CL:EMPRESASCOPEC
Empresas Copec S.A.
- Stock
Last Close
6,075.00
12/11 19:00
Market Cap
9.05T
Beta: -
Volume Today
445.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.74B - | 1.69B 3.02% | 1.68B 0.16% | 1.54B 8.68% | 1.33B 13.45% | 1.31B 1.73% | 1.30B 0.37% | 1.19B 8.72% | 1.16B 2.41% | 998.47M 13.99% | 986.97M 1.15% | 883.92M 10.44% | 1.23B 39.44% | 1.08B 12.16% | 1.06B 1.63% | 1.38B 29.16% | 1.56B 13.76% | 1.36B 13.02% | 1.39B 1.97% | 1.44B 3.63% | 1.50B 4.08% | 1.57B 4.65% | 1.61B 3.08% | 1.49B 7.90% | 1.59B 7.05% | 1.26B 21.08% | 1.17B 6.74% | 1.18B 0.76% | 1.43B 21.37% | 1.39B 3.28% | 1.57B 13.05% | 1.67B 6.33% | 1.68B 1.11% | 1.92B 14.00% | 2.35B 22.53% | 1.72B 26.96% | 1.74B 0.99% | 1.60B 7.98% | 1.54B 3.86% | 1.65B 7.67% | 1.59B 4.12% | 1.54B 2.59% | 1.34B 13.24% | |
accumulated other comprehensive income loss | -1.64B - | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.51B - | 1.25B 17.25% | 1.72B 38.11% | 1.95B 13.38% | 2.01B 3.02% | 2.15B 6.69% | 1.48B 31.13% | 1.60B 8.08% | 1.58B 0.87% | 1.82B 14.90% | 1.43B 21.36% | 1.38B 3.95% | 1.29B 6.26% | 1.21B 6.49% | 1.14B 5.34% | 1.18B 3.15% | 1.34B 13.96% | 1.51B 12.35% | 1.22B 19.18% | 1.44B 18.53% | 1.71B 18.69% | 1.42B 17.06% | 1.98B 39.41% | 1.71B 13.81% | 2.21B 29.69% | 1.74B 21.42% | 2.06B 18.59% | 2.16B 4.86% | 2.15B 0.82% | 1.90B 11.67% | 2.04B 7.56% | 2.40B 17.85% | 1.67B 30.62% | 1.79B 7.53% | 1.58B 11.88% | 1.46B 7.38% | 1.31B 10.38% | 1.53B 16.75% | 1.38B 10.03% | 1.20B 13.18% | 1.58B 32.11% | 1.67B 5.83% | 1.58B 5.78% | |
cash and short term investments | 1.66B - | 1.40B 15.84% | 1.88B 34.18% | 2.10B 12.12% | 2.17B 2.97% | 2.30B 6.36% | 1.64B 28.99% | 1.78B 9.07% | 1.75B 1.82% | 1.98B 12.99% | 1.59B 19.48% | 1.57B 1.28% | 1.47B 6.71% | 1.38B 5.84% | 1.32B 4.56% | 1.36B 2.83% | 1.53B 12.54% | 1.64B 7.51% | 1.69B 2.85% | 1.92B 13.72% | 1.92B 0.21% | 1.61B 16.49% | 2.15B 33.64% | 1.85B 13.67% | 2.33B 26.01% | 1.85B 20.82% | 2.20B 19.06% | 2.30B 4.47% | 2.34B 1.75% | 2.03B 13.06% | 2.16B 6.25% | 2.53B 16.94% | 1.83B 27.69% | 1.95B 6.76% | 1.80B 7.51% | 1.69B 6.13% | 1.57B 7.34% | 1.67B 6.53% | 1.48B 11.33% | 1.48B 0.12% | 1.93B 30.18% | 2.05B 6.39% | 1.93B 5.90% | |
common stock | 686.11M - | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | 686.11M 0% | |
deferred revenue | 198.26M - | 252.41M 27.31% | 258.45M 2.39% | 311.15M 20.39% | 288.68M 7.22% | 264.71M 8.30% | 237.63M 10.23% | 229.60M 3.38% | 206.97M 9.85% | 357.88M 72.91% | 405.36M 13.27% | 490.65M 21.04% | 289.30M 41.04% | 342.93M 18.54% | 253.26M 26.15% | 222.45M 12.16% | 297.80M 33.87% | 361.88M 21.52% | 326.39M 9.81% | 568.14M 74.07% | 470.33M 17.21% | 460.04M 2.19% | 275.00M 40.22% | 279.39M 1.60% | 459.62M 64.51% | 380.79M 17.15% | 412.13M 8.23% | 435.82M 5.75% | 535.25M 22.81% | 589.91M 10.21% | 569.01M 3.54% | 639.59M 12.40% | 691.93M 8.18% | 794.64M 14.84% | 444.43M 44.07% | 503.84M 13.37% | 797.52M 58.29% | 785.59M 1.50% | 716.29M 8.82% | 779.14M 8.77% | 850.75M 9.19% | 816.17M 4.06% | 779.88M 4.45% | |
deferred revenue non current | 152.95M - | 150.82M 1.39% | 187.75M 24.48% | 278.26M 48.21% | 271.35M 2.49% | 304.34M 12.16% | 331.87M 9.05% | 410.41M 23.67% | 374.28M 8.80% | 332.97M 11.04% | 325.22M 2.33% | 279.47M 14.07% | 272.99M 2.32% | 254.03M 6.95% | 247.80M 2.45% | 227.78M 8.08% | 199.59M 12.37% | 200.03M 0.22% | 199.14M 0.44% | 199.47M 0.16% | 279.18M 39.96% | 269.45M 3.48% | 262.59M 2.55% | 334.65M 27.44% | 347.43M 3.82% | 603.59M 73.73% | 519.55M 13.92% | 403.71M 22.30% | 264.97M 34.37% | 264.35M 0.24% | 324.84M 22.88% | 511.95M 57.60% | 482.26M 5.80% | 321.67M 33.30% | 397.21M 23.48% | 483.57M 21.74% | 340.62M 29.56% | 335.51M 1.50% | 308.78M 7.97% | 387.49M 25.49% | 403.69M 4.18% | 488.70M 21.06% | 465.04M 4.84% | |
deferrred tax liabilities non current | 1.99B - | 2.00B 0.50% | 2.00B 0.07% | 2.33B 16.62% | 2.27B 2.68% | 2.24B 0.92% | 2.23B 0.43% | 2.15B 3.87% | 2.17B 1.13% | 2.21B 1.76% | 2.23B 0.66% | 2.23B 0.26% | 2.30B 3.28% | 2.29B 0.54% | 2.31B 0.80% | 2.30B 0.30% | 2.18B 5.31% | 2.20B 1.04% | 2.14B 2.79% | 2.12B 0.87% | 2.16B 1.92% | 2.18B 0.57% | 2.21B 1.43% | 2.18B 1.47% | 2.17B 0.30% | 2.10B 3.16% | 2.11B 0.21% | 2.09B 0.83% | 1.89B 9.60% | 1.88B 0.44% | 1.92B 1.91% | 1.96B 2.48% | 2.13B 8.43% | 2.19B 2.75% | 2.22B 1.53% | 2.20B 1.00% | 2.20B 0.12% | 2.12B 3.36% | 2.07B 2.61% | 1.93B 6.76% | 1.90B 1.23% | 1.89B 0.40% | 1.80B 5.21% | |
goodwill | 209.96M - | 209.30M 0.31% | 215.06M 2.75% | 203.20M 5.52% | 201.53M 0.82% | 186.33M 7.55% | 190.87M 2.44% | 167.95M 12.00% | 167.72M 0.14% | 173.46M 3.42% | 365.41M 110.65% | 365.98M 0.16% | 410.59M 12.19% | 417.63M 1.71% | 409.20M 2.02% | 412.89M 0.90% | 395.38M 4.24% | 582.74M 47.39% | 585.09M 0.40% | 591.72M 1.13% | 432.73M 26.87% | 423.76M 2.07% | 423.80M 0.01% | 417.17M 1.56% | 413.69M 0.83% | 392.73M 5.07% | 398.92M 1.58% | 394.30M 1.16% | 399.16M 1.23% | 387.65M 2.88% | 384.46M 0.82% | 372.91M 3.00% | 389.72M 4.51% | 401.95M 3.14% | 391.48M 2.60% | 411.99M 5.24% | 575.02M 39.57% | 601.00M 4.52% | 457.91M 23.81% | 439.81M 3.95% | 423.83M 3.63% | 400.78M 5.44% | 415.33M 3.63% | |
goodwill and intangible assets | 1.11B - | 1.08B 2.68% | 1.10B 2.06% | 1.02B 7.04% | 900.48M 11.89% | 831.95M 7.61% | 822.85M 1.09% | 707.90M 13.97% | 697.25M 1.50% | 710.79M 1.94% | 907.46M 27.67% | 913.86M 0.70% | 1.11B 21.52% | 1.14B 2.51% | 1.11B 2.51% | 1.13B 1.76% | 1.11B 2.09% | 1.34B 21.19% | 1.31B 2.05% | 1.31B 0.03% | 1.36B 3.57% | 1.36B 0.07% | 1.35B 0.54% | 1.30B 3.85% | 1.32B 1.70% | 1.21B 8.62% | 1.24B 2.13% | 1.21B 2.26% | 1.26B 4.30% | 1.21B 3.61% | 1.19B 1.76% | 1.16B 2.85% | 1.01B 12.47% | 1.03B 1.69% | 982.08M 4.74% | 975.95M 0.62% | 1.23B 26.28% | 1.26B 2.47% | 1.05B 16.80% | 1.01B 3.58% | 1.02B 1.08% | 973.83M 4.90% | 965.28M 0.88% | |
intangible assets | 896.97M - | 867.92M 3.24% | 884.33M 1.89% | 818.83M 7.41% | 698.95M 14.64% | 645.62M 7.63% | 631.98M 2.11% | 539.95M 14.56% | 529.53M 1.93% | 537.33M 1.47% | 542.05M 0.88% | 547.88M 1.07% | 699.91M 27.75% | 720.78M 2.98% | 700.63M 2.80% | 716.42M 2.25% | 710.34M 0.85% | 757.27M 6.61% | 727.47M 3.94% | 721.26M 0.85% | 927.16M 28.55% | 937.01M 1.06% | 929.57M 0.79% | 884.12M 4.89% | 909.68M 2.89% | 816.59M 10.23% | 836.11M 2.39% | 812.88M 2.78% | 859.93M 5.79% | 825.99M 3.95% | 807.80M 2.20% | 785.39M 2.77% | 624.15M 20.53% | 629.02M 0.78% | 590.60M 6.11% | 563.96M 4.51% | 657.39M 16.57% | 661.88M 0.68% | 592.76M 10.44% | 573.29M 3.28% | 600.17M 4.69% | 573.05M 4.52% | 549.94M 4.03% | |
inventory | 1.87B - | 2.06B 10.36% | 2.14B 3.70% | 2.04B 4.34% | 1.77B 13.24% | 1.75B 1.29% | 1.79B 2.02% | 1.69B 5.46% | 1.66B 1.69% | 1.73B 4.19% | 1.75B 1.26% | 1.79B 2.46% | 1.68B 6.09% | 1.73B 2.75% | 1.76B 1.55% | 1.76B 0.06% | 1.81B 3.33% | 1.91B 5.00% | 1.99B 4.51% | 2.10B 5.35% | 2.06B 1.72% | 2.16B 4.95% | 2.25B 3.80% | 2.16B 4.00% | 2.10B 2.62% | 2.01B 4.31% | 1.95B 3.18% | 1.87B 3.98% | 1.91B 2.33% | 1.92B 0.35% | 2.06B 7.65% | 2.15B 4.31% | 2.28B 6.01% | 2.62B 14.72% | 2.85B 8.88% | 2.84B 0.40% | 3.03B 6.64% | 3.09B 2.15% | 3.03B 2.23% | 3.00B 0.68% | 2.88B 4.10% | 2.90B 0.62% | 3.02B 4.28% | |
long term debt | 5.83B - | 5.69B 2.40% | 5.58B 1.96% | 5.84B 4.70% | 5.95B 1.79% | 5.95B 0.09% | 5.54B 7.01% | 5.55B 0.23% | 5.49B 1.03% | 5.54B 0.89% | 5.47B 1.27% | 5.32B 2.72% | 5.64B 5.89% | 5.67B 0.54% | 5.62B 0.91% | 5.38B 4.11% | 5.62B 4.28% | 6.49B 15.53% | 6.29B 3.11% | 6.04B 3.94% | 6.25B 3.52% | 6.73B 7.68% | 7.82B 16.17% | 7.38B 5.58% | 8.20B 11.05% | 7.95B 3.02% | 8.29B 4.23% | 8.74B 5.51% | 8.99B 2.82% | 8.58B 4.58% | 8.53B 0.52% | 8.18B 4.13% | 8.06B 1.45% | 8.05B 0.11% | 7.82B 2.91% | 7.56B 3.30% | 7.94B 4.97% | 8.50B 7.13% | 8.90B 4.71% | 8.17B 8.24% | 8.63B 5.58% | 8.31B 3.71% | 8.17B 1.61% | |
long term investments | 877.09M - | 700.75M 20.11% | 689.22M 1.64% | 653.57M 5.17% | 601.49M 7.97% | 566.50M 5.82% | 556.50M 1.77% | 507.02M 8.89% | 548.32M 8.15% | 539.24M 1.66% | 905.10M 67.85% | 871.52M 3.71% | 895.84M 2.79% | 925.75M 3.34% | 804.17M 13.13% | 846.10M 5.21% | 818.43M 3.27% | 888.43M 8.55% | 701.55M 21.03% | 743.94M 6.04% | 954.71M 28.33% | 1.02B 6.42% | 1.02B 0.37% | 1.08B 5.42% | 950.39M 11.60% | 951.51M 0.12% | 945.33M 0.65% | 999.18M 5.70% | 935.04M 6.42% | 1.01B 8.50% | 1.07B 5.05% | 1.11B 4.40% | 1.14B 2.61% | 1.27B 11.03% | 1.22B 4.07% | 1.18B 2.96% | 1.21B 2.77% | 1.39B 14.99% | 1.54B 10.72% | 1.34B 12.92% | 1.28B 5.06% | 1.60B 25.08% | 1.34B 16.30% | |
net debt | 5.57B - | 5.69B 2.13% | 5.36B 5.80% | 5.13B 4.25% | 5.01B 2.30% | 4.72B 5.82% | 4.90B 3.72% | 4.47B 8.75% | 4.31B 3.49% | 4.21B 2.24% | 4.85B 15.03% | 4.87B 0.41% | 5.23B 7.51% | 5.32B 1.65% | 5.25B 1.37% | 5.16B 1.67% | 5.21B 1.02% | 5.93B 13.78% | 6.07B 2.41% | 5.85B 3.65% | 5.67B 3.02% | 6.55B 15.48% | 7.08B 8.01% | 6.89B 2.61% | 6.90B 0.08% | 7.24B 5.00% | 7.35B 1.53% | 7.32B 0.45% | 7.59B 3.62% | 7.45B 1.78% | 7.27B 2.37% | 6.60B 9.22% | 7.08B 7.17% | 7.20B 1.71% | 7.42B 3.14% | 7.54B 1.51% | 8.71B 15.61% | 9.22B 5.86% | 9.69B 5.09% | 9.58B 1.22% | 9.13B 4.67% | 8.59B 5.84% | 8.88B 3.29% | |
net receivables | 2.27B - | 2.74B 20.48% | 2.39B 12.85% | 2.37B 0.76% | 2.06B 12.84% | 1.92B 6.80% | 2.06B 7.37% | 1.83B 11.43% | 1.65B 9.75% | 1.62B 1.66% | 1.63B 0.32% | 1.62B 0.64% | 1.69B 4.46% | 1.76B 3.88% | 1.62B 7.95% | 1.84B 14.17% | 1.96B 6.02% | 2.44B 24.86% | 2.15B 11.90% | 2.27B 5.74% | 2.26B 0.61% | 2.34B 3.62% | 2.25B 4.07% | 2.18B 3.15% | 2.53B 16.29% | 2.50B 1.29% | 2.20B 11.86% | 2.07B 5.79% | 2.47B 19.03% | 2.65B 7.11% | 2.70B 1.99% | 2.89B 7.27% | 2.97B 2.64% | 3.24B 8.99% | 3.55B 9.55% | 3.37B 5.02% | 3.85B 14.37% | 3.96B 2.82% | 4.32B 9.11% | 4.24B 1.92% | 3.97B 6.39% | 2.14B 46.05% | 3.54B 65.34% | |
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 83.76M - | 107.02M 27.77% | 100.75M 5.86% | 107.41M 6.61% | 103.76M 3.39% | 122.03M 17.60% | 112.81M 7.56% | 129.41M 14.72% | 71.59M 44.68% | 84.98M 18.70% | 100.83M 18.65% | 110.61M 9.69% | 68.40M 38.16% | 103.76M 51.70% | 137.06M 32.10% | 100.59M 26.61% | 67.57M 32.83% | 124.52M 84.29% | 115.26M 7.43% | 83.60M 27.47% | 58.19M 30.40% | 140.27M 141.08% | 94.80M 32.42% | 79.23M 16.42% | 68.97M 12.95% | 86.05M 24.76% | 79.08M 8.10% | 76.57M 3.18% | 76.10M 0.62% | 120.76M 58.68% | 113.46M 6.04% | 99.81M 12.04% | 82.32M 17.52% | 122.09M 48.31% | 128.24M 5.04% | 118.57M 7.54% | 93.23M 21.37% | 102.52M 9.97% | 118.11M 15.21% | 111.50M 5.59% | 86.71M 22.24% | 106.19M 22.47% | 141.91M 33.65% | |
other current liabilities | 217.49M - | 360.51M 65.76% | 307.44M 14.72% | 331.99M 7.98% | 218.17M 34.28% | 299.30M 37.19% | 176.91M 40.89% | 247.45M 39.88% | 166.04M 32.90% | 227.69M 37.13% | 170.15M 25.27% | 217.62M 27.90% | 204.22M 6.16% | 256.61M 25.66% | 191.91M 25.21% | 328.23M 71.04% | 272.78M 16.89% | 400.11M 46.68% | 329.48M 17.65% | 434.12M 31.76% | 304.66M 29.82% | 411.90M 35.20% | 210.52M 48.89% | 223.04M 5.95% | 126.35M 43.35% | 118.72M 6.04% | 48.43M 59.21% | 111.42M 130.09% | 130.12M 16.78% | 210.22M 61.56% | 258.33M 22.89% | 780.05M 201.95% | 310.28M 60.22% | 593.03M 91.13% | 467.87M 21.10% | 664.92M 42.12% | 462.46M 30.45% | 555.32M 20.08% | 907.48M 63.41% | 951.39M 4.84% | 199.29M 79.05% | 327.83M 64.50% | 1.09B 232.94% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 4.07B - | 4.03B 0.91% | 4.04B 0.22% | 4.00B 0.94% | 4.09B 2.29% | 4.06B 0.72% | 4.09B 0.72% | 4.01B 2.06% | 3.95B 1.51% | 3.96B 0.24% | 3.97B 0.44% | 4.01B 0.94% | 4.01B 0.01% | 3.84B 4.16% | 3.90B 1.44% | 3.99B 2.22% | 3.95B 0.82% | 3.96B 0.12% | 4.24B 7.05% | 4.19B 1.22% | 3.85B 7.96% | 3.87B 0.55% | 3.90B 0.66% | 3.82B 2.10% | 3.82B 0.09% | 3.80B 0.41% | 3.79B 0.40% | 3.73B 1.44% | 3.79B 1.48% | 3.63B 4.34% | 3.64B 0.28% | 3.60B 0.91% | 3.59B 0.36% | 3.66B 1.95% | 3.68B 0.59% | 3.66B 0.64% | 3.46B 5.32% | 3.40B 1.94% | 3.44B 1.27% | 3.46B 0.49% | 3.44B 0.48% | 3.04B 11.48% | 3.32B 9.20% | |
other non current liabilities | 176.41M - | 177.45M 0.59% | 182.91M 3.08% | 167.03M 8.68% | 155.96M 6.62% | 139.64M 10.47% | 145.47M 4.18% | 128.61M 11.59% | 104.05M 19.10% | 119.47M 14.82% | 141.14M 18.14% | 146.04M 3.47% | 134.55M 7.87% | 138.41M 2.87% | 134.25M 3.01% | 140.84M 4.91% | 190.65M 35.37% | 200.72M 5.28% | 182.80M 8.92% | 185.45M 1.45% | 188.72M 1.76% | 190.71M 1.05% | 197.11M 3.36% | 182.74M 7.29% | 185.18M 1.34% | 150.77M 18.58% | 146.77M 2.65% | 144.07M 1.84% | 130.03M 9.75% | 124.40M 4.33% | 136.97M 10.11% | 124.93M 8.79% | 109.13M 12.65% | 125.44M 14.95% | 112.23M 10.54% | 99.26M 11.55% | 100.56M 1.30% | 103.68M 3.10% | 418.52M 303.68% | 486.31M 16.20% | 100.99M 79.23% | 92.48M 8.42% | 547.55M 492.05% | |
othertotal stockholders equity | -49.26M - | -72.49M 47.15% | -63.20M 12.82% | -342.01M 441.16% | -598.12M 74.88% | -865.81M 44.76% | -849.51M 1.88% | -1.26B 48.35% | -1.30B 3.21% | -1.15B 11.86% | -1.03B 10.51% | -1.01B 1.67% | -1.01B 0.07% | -937.32M 7.15% | -998.83M 6.56% | -889.02M 10.99% | -886.21M 0.32% | -824.53M 6.96% | -1.07B 29.36% | -1.11B 4.38% | -1.18B 5.96% | -1.16B 2.05% | -1.14B 1.31% | -1.32B 15.95% | -1.30B 1.53% | -1.86B 42.57% | -1.82B 1.73% | -1.78B 2.24% | -1.53B 14.21% | -1.62B 5.68% | -1.58B 2.37% | -1.84B 16.40% | -1.89B 2.71% | -1.56B 17.14% | -1.70B 8.58% | -1.81B 6.69% | -1.67B 8.05% | -1.57B 5.58% | -1.46B 7.23% | -1.69B 16.09% | -1.45B 14.12% | 3K 100.00% | -1.77B 58,969,566.67% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 10.19B - | 10.20B 0.13% | 10.30B 0.99% | 10.04B 2.50% | 9.93B 1.15% | 9.73B 2.01% | 9.73B 0.06% | 9.39B 3.50% | 9.38B 0.11% | 9.52B 1.50% | 9.77B 2.54% | 9.78B 0.16% | 10.23B 4.58% | 10.26B 0.27% | 10.21B 0.42% | 10.50B 2.82% | 10.61B 0.99% | 10.68B 0.66% | 10.45B 2.16% | 10.53B 0.77% | 10.67B 1.40% | 11.53B 7.99% | 11.86B 2.93% | 11.67B 1.64% | 11.55B 0.98% | 11.24B 2.70% | 11.46B 1.94% | 11.73B 2.37% | 12.28B 4.67% | 12.22B 0.52% | 12.44B 1.80% | 12.37B 0.53% | 12.59B 1.76% | 13.10B 4.09% | 12.92B 1.38% | 13.12B 1.56% | 13.57B 3.38% | 13.90B 2.43% | 13.74B 1.16% | 13.63B 0.80% | 13.92B 2.17% | 13.72B 1.42% | 13.67B 0.43% | |
retained earnings | 9.48B - | 9.69B 2.26% | 9.82B 1.40% | 9.56B 2.66% | 9.65B 0.92% | 9.75B 1.00% | 9.87B 1.22% | 9.94B 0.79% | 9.97B 0.30% | 10.05B 0.74% | 10.14B 0.87% | 10.20B 0.65% | 10.28B 0.76% | 10.28B 0.02% | 10.38B 0.95% | 10.56B 1.71% | 10.60B 0.41% | 10.76B 1.51% | 10.95B 1.80% | 11.13B 1.59% | 11.20B 0.68% | 11.33B 1.17% | 11.41B 0.66% | 11.41B 0.02% | 11.28B 1.08% | 11.29B 0.06% | 11.28B 0.09% | 11.35B 0.58% | 11.42B 0.69% | 11.57B 1.27% | 11.80B 2.03% | 12.00B 1.66% | 12.20B 1.69% | 12.58B 3.12% | 12.79B 1.67% | 13.07B 2.18% | 13.02B 0.38% | 13.10B 0.60% | 13.12B 0.17% | 13.09B 0.23% | 13.18B 0.70% | 13.29B 0.84% | 13.45B 1.14% | |
short term debt | 1.24B - | 1.24B 0.13% | 1.50B 20.74% | 1.24B 17.31% | 1.08B 13.18% | 913.27M 15.10% | 837.42M 8.31% | 515.81M 38.41% | 403.22M 21.83% | 493.63M 22.42% | 808.38M 63.76% | 920.60M 13.88% | 886.86M 3.67% | 859.15M 3.12% | 773.45M 9.97% | 952.33M 23.13% | 938.87M 1.41% | 950.50M 1.24% | 1.01B 5.87% | 1.26B 24.99% | 1.14B 9.50% | 1.24B 9.32% | 1.24B 0.24% | 1.22B 1.81% | 916.06M 24.85% | 1.03B 12.90% | 1.13B 9.46% | 742.55M 34.40% | 743.20M 0.09% | 769.39M 3.52% | 780.59M 1.46% | 825.93M 5.81% | 681.97M 17.43% | 937.02M 37.40% | 1.18B 26.45% | 1.44B 21.36% | 2.09B 45.16% | 2.25B 7.88% | 2.17B 3.73% | 2.60B 19.99% | 2.08B 19.94% | 1.96B 5.84% | 2.28B 16.31% | |
short term investments | 152.85M - | 149.79M 2.00% | 151.93M 1.42% | 148.46M 2.28% | 152.02M 2.40% | 154.94M 1.92% | 156.06M 0.73% | 184.95M 18.51% | 166.43M 10.01% | 157.77M 5.21% | 161.16M 2.15% | 197.39M 22.48% | 177.94M 9.85% | 175.84M 1.18% | 177.20M 0.77% | 178.57M 0.77% | 184.23M 3.17% | 133.23M 27.68% | 469.02M 252.05% | 474.78M 1.23% | 208.96M 55.99% | 184.26M 11.82% | 164.15M 10.91% | 144.55M 11.94% | 119.44M 17.37% | 107.88M 9.68% | 136.46M 26.48% | 134.47M 1.46% | 192.60M 43.23% | 137.77M 28.47% | 121.52M 11.79% | 123.63M 1.73% | 159.75M 29.22% | 157.75M 1.26% | 224.21M 42.13% | 230.24M 2.69% | 257.75M 11.95% | 140.63M 45.44% | 104.72M 25.53% | 284.51M 171.68% | 347.35M 22.09% | 378.45M 8.95% | 354.11M 6.43% | |
tax assets | 248.61M - | 239.31M 3.74% | 228.01M 4.72% | 253.86M 11.34% | 265.26M 4.49% | 261.96M 1.25% | 260.82M 0.43% | 254.04M 2.60% | 229.84M 9.53% | 230.64M 0.35% | 233.71M 1.33% | 236.19M 1.06% | 290.71M 23.08% | 310.08M 6.66% | 325.33M 4.92% | 314.40M 3.36% | 327.24M 4.09% | 321.11M 1.87% | 303.91M 5.36% | 316.04M 3.99% | 343.08M 8.55% | 379.28M 10.55% | 413.41M 9.00% | 418.28M 1.18% | 484.56M 15.85% | 510.85M 5.42% | 539.30M 5.57% | 537.83M 0.27% | 113.32M 78.93% | 110.69M 2.33% | 100.87M 8.87% | 93.14M 7.67% | 115.53M 24.04% | 111.31M 3.65% | 102.61M 7.82% | 104.25M 1.60% | 115.88M 11.16% | 122.54M 5.75% | 132.70M 8.29% | 124.01M 6.55% | 191.60M 54.50% | 204.43M 6.70% | 212.61M 4.00% | |
tax payables | 99.73M - | 141.49M 41.87% | 135.67M 4.11% | 184.12M 35.71% | 135.48M 26.42% | 137.35M 1.38% | 86.05M 37.35% | 85.13M 1.06% | 54.53M 35.95% | 59.97M 9.98% | 24.90M 58.48% | 43.87M 76.17% | 44.68M 1.85% | 49.13M 9.96% | 31.81M 35.26% | 61.70M 93.94% | 41.33M 33.00% | 74.47M 80.15% | 92.58M 24.33% | 159.20M 71.96% | 177.44M 11.46% | 181.81M 2.46% | 18.76M 89.68% | 23.45M 25.01% | 3.77M 83.93% | 5.18M 37.49% | 42.78M 725.55% | 10.57M 75.30% | 10.16M 3.81% | 24.63M 142.34% | 53.77M 118.28% | 78.79M 46.54% | 94.27M 19.65% | 142.23M 50.88% | 16.73M 88.24% | 34.47M 106.05% | 18.97M 44.97% | 16.52M 12.92% | 8.41M 49.08% | 4.38M 47.91% | 5.99M 36.66% | -5.70M 195.26% | ||
total assets | 22.37B - | 22.55B 0.80% | 22.85B 1.35% | 22.59B 1.14% | 21.89B 3.11% | 21.55B 1.57% | 21.06B 2.25% | 20.30B 3.63% | 19.94B 1.78% | 20.38B 2.20% | 20.86B 2.36% | 20.91B 0.24% | 21.45B 2.58% | 21.45B 0.00% | 21.18B 1.23% | 21.84B 3.09% | 22.17B 1.55% | 23.30B 5.06% | 22.95B 1.50% | 23.46B 2.24% | 23.49B 0.12% | 24.41B 3.92% | 25.28B 3.58% | 24.55B 2.92% | 25.17B 2.53% | 24.16B 4.00% | 24.40B 0.98% | 24.53B 0.54% | 25.17B 2.63% | 24.90B 1.09% | 25.47B 2.29% | 26.01B 2.14% | 25.61B 1.54% | 27.10B 5.82% | 27.24B 0.49% | 27.06B 0.63% | 28.14B 3.97% | 28.90B 2.73% | 28.85B 0.18% | 28.40B 1.56% | 28.72B 1.12% | 28.31B 1.43% | 28.14B 0.59% | |
total current assets | 5.88B - | 6.30B 7.12% | 6.50B 3.11% | 6.62B 1.89% | 6.11B 7.79% | 6.10B 0.12% | 5.60B 8.20% | 5.43B 3.01% | 5.13B 5.47% | 5.42B 5.51% | 5.07B 6.33% | 5.09B 0.44% | 4.91B 3.63% | 4.97B 1.25% | 4.83B 2.86% | 5.06B 4.73% | 5.36B 6.06% | 6.11B 13.95% | 5.95B 2.74% | 6.38B 7.23% | 6.30B 1.12% | 6.25B 0.81% | 6.73B 7.70% | 6.26B 6.97% | 7.03B 12.29% | 6.44B 8.42% | 6.43B 0.23% | 6.32B 1.70% | 6.80B 7.57% | 6.72B 1.15% | 7.04B 4.75% | 7.67B 9.06% | 7.16B 6.66% | 7.93B 10.70% | 8.33B 5.06% | 8.02B 3.72% | 8.54B 6.52% | 8.83B 3.34% | 8.95B 1.34% | 8.84B 1.25% | 8.86B 0.32% | 8.76B 1.13% | 8.64B 1.47% | |
total current liabilities | 3.40B - | 3.54B 4.21% | 3.75B 5.86% | 3.42B 8.76% | 2.91B 14.81% | 2.79B 4.40% | 2.56B 8.26% | 2.18B 14.59% | 1.94B 11.24% | 2.08B 7.25% | 2.37B 14.11% | 2.51B 5.99% | 2.61B 3.99% | 2.54B 2.74% | 2.28B 10.14% | 2.88B 26.05% | 3.07B 6.80% | 3.07B 0.02% | 3.05B 0.76% | 3.70B 21.26% | 3.41B 7.79% | 3.68B 7.99% | 3.34B 9.26% | 3.21B 3.98% | 3.09B 3.57% | 2.79B 9.82% | 2.76B 0.93% | 2.47B 10.63% | 2.84B 15.02% | 2.96B 4.01% | 3.17B 7.42% | 3.91B 23.21% | 3.37B 13.88% | 4.25B 26.02% | 4.45B 4.84% | 4.33B 2.81% | 5.08B 17.52% | 5.19B 2.11% | 4.61B 11.16% | 5.21B 12.91% | 4.72B 9.37% | 4.65B 1.46% | 4.71B 1.35% | |
total debt | 7.08B - | 6.93B 2.00% | 7.08B 2.10% | 7.08B 0.04% | 7.02B 0.83% | 6.87B 2.23% | 6.37B 7.18% | 6.07B 4.84% | 5.90B 2.80% | 6.04B 2.37% | 6.28B 4.05% | 6.24B 0.58% | 6.52B 4.48% | 6.53B 0.05% | 6.39B 2.10% | 6.34B 0.81% | 6.55B 3.42% | 7.44B 13.49% | 7.29B 1.96% | 7.30B 0.05% | 7.39B 1.28% | 7.97B 7.93% | 9.06B 13.61% | 8.60B 5.06% | 9.11B 5.96% | 8.98B 1.42% | 9.42B 4.83% | 9.49B 0.71% | 9.73B 2.60% | 9.35B 3.96% | 9.31B 0.36% | 9.01B 3.29% | 8.75B 2.91% | 8.99B 2.82% | 9.00B 0.15% | 9.00B 0.05% | 10.02B 11.39% | 10.76B 7.29% | 11.07B 2.94% | 10.77B 2.71% | 10.71B 0.58% | 10.27B 4.12% | 10.45B 1.81% | |
total investments | 1.03B - | 850.54M 17.42% | 841.15M 1.10% | 802.03M 4.65% | 753.51M 6.05% | 721.45M 4.26% | 712.56M 1.23% | 691.97M 2.89% | 714.75M 3.29% | 697.01M 2.48% | 1.07B 52.98% | 1.07B 0.25% | 1.07B 0.46% | 1.10B 2.59% | 981.37M 10.91% | 1.02B 4.41% | 1.00B 2.15% | 1.02B 1.89% | 1.17B 14.58% | 1.22B 4.11% | 1.16B 4.52% | 1.20B 3.15% | 1.18B 1.36% | 1.22B 3.02% | 1.07B 12.29% | 1.06B 0.98% | 1.08B 2.11% | 1.13B 4.79% | 1.13B 0.53% | 1.15B 2.19% | 1.19B 3.04% | 1.24B 4.12% | 1.30B 5.27% | 1.43B 9.52% | 1.44B 1.04% | 1.41B 2.08% | 1.47B 4.27% | 1.54B 4.40% | 1.65B 7.40% | 1.63B 1.19% | 1.62B 0.32% | 1.60B 1.68% | 1.69B 5.88% | |
total liabilities | 11.55B - | 11.56B 0.10% | 11.70B 1.18% | 12.04B 2.91% | 11.56B 4.01% | 11.43B 1.10% | 10.80B 5.46% | 10.42B 3.56% | 10.08B 3.25% | 10.28B 2.00% | 10.53B 2.44% | 10.49B 0.40% | 10.96B 4.47% | 10.89B 0.63% | 10.59B 2.77% | 10.94B 3.25% | 11.26B 2.98% | 12.17B 8.03% | 11.86B 2.51% | 12.24B 3.25% | 12.29B 0.40% | 13.05B 6.16% | 13.83B 5.96% | 13.28B 3.93% | 13.99B 5.34% | 13.60B 2.84% | 13.82B 1.67% | 13.85B 0.19% | 14.11B 1.91% | 13.80B 2.21% | 14.08B 2.05% | 14.69B 4.31% | 14.15B 3.68% | 14.93B 5.52% | 15.00B 0.44% | 14.67B 2.21% | 15.66B 6.74% | 16.25B 3.82% | 16.00B 1.57% | 15.79B 1.31% | 15.75B 0.24% | 15.43B 2.03% | 15.23B 1.32% | |
total liabilities and stockholders equity | 22.37B - | 22.55B 0.80% | 22.85B 1.35% | 22.59B 1.14% | 21.89B 3.11% | 21.55B 1.57% | 21.06B 2.25% | 20.30B 3.63% | 19.94B 1.78% | 20.38B 2.20% | 20.86B 2.36% | 20.91B 0.24% | 21.45B 2.58% | 21.45B 0.00% | 21.18B 1.23% | 21.84B 3.09% | 22.17B 1.55% | 23.30B 5.06% | 22.95B 1.50% | 23.46B 2.24% | 23.49B 0.12% | 24.41B 3.92% | 25.28B 3.58% | 24.55B 2.92% | 25.17B 2.53% | 24.16B 4.00% | 24.40B 0.98% | 24.53B 0.54% | 25.17B 2.63% | 24.90B 1.09% | 25.47B 2.29% | 26.01B 2.14% | 25.61B 1.54% | 27.10B 5.82% | 27.24B 0.49% | 27.06B 0.63% | 28.14B 3.97% | 28.90B 2.73% | 28.85B 0.18% | 28.40B 1.56% | 28.72B 1.12% | 28.31B 1.43% | 28.14B 0.59% | |
total non current assets | 16.48B - | 16.25B 1.45% | 16.35B 0.67% | 15.97B 2.34% | 15.79B 1.16% | 15.45B 2.12% | 15.47B 0.10% | 14.87B 3.86% | 14.80B 0.43% | 14.96B 1.05% | 15.78B 5.51% | 15.81B 0.18% | 16.54B 4.58% | 16.47B 0.37% | 16.35B 0.74% | 16.78B 2.60% | 16.81B 0.19% | 17.18B 2.22% | 17.00B 1.07% | 17.08B 0.49% | 17.18B 0.58% | 18.16B 5.66% | 18.55B 2.17% | 18.28B 1.45% | 18.13B 0.81% | 17.72B 2.29% | 17.97B 1.42% | 18.21B 1.35% | 18.38B 0.91% | 18.18B 1.07% | 18.43B 1.38% | 18.34B 0.51% | 18.45B 0.61% | 19.17B 3.92% | 18.90B 1.40% | 19.04B 0.73% | 19.59B 2.89% | 20.07B 2.46% | 19.90B 0.85% | 19.56B 1.70% | 19.85B 1.48% | 19.54B 1.56% | 19.50B 0.20% | |
total non current liabilities | 8.15B - | 8.02B 1.61% | 7.95B 0.88% | 8.62B 8.42% | 8.64B 0.28% | 8.64B 0.02% | 8.25B 4.55% | 8.24B 0.14% | 8.14B 1.14% | 8.20B 0.75% | 8.16B 0.51% | 7.98B 2.25% | 8.35B 4.62% | 8.35B 0.04% | 8.31B 0.52% | 8.06B 3.02% | 8.19B 1.61% | 9.09B 11.06% | 8.81B 3.10% | 8.55B 2.99% | 8.88B 3.94% | 9.37B 5.45% | 10.49B 11.94% | 10.08B 3.92% | 10.90B 8.18% | 10.81B 0.86% | 11.06B 2.34% | 11.38B 2.90% | 11.27B 0.94% | 10.85B 3.78% | 10.91B 0.59% | 10.78B 1.19% | 10.78B 0.02% | 10.69B 0.88% | 10.55B 1.30% | 10.34B 1.96% | 10.57B 2.24% | 11.06B 4.64% | 11.39B 2.93% | 10.58B 7.07% | 11.03B 4.26% | 10.78B 2.27% | 10.52B 2.47% | |
total stockholders equity | 10.11B - | 10.30B 1.88% | 10.45B 1.41% | 9.91B 5.17% | 9.74B 1.70% | 9.57B 1.76% | 9.70B 1.41% | 9.37B 3.43% | 9.36B 0.12% | 9.59B 2.44% | 9.80B 2.17% | 9.88B 0.85% | 9.96B 0.78% | 10.03B 0.74% | 10.06B 0.36% | 10.35B 2.86% | 10.40B 0.44% | 10.62B 2.13% | 10.57B 0.45% | 10.70B 1.21% | 10.71B 0.09% | 10.86B 1.45% | 10.96B 0.83% | 10.77B 1.68% | 10.67B 0.96% | 10.12B 5.14% | 10.14B 0.21% | 10.25B 1.05% | 10.58B 3.24% | 10.64B 0.55% | 10.91B 2.56% | 10.85B 0.58% | 11.00B 1.41% | 11.71B 6.41% | 11.78B 0.65% | 11.95B 1.41% | 12.04B 0.80% | 12.21B 1.42% | 12.35B 1.11% | 12.08B 2.15% | 12.41B 2.74% | 12.34B 0.63% | 12.36B 0.21% |
All numbers in (except ratios and percentages)