
689.22M
1.64%
653.57M
5.17%
601.49M
7.97%
566.50M
5.82%
556.50M
1.77%
507.02M
8.89%
548.32M
8.15%
539.24M
1.66%
905.10M
67.85%
871.52M
3.71%
895.84M
2.79%
925.75M
3.34%
804.17M
13.13%
846.10M
5.21%
818.43M
3.27%
888.43M
8.55%
701.55M
21.03%
743.94M
6.04%
954.71M
28.33%
1.02B
6.42%
1.02B
0.37%
1.08B
5.42%
950.39M
11.60%
951.51M
0.12%
945.33M
0.65%
999.18M
5.70%
935.04M
6.42%
1.01B
8.50%
1.07B
5.05%
1.11B
4.40%
1.14B
2.61%
1.27B
11.03%
1.22B
4.07%
1.18B
2.96%
1.21B
2.77%
1.39B
14.99%
1.54B
10.72%
1.34B
12.92%
1.28B
5.06%
1.60B
25.08%
1.34B
16.30%
1.49B
11.58%
net debt
5.57B
-
5.69B
2.13%
5.36B
5.80%
5.13B
4.25%
5.01B
2.30%
4.72B
5.82%
4.90B
3.72%
4.47B
8.75%
4.31B
3.49%
4.21B
2.24%
4.85B
15.03%
4.87B
0.41%
5.23B
7.51%
5.32B
1.65%
5.25B
1.37%
5.16B
1.67%
5.21B
1.02%
5.93B
13.78%
6.07B
2.41%
5.85B
3.65%
5.67B
3.02%
6.55B
15.48%
7.08B
8.01%
6.89B
2.61%
6.90B
0.08%
7.24B
5.00%
7.35B
1.53%
7.32B
0.45%
7.59B
3.62%
7.45B
1.78%
7.27B
2.37%
6.60B
9.22%
7.08B
7.17%
7.20B
1.71%
7.42B
3.14%
7.54B
1.51%
8.71B
15.61%
9.22B
5.86%
9.69B
5.09%
9.58B
1.22%
9.13B
4.67%
8.59B
5.84%
8.88B
3.29%
7.66B
13.68%
net receivables
2.27B
-
2.74B
20.48%
2.39B
12.85%
2.37B
0.76%
2.06B
12.84%
1.92B
6.80%
2.06B
7.37%
1.83B
11.43%
1.65B
9.75%
1.62B
1.66%
1.63B
0.32%
1.62B
0.64%
1.69B
4.46%
1.76B
3.88%
1.62B
7.95%
1.84B
14.17%
1.96B
6.02%
2.44B
24.86%
2.15B
11.90%
2.27B
5.74%
2.26B
0.61%
2.34B
3.62%
2.25B
4.07%
2.18B
3.15%
2.53B
16.29%
2.50B
1.29%
2.20B
11.86%
2.07B
5.79%
2.47B
19.03%
2.65B
7.11%
2.70B
1.99%
2.89B
7.27%
2.97B
2.64%
3.24B
8.99%
3.55B
9.55%
3.37B
5.02%
3.85B
14.37%
3.96B
2.82%
4.32B
9.11%
4.24B
1.92%
3.97B
6.39%
2.14B
46.05%
3.54B
65.34%
other assets
other current assets
83.76M
-
107.02M
27.77%
100.75M
5.86%
107.41M
6.61%
103.76M
3.39%
122.03M
17.60%
112.81M
7.56%
129.41M
14.72%
71.59M
44.68%
84.98M
18.70%
100.83M
18.65%
110.61M
9.69%
68.40M
38.16%
103.76M
51.70%
137.06M
32.10%
100.59M
26.61%
67.57M
32.83%
124.52M
84.29%
115.26M
7.43%
83.60M
27.47%
58.19M
30.40%
140.27M
141.08%
94.80M
32.42%
79.23M
16.42%
68.97M
12.95%
86.05M
24.76%
79.08M
8.10%
76.57M
3.18%
76.10M
0.62%
120.76M
58.68%
113.46M
6.04%
99.81M
12.04%
82.32M
17.52%
122.09M
48.31%
128.24M
5.04%
118.57M
7.54%
93.23M
21.37%
102.52M
9.97%
118.11M
15.21%
111.50M
5.59%
86.71M
22.24%
106.19M
22.47%
141.91M
33.65%
3.32B
2,242.28%
other current liabilities
217.49M
-
360.51M
65.76%
307.44M
14.72%
331.99M
7.98%
218.17M
34.28%
299.30M
37.19%
176.91M
40.89%
247.45M
39.88%
166.04M
32.90%
227.69M
37.13%
170.15M
25.27%
217.62M
27.90%
204.22M
6.16%
256.61M
25.66%
191.91M
25.21%
328.23M
71.04%
272.78M
16.89%
400.11M
46.68%
329.48M
17.65%
434.12M
31.76%
304.66M
29.82%
411.90M
35.20%
210.52M
48.89%
223.04M
5.95%
126.35M
43.35%
118.72M
6.04%
48.43M
59.21%
111.42M
130.09%
130.12M
16.78%
210.22M
61.56%
258.33M
22.89%
780.05M
201.95%
310.28M
60.22%
593.03M
91.13%
467.87M
21.10%
664.92M
42.12%
462.46M
30.45%
555.32M
20.08%
907.48M
63.41%
951.39M
4.84%
199.29M
79.05%
327.83M
64.50%
1.09B
232.94%
1.33B
22.00%
other liabilities
other non current assets
4.07B
-
4.03B
0.91%
4.04B
0.22%
4.00B
0.94%
4.09B
2.29%
4.06B
0.72%
4.09B
0.72%
4.01B
2.06%
3.95B
1.51%
3.96B
0.24%
3.97B
0.44%
4.01B
0.94%
4.01B
0.01%
3.84B
4.16%
3.90B
1.44%
3.99B
2.22%
3.95B
0.82%
3.96B
0.12%
4.24B
7.05%
4.19B
1.22%
3.85B
7.96%
3.87B
0.55%
3.90B
0.66%
3.82B
2.10%
3.82B
0.09%
3.80B
0.41%
3.79B
0.40%
3.73B
1.44%
3.79B
1.48%
3.63B
4.34%
3.64B
0.28%
3.60B
0.91%
3.59B
0.36%
3.66B
1.95%
3.68B
0.59%
3.66B
0.64%
3.46B
5.32%
3.40B
1.94%
3.44B
1.27%
3.46B
0.49%
3.44B
0.48%
3.04B
11.48%
3.32B
9.20%
3.25B
2.27%
other non current liabilities
176.41M
-
177.45M
0.59%
182.91M
3.08%
167.03M
8.68%
155.96M
6.62%
139.64M
10.47%
145.47M
4.18%
128.61M
11.59%
104.05M
19.10%
119.47M
14.82%
141.14M
18.14%
146.04M
3.47%
134.55M
7.87%
138.41M
2.87%
134.25M
3.01%
140.84M
4.91%
190.65M
35.37%
200.72M
5.28%
182.80M
8.92%
185.45M
1.45%
188.72M
1.76%
190.71M
1.05%
197.11M
3.36%
182.74M
7.29%
185.18M
1.34%
150.77M
18.58%
146.77M
2.65%
144.07M
1.84%
130.03M
9.75%
124.40M
4.33%
136.97M
10.11%
124.93M
8.79%
109.13M
12.65%
125.44M
14.95%
112.23M
10.54%
99.26M
11.55%
100.56M
1.30%
103.68M
3.10%
418.52M
303.68%
486.31M
16.20%
100.99M
79.23%
92.48M
8.42%
547.55M
492.05%
480.31M
12.28%
othertotal stockholders equity
-49.26M
-
-72.49M
47.15%
-63.20M
12.82%
-342.01M
441.16%
-598.12M
74.88%
-865.81M
44.76%
-849.51M
1.88%
-1.26B
48.35%
-1.30B
3.21%
-1.15B
11.86%
-1.03B
10.51%
-1.01B
1.67%
-1.01B
0.07%
-937.32M
7.15%
-998.83M
6.56%
-889.02M
10.99%
-886.21M
0.32%
-824.53M
6.96%
-1.07B
29.36%
-1.11B
4.38%
-1.18B
5.96%
-1.16B
2.05%
-1.14B
1.31%
-1.32B
15.95%
-1.30B
1.53%
-1.86B
42.57%
-1.82B
1.73%
-1.78B
2.24%
-1.53B
14.21%
-1.62B
5.68%
-1.58B
2.37%
-1.84B
16.40%
-1.89B
2.71%
-1.56B
17.14%
-1.70B
8.58%
-1.81B
6.69%
-1.67B
8.05%
-1.57B
5.58%
-1.46B
7.23%
-1.69B
16.09%
-1.45B
14.12%
3K
100.00%
-1.77B
58,969,566.67%
-1.27B
28.48%
preferred stock
property plant equipment net
10.19B
-
10.20B
0.13%
10.30B
0.99%
10.04B
2.50%
9.93B
1.15%
9.73B
2.01%
9.73B
0.06%
9.39B
3.50%
9.38B
0.11%
9.52B
1.50%
9.77B
2.54%
9.78B
0.16%
10.23B
4.58%
10.26B
0.27%
10.21B
0.42%
10.50B
2.82%
10.61B
0.99%
10.68B
0.66%
10.45B
2.16%
10.53B
0.77%
10.67B
1.40%
11.53B
7.99%
11.86B
2.93%
11.67B
1.64%
11.55B
0.98%
11.24B
2.70%
11.46B
1.94%
11.73B
2.37%
12.28B
4.67%
12.22B
0.52%
12.44B
1.80%
12.37B
0.53%
12.59B
1.76%
13.10B
4.09%
12.92B
1.38%
13.12B
1.56%
13.57B
3.38%
13.90B
2.43%
13.74B
1.16%
13.63B
0.80%
13.92B
2.17%
13.72B
1.42%
13.67B
0.43%
13.84B
1.29%
retained earnings
9.48B
-
9.69B
2.26%
9.82B
1.40%
9.56B
2.66%
9.65B
0.92%
9.75B
1.00%
9.87B
1.22%
9.94B
0.79%
9.97B
0.30%
10.05B
0.74%
10.14B
0.87%
10.20B
0.65%
10.28B
0.76%
10.28B
0.02%
10.38B
0.95%
10.56B
1.71%
10.60B
0.41%
10.76B
1.51%
10.95B
1.80%
11.13B
1.59%
11.20B
0.68%
11.33B
1.17%
11.41B
0.66%
11.41B
0.02%
11.28B
1.08%
11.29B
0.06%
11.28B
0.09%
11.35B
0.58%
11.42B
0.69%
11.57B
1.27%
11.80B
2.03%
12.00B
1.66%
12.20B
1.69%
12.58B
3.12%
12.79B
1.67%
13.07B
2.18%
13.02B
0.38%
13.10B
0.60%
13.12B
0.17%
13.09B
0.23%
13.18B
0.70%
13.29B
0.84%
13.45B
1.14%
13.77B
2.45%
short term debt
1.24B
-
1.24B
0.13%
1.50B
20.74%
1.24B
17.31%
1.08B
13.18%
913.27M
15.10%
837.42M
8.31%
515.81M
38.41%
403.22M
21.83%
493.63M
22.42%
808.38M
63.76%
920.60M
13.88%
886.86M
3.67%
859.15M
3.12%
773.45M
9.97%
952.33M
23.13%
938.87M
1.41%
950.50M
1.24%
1.01B
5.87%
1.26B
24.99%
1.14B
9.50%
1.24B
9.32%
1.24B
0.24%
1.22B
1.81%
916.06M
24.85%
1.03B
12.90%
1.13B
9.46%
742.55M
34.40%
743.20M
0.09%
769.39M
3.52%
780.59M
1.46%
825.93M
5.81%
681.97M
17.43%
937.02M
37.40%
1.18B
26.45%
1.44B
21.36%
2.09B
45.16%
2.25B
7.88%
2.17B
3.73%
2.60B
19.99%
2.08B
19.94%
1.96B
5.84%
2.28B
16.31%
1.12B
50.74%
short term investments
152.85M
-
149.79M
2.00%
151.93M
1.42%
148.46M
2.28%
152.02M
2.40%
154.94M
1.92%
156.06M
0.73%
184.95M
18.51%
166.43M
10.01%
157.77M
5.21%
161.16M
2.15%
197.39M
22.48%
177.94M
9.85%
175.84M
1.18%
177.20M
0.77%
178.57M
0.77%
184.23M
3.17%
133.23M
27.68%
469.02M
252.05%
474.78M
1.23%
208.96M
55.99%
184.26M
11.82%
164.15M
10.91%
144.55M
11.94%
119.44M
17.37%
107.88M
9.68%
136.46M
26.48%
134.47M
1.46%
192.60M
43.23%
137.77M
28.47%
121.52M
11.79%
123.63M
1.73%
159.75M
29.22%
157.75M
1.26%
224.21M
42.13%
230.24M
2.69%
257.75M
11.95%
140.63M
45.44%
104.72M
25.53%
284.51M
171.68%
347.35M
22.09%
378.45M
8.95%
354.11M
6.43%
266.02M
24.88%
tax assets
248.61M
-
239.31M
3.74%
228.01M
4.72%
253.86M
11.34%
265.26M
4.49%
261.96M
1.25%
260.82M
0.43%
254.04M
2.60%
229.84M
9.53%
230.64M
0.35%
233.71M
1.33%
236.19M
1.06%
290.71M
23.08%
310.08M
6.66%
325.33M
4.92%
314.40M
3.36%
327.24M
4.09%
321.11M
1.87%
303.91M
5.36%
316.04M
3.99%
343.08M
8.55%
379.28M
10.55%
413.41M
9.00%
418.28M
1.18%
484.56M
15.85%
510.85M
5.42%
539.30M
5.57%
537.83M
0.27%
113.32M
78.93%
110.69M
2.33%
100.87M
8.87%
93.14M
7.67%
115.53M
24.04%
111.31M
3.65%
102.61M
7.82%
104.25M
1.60%
115.88M
11.16%
122.54M
5.75%
132.70M
8.29%
124.01M
6.55%
191.60M
54.50%
204.43M
6.70%
212.61M
4.00%
185.53M
12.74%
tax payables
99.73M
-
141.49M
41.87%
135.67M
4.11%
184.12M
35.71%
135.48M
26.42%
137.35M
1.38%
86.05M
37.35%
85.13M
1.06%
54.53M
35.95%
59.97M
9.98%
24.90M
58.48%
43.87M
76.17%
44.68M
1.85%
49.13M
9.96%
31.81M
35.26%
61.70M
93.94%
41.33M
33.00%
74.47M
80.15%
92.58M
24.33%
159.20M
71.96%
177.44M
11.46%
181.81M
2.46%
18.76M
89.68%
23.45M
25.01%
3.77M
83.93%
5.18M
37.49%
42.78M
725.55%
10.57M
75.30%
10.16M
3.81%
24.63M
142.34%
53.77M
118.28%
78.79M
46.54%
94.27M
19.65%
142.23M
50.88%
16.73M
88.24%
34.47M
106.05%
18.97M
44.97%
16.52M
12.92%
8.41M
49.08%
4.38M
47.91%
5.99M
36.66%
-5.70M
195.26%
-98.45M
-
total assets
22.37B
-
22.55B
0.80%
22.85B
1.35%
22.59B
1.14%
21.89B
3.11%
21.55B
1.57%
21.06B
2.25%
20.30B
3.63%
19.94B
1.78%
20.38B
2.20%
20.86B
2.36%
20.91B
0.24%
21.45B
2.58%
21.45B
0.00%
21.18B
1.23%
21.84B
3.09%
22.17B
1.55%
23.30B
5.06%
22.95B
1.50%
23.46B
2.24%
23.49B
0.12%
24.41B
3.92%
25.28B
3.58%
24.55B
2.92%
25.17B
2.53%
24.16B
4.00%
24.40B
0.98%
24.53B
0.54%
25.17B
2.63%
24.90B
1.09%
25.47B
2.29%
26.01B
2.14%
25.61B
1.54%
27.10B
5.82%
27.24B
0.49%
27.06B
0.63%
28.14B
3.97%
28.90B
2.73%
28.85B
0.18%
28.40B
1.56%
28.72B
1.12%
28.31B
1.43%
28.14B
0.59%
28.25B
0.38%
total current assets
5.88B
-
6.30B
7.12%
6.50B
3.11%
6.62B
1.89%
6.11B
7.79%
6.10B
0.12%
5.60B
8.20%
5.43B
3.01%
5.13B
5.47%
5.42B
5.51%
5.07B
6.33%
5.09B
0.44%
4.91B
3.63%
4.97B
1.25%
4.83B
2.86%
5.06B
4.73%
5.36B
6.06%
6.11B
13.95%
5.95B
2.74%
6.38B
7.23%
6.30B
1.12%
6.25B
0.81%
6.73B
7.70%
6.26B
6.97%
7.03B
12.29%
6.44B
8.42%
6.43B
0.23%
6.32B
1.70%
6.80B
7.57%
6.72B
1.15%
7.04B
4.75%
7.67B
9.06%
7.16B
6.66%
7.93B
10.70%
8.33B
5.06%
8.02B
3.72%
8.54B
6.52%
8.83B
3.34%
8.95B
1.34%
8.84B
1.25%
8.86B
0.32%
8.76B
1.13%
8.64B
1.47%
8.51B
1.42%
total current liabilities
3.40B
-
3.54B
4.21%
3.75B
5.86%
3.42B
8.76%
2.91B
14.81%
2.79B
4.40%
2.56B
8.26%
2.18B
14.59%
1.94B
11.24%
2.08B
7.25%
2.37B
14.11%
2.51B
5.99%
2.61B
3.99%
2.54B
2.74%
2.28B
10.14%
2.88B
26.05%
3.07B
6.80%
3.07B
0.02%
3.05B
0.76%
3.70B
21.26%
3.41B
7.79%
3.68B
7.99%
3.34B
9.26%
3.21B
3.98%
3.09B
3.57%
2.79B
9.82%
2.76B
0.93%
2.47B
10.63%
2.84B
15.02%
2.96B
4.01%
3.17B
7.42%
3.91B
23.21%
3.37B
13.88%
4.25B
26.02%
4.45B
4.84%
4.33B
2.81%
5.08B
17.52%
5.19B
2.11%
4.61B
11.16%
5.21B
12.91%
4.72B
9.37%
4.65B
1.46%
4.71B
1.35%
3.81B
19.24%
total debt
7.08B
-
6.93B
2.00%
7.08B
2.10%
7.08B
0.04%
7.02B
0.83%
6.87B
2.23%
6.37B
7.18%
6.07B
4.84%
5.90B
2.80%
6.04B
2.37%
6.28B
4.05%
6.24B
0.58%
6.52B
4.48%
6.53B
0.05%
6.39B
2.10%
6.34B
0.81%
6.55B
3.42%
7.44B
13.49%
7.29B
1.96%
7.30B
0.05%
7.39B
1.28%
7.97B
7.93%
9.06B
13.61%
8.60B
5.06%
9.11B
5.96%
8.98B
1.42%
9.42B
4.83%
9.49B
0.71%
9.73B
2.60%
9.35B
3.96%
9.31B
0.36%
9.01B
3.29%
8.75B
2.91%
8.99B
2.82%
9.00B
0.15%
9.00B
0.05%
10.02B
11.39%
10.76B
7.29%
11.07B
2.94%
10.77B
2.71%
10.71B
0.58%
10.27B
4.12%
10.45B
1.81%
9.54B
8.70%
total investments
1.03B
-
850.54M
17.42%
841.15M
1.10%
802.03M
4.65%
753.51M
6.05%
721.45M
4.26%
712.56M
1.23%
691.97M
2.89%
714.75M
3.29%
697.01M
2.48%
1.07B
52.98%
1.07B
0.25%
1.07B
0.46%
1.10B
2.59%
981.37M
10.91%
1.02B
4.41%
1.00B
2.15%
1.02B
1.89%
1.17B
14.58%
1.22B
4.11%
1.16B
4.52%
1.20B
3.15%
1.18B
1.36%
1.22B
3.02%
1.07B
12.29%
1.06B
0.98%
1.08B
2.11%
1.13B
4.79%
1.13B
0.53%
1.15B
2.19%
1.19B
3.04%
1.24B
4.12%
1.30B
5.27%
1.43B
9.52%
1.44B
1.04%
1.41B
2.08%
1.47B
4.27%
1.54B
4.40%
1.65B
7.40%
1.63B
1.19%
1.62B
0.32%
1.60B
1.68%
1.69B
5.88%
1.76B
3.94%
total liabilities
11.55B
-
11.56B
0.10%
11.70B
1.18%
12.04B
2.91%
11.56B
4.01%
11.43B
1.10%
10.80B
5.46%
10.42B
3.56%
10.08B
3.25%
10.28B
2.00%
10.53B
2.44%
10.49B
0.40%
10.96B
4.47%
10.89B
0.63%
10.59B
2.77%
10.94B
3.25%
11.26B
2.98%
12.17B
8.03%
11.86B
2.51%
12.24B
3.25%
12.29B
0.40%
13.05B
6.16%
13.83B
5.96%
13.28B
3.93%
13.99B
5.34%
13.60B
2.84%
13.82B
1.67%
13.85B
0.19%
14.11B
1.91%
13.80B
2.21%
14.08B
2.05%
14.69B
4.31%
14.15B
3.68%
14.93B
5.52%
15.00B
0.44%
14.67B
2.21%
15.66B
6.74%
16.25B
3.82%
16.00B
1.57%
15.79B
1.31%
15.75B
0.24%
15.43B
2.03%
15.23B
1.32%
14.51B
4.73%
total liabilities and stockholders equity
22.37B
-
22.55B
0.80%
22.85B
1.35%
22.59B
1.14%
21.89B
3.11%
21.55B
1.57%
21.06B
2.25%
20.30B
3.63%
19.94B
1.78%
20.38B
2.20%
20.86B
2.36%
20.91B
0.24%
21.45B
2.58%
21.45B
0.00%
21.18B
1.23%
21.84B
3.09%
22.17B
1.55%
23.30B
5.06%
22.95B
1.50%
23.46B
2.24%
23.49B
0.12%
24.41B
3.92%
25.28B
3.58%
24.55B
2.92%
25.17B
2.53%
24.16B
4.00%
24.40B
0.98%
24.53B
0.54%
25.17B
2.63%
24.90B
1.09%
25.47B
2.29%
26.01B
2.14%
25.61B
1.54%
27.10B
5.82%
27.24B
0.49%
27.06B
0.63%
28.14B
3.97%
28.90B
2.73%
28.85B
0.18%
28.40B
1.56%
28.72B
1.12%
28.31B
1.43%
28.14B
0.59%
28.25B
0.38%
total non current assets
16.48B
-
16.25B
1.45%
16.35B
0.67%
15.97B
2.34%
15.79B
1.16%
15.45B
2.12%
15.47B
0.10%
14.87B
3.86%
14.80B
0.43%
14.96B
1.05%
15.78B
5.51%
15.81B
0.18%
16.54B
4.58%
16.47B
0.37%
16.35B
0.74%
16.78B
2.60%
16.81B
0.19%
17.18B
2.22%
17.00B
1.07%
17.08B
0.49%
17.18B
0.58%
18.16B
5.66%
18.55B
2.17%
18.28B
1.45%
18.13B
0.81%
17.72B
2.29%
17.97B
1.42%
18.21B
1.35%
18.38B
0.91%
18.18B
1.07%
18.43B
1.38%
18.34B
0.51%
18.45B
0.61%
19.17B
3.92%
18.90B
1.40%
19.04B
0.73%
19.59B
2.89%
20.07B
2.46%
19.90B
0.85%
19.56B
1.70%
19.85B
1.48%
19.54B
1.56%
19.50B
0.20%
19.73B
1.18%
total non current liabilities
8.15B
-
8.02B
1.61%
7.95B
0.88%
8.62B
8.42%
8.64B
0.28%
8.64B
0.02%
8.25B
4.55%
8.24B
0.14%
8.14B
1.14%
8.20B
0.75%
8.16B
0.51%
7.98B
2.25%
8.35B
4.62%
8.35B
0.04%
8.31B
0.52%
8.06B
3.02%
8.19B
1.61%
9.09B
11.06%
8.81B
3.10%
8.55B
2.99%
8.88B
3.94%
9.37B
5.45%
10.49B
11.94%
10.08B
3.92%
10.90B
8.18%
10.81B
0.86%
11.06B
2.34%
11.38B
2.90%
11.27B
0.94%
10.85B
3.78%
10.91B
0.59%
10.78B
1.19%
10.78B
0.02%
10.69B
0.88%
10.55B
1.30%
10.34B
1.96%
10.57B
2.24%
11.06B
4.64%
11.39B
2.93%
10.58B
7.07%
11.03B
4.26%
10.78B
2.27%
10.52B
2.47%
10.70B
1.77%
total stockholders equity
10.11B
-
10.30B
1.88%
10.45B
1.41%
9.91B
5.17%
9.74B
1.70%
9.57B
1.76%
9.70B
1.41%
9.37B
3.43%
9.36B
0.12%
9.59B
2.44%
9.80B
2.17%
9.88B
0.85%
9.96B
0.78%
10.03B
0.74%
10.06B
0.36%
10.35B
2.86%
10.40B
0.44%
10.62B
2.13%
10.57B
0.45%
10.70B
1.21%
10.71B
0.09%
10.86B
1.45%
10.96B
0.83%
10.77B
1.68%
10.67B
0.96%
10.12B
5.14%
10.14B
0.21%
10.25B
1.05%
10.58B
3.24%
10.64B
0.55%
10.91B
2.56%
10.85B
0.58%
11.00B
1.41%
11.71B
6.41%
11.78B
0.65%
11.95B
1.41%
12.04B
0.80%
12.21B
1.42%
12.35B
1.11%
12.08B
2.15%
12.41B
2.74%
12.34B
0.63%
12.36B
0.21%
13.20B
6.73%

All numbers in (except ratios and percentages)